Interwood-Xylemporia A.T.E.N.E.
Interwood-Xylemporia A.T.E.N.E. engages in the manufacture and trade of wood products in Greece. It offers plywood; soft wood products, including fir, pine, and American softwoods; melamines; hard wood products; surfaces comprising blockboard/plywood, veneering, veneered surfaces, chipboard, MDF nude, OSB, and HDF smaltines; composite wood; and soft wood, parquet solid, polished floor, laminate f… Read more
Interwood-Xylemporia A.T.E.N.E. (XYLEK) - Net Assets
Latest net assets as of December 2022: €7.81 Million EUR
Based on the latest financial reports, Interwood-Xylemporia A.T.E.N.E. (XYLEK) has net assets worth €7.81 Million EUR as of December 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€44.21 Million) and total liabilities (€36.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €7.81 Million |
| % of Total Assets | 17.68% |
| Annual Growth Rate | -6.89% |
| 5-Year Change | -19.02% |
| 10-Year Change | N/A |
| Growth Volatility | 64.48 |
Interwood-Xylemporia A.T.E.N.E. - Net Assets Trend (2016–2022)
This chart illustrates how Interwood-Xylemporia A.T.E.N.E.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Interwood-Xylemporia A.T.E.N.E. (2016–2022)
The table below shows the annual net assets of Interwood-Xylemporia A.T.E.N.E. from 2016 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | €7.81 Million | +36.94% |
| 2021-12-31 | €5.71 Million | +136.35% |
| 2020-12-31 | €2.41 Million | -75.58% |
| 2019-12-31 | €9.89 Million | +2.47% |
| 2018-12-31 | €9.65 Million | -18.68% |
| 2017-12-31 | €11.87 Million | -1.02% |
| 2016-12-31 | €11.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Interwood-Xylemporia A.T.E.N.E.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1335101800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.56 Million | 32.77% |
| Common Stock | €3.99 Million | 51.07% |
| Other Components | €1.26 Million | 16.16% |
| Total Equity | €7.81 Million | 100.00% |
Interwood-Xylemporia A.T.E.N.E. Competitors by Market Cap
The table below lists competitors of Interwood-Xylemporia A.T.E.N.E. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Taiwan Enterprise(Cayman)Co
TW:5906
|
$9.77 Million |
|
Cubic Korea Inc
KQ:021650
|
$9.78 Million |
|
RE Royalties Ltd
OTCQX:RROYF
|
$9.78 Million |
|
Wing Yip Food Holdings Group Limited American Depositary Shares
NASDAQ:WYHG
|
$9.78 Million |
|
Etiler İnci Bufe Gida Sanayi ve Dis Ticaret AS
IS:ETILR
|
$9.77 Million |
|
Catskill Hudson Bancorp Inc
PINK:CSKL
|
$9.77 Million |
|
Forgame Holdings Limited
F:FH0
|
$9.77 Million |
|
SenzaGen AB
ST:SENZA
|
$9.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interwood-Xylemporia A.T.E.N.E.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 5,706,680 to 7,814,950, a change of 2,108,270 (36.9%).
- Net income of 2,018,550 contributed positively to equity growth.
- Dividend payments of 41,069 reduced retained earnings.
- Other factors increased equity by 130,789.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.02 Million | +25.83% |
| Dividends Paid | €41.07K | -0.53% |
| Other Changes | €130.79K | +1.67% |
| Total Change | €- | 36.94% |
Book Value vs Market Value Analysis
This analysis compares Interwood-Xylemporia A.T.E.N.E.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.04x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | €0.07 | €0.21 | x |
| 2021-12-31 | €0.16 | €0.21 | x |
| 2022-12-31 | €0.22 | €0.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interwood-Xylemporia A.T.E.N.E. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.83%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.92%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 5.66x
- Recent ROE (25.83%) is above the historical average (-34.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.73% | 0.31% | 0.58x | 3.99x | €-1.11 Million |
| 2017 | -1.94% | -0.83% | 0.56x | 4.18x | €-1.42 Million |
| 2018 | -1.35% | -0.43% | 0.65x | 4.82x | €-1.10 Million |
| 2019 | 1.10% | 0.35% | 0.66x | 4.78x | €-880.52K |
| 2020 | -316.78% | -27.31% | 0.72x | 16.07x | €-7.89 Million |
| 2021 | 49.85% | 7.74% | 0.88x | 7.30x | €2.27 Million |
| 2022 | 25.83% | 4.92% | 0.93x | 5.66x | €1.24 Million |
Industry Comparison
This section compares Interwood-Xylemporia A.T.E.N.E.'s net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $11,253,471
- Average return on equity (ROE) among peers: -112.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interwood-Xylemporia A.T.E.N.E. (XYLEK) | €7.81 Million | 0.73% | 4.66x | $9.77 Million |
| Akritas S.A (AKRIT) | $11.25 Million | -112.61% | 5.79x | $10.86K |