Thrive Tribe Technologies Ltd
Thrive Tribe Technologies Limited, together with its subsidiaries, develops and sells cloud-based software-as-a-service (SaaS) solutions that enables subscribed companies to communicate with their employees in Australia. It operates through three segments: Thrive Tribe Technologies; Wooboard Software-as-a-Service products Products; and Kumu Group Pty Ltd segments. The company also engages in inve… Read more
Thrive Tribe Technologies Ltd (1TT) - Net Assets
Latest net assets as of December 2025: AU$362.88K AUD
Based on the latest financial reports, Thrive Tribe Technologies Ltd (1TT) has net assets worth AU$362.88K AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.02 Million) and total liabilities (AU$659.69K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$362.88K |
| % of Total Assets | 35.49% |
| Annual Growth Rate | -6.51% |
| 5-Year Change | -71.44% |
| 10-Year Change | -72.22% |
| Growth Volatility | 868.35 |
Thrive Tribe Technologies Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Thrive Tribe Technologies Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Thrive Tribe Technologies Ltd (2015–2025)
The table below shows the annual net assets of Thrive Tribe Technologies Ltd from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$1.01 Million | -55.94% |
| 2024-06-30 | AU$2.29 Million | +33.22% |
| 2023-06-30 | AU$1.72 Million | +26.13% |
| 2022-06-30 | AU$1.36 Million | -61.43% |
| 2021-06-30 | AU$3.54 Million | +2883.56% |
| 2020-06-30 | AU$118.58K | -96.65% |
| 2019-06-30 | AU$3.54 Million | -21.92% |
| 2018-06-30 | AU$4.53 Million | +86.18% |
| 2017-06-30 | AU$2.43 Million | -33.05% |
| 2016-06-30 | AU$3.64 Million | +83.68% |
| 2015-06-30 | AU$1.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Thrive Tribe Technologies Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6201.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$31.62 Million | 3129.86% |
| Other Comprehensive Income | AU$486.27K | 48.13% |
| Total Equity | AU$1.01 Million | 100.00% |
Thrive Tribe Technologies Ltd Competitors by Market Cap
The table below lists competitors of Thrive Tribe Technologies Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cardinal Infrastructure Group Inc. Class A Common Stock
NASDAQ:CDNL
|
$300.20K |
|
ISUN INC. DL-0001
F:4U1A
|
$300.33K |
|
ELEKTROBIT
BE:JOT
|
$300.40K |
|
Energy Action Ltd
AU:EAX
|
$300.46K |
|
Green Planet Bio Engineering Company. Ltd
PINK:GPLB
|
$300.10K |
|
Nextcom
TA:NXTM
|
$299.92K |
|
PROGRESS-WERK
BE:PWO
|
$299.58K |
|
Ireka Corporation Bhd
KLSE:8834
|
$299.54K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thrive Tribe Technologies Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,533,495 to 1,010,234, a change of -1,523,261 (-60.1%).
- Net loss of 3,297,992 reduced equity.
- Share repurchases of 2,168,860 reduced equity.
- Other comprehensive income decreased equity by 4,651.
- Other factors increased equity by 3,948,242.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.30 Million | -326.46% |
| Share Repurchases | AU$2.17 Million | -214.69% |
| Other Comprehensive Income | AU$-4.65K | -0.46% |
| Other Changes | AU$3.95 Million | +390.82% |
| Total Change | AU$- | -60.12% |
Book Value vs Market Value Analysis
This analysis compares Thrive Tribe Technologies Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-06-30 | AU$1.36 | AU$0.00 | x |
| 2016-06-30 | AU$0.72 | AU$0.00 | x |
| 2017-06-30 | AU$0.43 | AU$0.00 | x |
| 2018-06-30 | AU$0.20 | AU$0.00 | x |
| 2019-06-30 | AU$0.14 | AU$0.00 | x |
| 2020-06-30 | AU$0.09 | AU$0.00 | x |
| 2021-06-30 | AU$0.03 | AU$0.00 | x |
| 2022-06-30 | AU$0.01 | AU$0.00 | x |
| 2023-06-30 | AU$0.01 | AU$0.00 | x |
| 2024-06-30 | AU$0.01 | AU$0.00 | x |
| 2025-06-30 | AU$0.02 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thrive Tribe Technologies Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -326.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4468.64%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.34x
- Recent ROE (-326.46%) is below the historical average (-111.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 25.74% | 2433.57% | 0.01x | 1.29x | AU$311.62K |
| 2016 | -249.45% | -1920.30% | 0.10x | 1.34x | AU$-9.44 Million |
| 2017 | -110.33% | -513.38% | 0.19x | 1.13x | AU$-2.93 Million |
| 2018 | -27.70% | -636.10% | 0.04x | 1.03x | AU$-1.71 Million |
| 2019 | -28.07% | -985.24% | 0.03x | 1.04x | AU$-1.35 Million |
| 2020 | -41.01% | -2138.17% | 0.18x | 0.10x | AU$-1.76 Million |
| 2021 | -83.33% | -2123.07% | 0.04x | 1.10x | AU$-3.30 Million |
| 2022 | -159.28% | -11320.53% | 0.01x | 1.24x | AU$-2.31 Million |
| 2023 | -83.24% | -7542.85% | 0.00x | 4.19x | AU$-1.60 Million |
| 2024 | -140.39% | -21781.70% | 0.00x | 1.30x | AU$-3.81 Million |
| 2025 | -326.46% | -4468.64% | 0.05x | 1.34x | AU$-3.40 Million |
Industry Comparison
This section compares Thrive Tribe Technologies Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $18,714,146
- Average return on equity (ROE) among peers: -38.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Thrive Tribe Technologies Ltd (1TT) | AU$362.88K | 25.74% | 1.82x | $300.18K |
| One Click Group Ltd (1CG) | $3.18 Million | -217.18% | 0.32x | $5.25 Million |
| Pointerra Ltd (3DP) | $-405.80K | 0.00% | 0.00x | $12.42 Million |
| 8COMMON Ltd (8CO) | $6.31 Million | 6.08% | 0.27x | $1.47 Million |
| Adacel Tech Ltd (ADA) | $10.52 Million | 7.02% | 1.02x | $10.91 Million |
| Aeeris Ltd (AER) | $584.79K | -43.08% | 0.80x | $1.76 Million |
| Aerometrex Ltd (AMX) | $37.60 Million | -0.78% | 0.33x | $5.49 Million |
| Assetowl Ltd (AO1) | $2.71 Million | -52.24% | 0.05x | $577.74K |
| Bridge Saas Ltd (BGE) | $1.93 Million | -58.39% | 1.02x | $176.99K |
| Bravura Solutions Ltd (BVS) | $105.98 Million | 13.61% | 0.72x | $394.35 Million |