Arn Media Ltd
ARN Media Limited, together with its subsidiaries, operates as a media and entertainment company in Australia and Hong Kong. The company operates through Australian Radio Network, HK Outdoor, and Investments segments. It owns and operates Australian Radio Network under the KIIS, Pure Gold, iHeart Podcast, and CADA brands. The company engages in audio and digital businesses. In addition, it operat… Read more
Arn Media Ltd (A1N) - Net Assets
Latest net assets as of June 2025: AU$272.79 Million AUD
Based on the latest financial reports, Arn Media Ltd (A1N) has net assets worth AU$272.79 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$835.29 Million) and total liabilities (AU$562.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$272.79 Million |
| % of Total Assets | 32.66% |
| Annual Growth Rate | -10.6% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 12.88 |
Arn Media Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Arn Media Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arn Media Ltd (2020–2024)
The table below shows the annual net assets of Arn Media Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$291.39 Million | -12.56% |
| 2023-12-31 | AU$333.26 Million | -7.28% |
| 2022-12-31 | AU$359.40 Million | -27.44% |
| 2021-12-31 | AU$495.34 Million | +8.58% |
| 2020-12-31 | AU$456.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arn Media Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17918800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$1.54 Billion | 605.18% |
| Other Comprehensive Income | AU$-63.21 Million | -24.77% |
| Total Equity | AU$255.14 Million | 100.00% |
Arn Media Ltd Competitors by Market Cap
The table below lists competitors of Arn Media Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cygnus Metals Limited
OTCGREY:CYGGF
|
$46.27 Million |
|
Furonteer Inc.
KQ:370090
|
$46.27 Million |
|
Brisanet Participacoes SA
SA:BRIT3
|
$46.28 Million |
|
Selcuk Gida Endustri Ihracat Ithalat AS
IS:SELGD
|
$46.28 Million |
|
Burelle S.A.
LSE:0OG5
|
$46.27 Million |
|
QSYS
ST:QSYS
|
$46.25 Million |
|
TMP Steel
TWO:6248
|
$46.25 Million |
|
Kretam Holdings Bhd
KLSE:1996
|
$46.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arn Media Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 276,333,000 to 255,136,000, a change of -21,197,000 (-7.7%).
- Net income of 3,859,000 contributed positively to equity growth.
- Dividend payments of 15,027,000 reduced retained earnings.
- Share repurchases of 238,000 reduced equity.
- Other comprehensive income decreased equity by 10,029,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$3.86 Million | +1.51% |
| Dividends Paid | AU$15.03 Million | -5.89% |
| Share Repurchases | AU$238.00K | -0.09% |
| Other Comprehensive Income | AU$-10.03 Million | -3.93% |
| Other Changes | AU$238.00K | +0.09% |
| Total Change | AU$- | -7.67% |
Book Value vs Market Value Analysis
This analysis compares Arn Media Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.21x to 0.41x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | AU$1.64 | AU$0.34 | x |
| 2021-12-31 | AU$1.66 | AU$0.34 | x |
| 2022-12-31 | AU$1.04 | AU$0.34 | x |
| 2023-12-31 | AU$0.90 | AU$0.34 | x |
| 2024-12-31 | AU$0.84 | AU$0.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arn Media Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.06%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 3.56x
- Recent ROE (1.51%) is above the historical average (-12.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -9.32% | -21.54% | 0.28x | 1.52x | AU$-88.12 Million |
| 2021 | 3.23% | 6.60% | 0.29x | 1.71x | AU$-31.04 Million |
| 2022 | -54.49% | -51.13% | 0.51x | 2.08x | AU$-208.71 Million |
| 2023 | -3.54% | -2.92% | 0.51x | 2.37x | AU$-37.40 Million |
| 2024 | 1.51% | 1.06% | 0.40x | 3.56x | AU$-21.65 Million |
Industry Comparison
This section compares Arn Media Ltd's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $42,226,000
- Average return on equity (ROE) among peers: -10.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arn Media Ltd (A1N) | AU$272.79 Million | -9.32% | 2.06x | $46.27 Million |
| Sports Entertainment Group Ltd (SEG) | $42.23 Million | -10.33% | 1.15x | $5.01 Million |