Aurora Labs Ltd
Aurora Labs Limited engages in the design, development, manufacture, and commercialization of 3D metal printers, digital parts, and its related intellectual property in Australia. It develops industrial grade 3D metal printers. The company serves energy, mining, infrastructure, utilities, defence, advanced industrial, and aerospace sectors. Aurora Labs Limited was incorporated in 2014 and is base… Read more
Aurora Labs Ltd (A3D) - Net Assets
Latest net assets as of June 2025: AU$1.07 Million AUD
Based on the latest financial reports, Aurora Labs Ltd (A3D) has net assets worth AU$1.07 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.91 Million) and total liabilities (AU$1.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.07 Million |
| % of Total Assets | 36.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | -51.29% |
| 10-Year Change | -68.02% |
| Growth Volatility | 44.49 |
Aurora Labs Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Aurora Labs Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aurora Labs Ltd (2015–2025)
The table below shows the annual net assets of Aurora Labs Ltd from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$1.07 Million | -39.82% |
| 2024-06-30 | AU$1.78 Million | +22.15% |
| 2023-06-30 | AU$1.46 Million | -44.58% |
| 2022-06-30 | AU$2.63 Million | +19.58% |
| 2021-06-30 | AU$2.20 Million | -35.09% |
| 2020-06-30 | AU$3.39 Million | -40.90% |
| 2019-06-30 | AU$5.74 Million | -11.02% |
| 2018-06-30 | AU$6.45 Million | -4.86% |
| 2017-06-30 | AU$6.78 Million | +102.16% |
| 2016-06-30 | AU$3.35 Million | +2413.95% |
| 2015-06-30 | AU$-144.85K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aurora Labs Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3997081700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$40.23 Million | 3752.42% |
| Other Comprehensive Income | AU$1.07 Million | 99.51% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$1.07 Million | 100.00% |
Aurora Labs Ltd Competitors by Market Cap
The table below lists competitors of Aurora Labs Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Poxel S.A.
LSE:0RA2
|
$10.12 Million |
|
Hanoi Plastics JSC
VN:NHH
|
$10.12 Million |
|
Cocrystal Pharma Inc
NASDAQ:COCP
|
$10.12 Million |
|
Kavango Resources Plc
PINK:KVGOF
|
$10.13 Million |
|
Huayi Tencent Entertainment Company Limited
PINK:HUYTF
|
$10.11 Million |
|
FSBM Holdings Bhd
KLSE:9377
|
$10.11 Million |
|
LLORENTE + CUENCA EO -01
F:91P
|
$10.11 Million |
|
Sleep Cycle AB
ST:SLEEP
|
$10.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurora Labs Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,781,435 to 1,071,991, a change of -709,444 (-39.8%).
- Net loss of 3,750,875 reduced equity.
- Other comprehensive income increased equity by 195,726.
- Other factors increased equity by 2,845,705.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.75 Million | -349.9% |
| Other Comprehensive Income | AU$195.73K | +18.26% |
| Other Changes | AU$2.85 Million | +265.46% |
| Total Change | AU$- | -39.82% |
Book Value vs Market Value Analysis
This analysis compares Aurora Labs Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-06-30 | AU$0.00 | AU$0.06 | x |
| 2016-06-30 | AU$0.15 | AU$0.06 | x |
| 2017-06-30 | AU$0.13 | AU$0.06 | x |
| 2018-06-30 | AU$0.11 | AU$0.06 | x |
| 2019-06-30 | AU$0.08 | AU$0.06 | x |
| 2020-06-30 | AU$0.03 | AU$0.06 | x |
| 2021-06-30 | AU$0.02 | AU$0.06 | x |
| 2022-06-30 | AU$0.02 | AU$0.06 | x |
| 2023-06-30 | AU$0.01 | AU$0.06 | x |
| 2024-06-30 | AU$0.01 | AU$0.06 | x |
| 2025-06-30 | AU$0.00 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurora Labs Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -349.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -504.26%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 2.71x
- Recent ROE (-349.90%) is below the historical average (-143.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-257.52K |
| 2016 | -33.38% | 0.00% | 0.00x | 1.13x | AU$-1.45 Million |
| 2017 | -50.16% | -1428.18% | 0.03x | 1.15x | AU$-4.08 Million |
| 2018 | -85.80% | -1676.21% | 0.05x | 1.12x | AU$-6.18 Million |
| 2019 | -133.25% | -908.13% | 0.10x | 1.40x | AU$-8.22 Million |
| 2020 | -240.57% | -1965.96% | 0.08x | 1.49x | AU$-8.50 Million |
| 2021 | -200.99% | -2577.24% | 0.06x | 1.32x | AU$-4.64 Million |
| 2022 | -119.67% | -9781.02% | 0.01x | 1.27x | AU$-3.41 Million |
| 2023 | -203.10% | -2201.18% | 0.06x | 1.49x | AU$-3.11 Million |
| 2024 | -157.51% | -1609.90% | 0.06x | 1.73x | AU$-2.98 Million |
| 2025 | -349.90% | -504.26% | 0.26x | 2.71x | AU$-3.86 Million |
Industry Comparison
This section compares Aurora Labs Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $28,612,353
- Average return on equity (ROE) among peers: -9.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurora Labs Ltd (A3D) | AU$1.07 Million | 0.00% | 1.71x | $10.12 Million |
| Adrad Holdings Ltd (AHL) | $45.26 Million | 0.01% | 0.07x | $14.10 Million |
| Advanced Innergy Holdings Ltd (AIH) | $70.22 Million | 15.08% | 1.74x | $4.79K |
| Axiom Properties Ltd (AXI) | $23.21 Million | -60.04% | 3.77x | $1.42 Million |
| Ipd Group Ltd (IPG) | $72.92 Million | 22.05% | 0.91x | $211.66 Million |
| K-Tig Ltd (KTG) | $3.16 Million | -56.54% | 0.04x | $6.58 Million |
| Laserbond Ltd (LBL) | $12.24 Million | 22.92% | 0.93x | $23.63 Million |
| Multistack International Ltd (MSI) | $10.81 Million | 0.00% | 0.50x | $30.53K |
| Titomic Ltd (TTT) | $15.22 Million | -24.75% | 0.05x | $150.27 Million |
| ZICOM Group Ltd (ZGL) | $4.48 Million | -0.02% | 0.91x | $3.68 Million |