Revoil S.A
Revoil S.A. engages in the trading and marketing of petroleum products for use in automobiles, homes, and vessels in Greece. It offers gasoline, fuel oil, petrol, and diesel; and a range of lubricants for industrial, diesel engines, automatic gearboxes, hydraulic systems, greases, agricultural machinery, and others. The company also provides lamps, windscreen wipers, car deodorants, and mobile ac… Read more
Revoil S.A (REVOIL) - Net Assets
Latest net assets as of December 2022: €32.72 Million EUR
Based on the latest financial reports, Revoil S.A (REVOIL) has net assets worth €32.72 Million EUR as of December 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€136.07 Million) and total liabilities (€103.35 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €32.72 Million |
| % of Total Assets | 24.05% |
| Annual Growth Rate | 5.08% |
| 5-Year Change | 119.34% |
| 10-Year Change | N/A |
| Growth Volatility | 22.55 |
Revoil S.A - Net Assets Trend (2014–2020)
This chart illustrates how Revoil S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Revoil S.A (2014–2020)
The table below shows the annual net assets of Revoil S.A from 2014 to 2020.
| Year | Net Assets | Change |
|---|---|---|
| 2020-12-31 | €18.95 Million | +20.94% |
| 2019-12-31 | €15.67 Million | +28.64% |
| 2018-12-31 | €12.18 Million | +17.23% |
| 2017-12-31 | €10.39 Million | +20.26% |
| 2016-12-31 | €8.64 Million | -38.41% |
| 2015-12-31 | €14.03 Million | -0.32% |
| 2014-12-31 | €14.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Revoil S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 651.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2020)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €6.57 Million | 34.68% |
| Other Components | €20.15 Million | 106.30% |
| Total Equity | €18.95 Million | 100.00% |
Revoil S.A Competitors by Market Cap
The table below lists competitors of Revoil S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tropical Canning (Thailand) Public Company Limited
BK:TC
|
$23.04 Million |
|
Intelgenx Technologs
PINK:IGXT
|
$23.05 Million |
|
Sunndal Sparebank
OL:SUNSB
|
$23.05 Million |
|
Minera Alamos Inc
OTCQX:MAIFF
|
$23.06 Million |
|
Kotra Industries Bhd
KLSE:0002
|
$23.04 Million |
|
Santam
JSE:SNT
|
$23.03 Million |
|
Talaad Thai Leasehold Property Fund
BK:TTLPF
|
$23.03 Million |
|
Idico Infrastructure Development Investment JSC
VN:HTI
|
$23.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Revoil S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2019 to 2020, total equity changed from 15,672,700 to 18,953,940, a change of 3,281,240 (20.9%).
- Net income of 3,299,690 contributed positively to equity growth.
Equity Change Factors (2019 to 2020)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.30 Million | +17.41% |
| Other Changes | €-18.45K | -0.1% |
| Total Change | €- | 20.94% |
Book Value vs Market Value Analysis
This analysis compares Revoil S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.44x to 2.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.47 | €1.63 | x |
| 2018-12-31 | €0.56 | €1.63 | x |
| 2019-12-31 | €0.72 | €1.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Revoil S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.41%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.59%
- • Asset Turnover: 5.81x
- • Equity Multiplier: 5.09x
- Recent ROE (17.41%) is above the historical average (-53.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -19.56% | -0.38% | 6.94x | 7.51x | €-4.16 Million |
| 2015 | -21.70% | -0.46% | 5.78x | 8.09x | €-4.45 Million |
| 2016 | -340.48% | -4.60% | 5.23x | 14.16x | €-30.29 Million |
| 2017 | -44.04% | -0.65% | 6.73x | 10.12x | €-5.62 Million |
| 2018 | 12.03% | 0.20% | 6.94x | 8.51x | €247.21K |
| 2019 | 19.16% | 0.43% | 6.42x | 6.96x | €1.44 Million |
| 2020 | 17.41% | 0.59% | 5.81x | 5.09x | €1.40 Million |
Industry Comparison
This section compares Revoil S.A's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $70,230,420
- Average return on equity (ROE) among peers: 17.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Revoil S.A (REVOIL) | €32.72 Million | -19.56% | 3.16x | $23.04 Million |
| Elinoil Hellenic Petroleum Company S.A (ELIN) | $70.23 Million | 17.12% | 5.32x | $19.47 Million |