Acrow Ltd
Acrow Limited provides smart integrated construction systems across formwork, industrial services, and commercial scaffolding in Australia. The company offers formwork, including slim-lite and slim-max soldiers, acrowall-60, acrowall-80, and single sided A-frames; falsework and shoring products comprising decks, flex decks, props, GASS, Powershore 30, Powershore 150, and v-shore; and specialized … Read more
Acrow Ltd (ACF) - Net Assets
Latest net assets as of June 2025: AU$149.09 Million AUD
Based on the latest financial reports, Acrow Ltd (ACF) has net assets worth AU$149.09 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$406.14 Million) and total liabilities (AU$257.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$149.09 Million |
| % of Total Assets | 36.71% |
| Annual Growth Rate | 44.75% |
| 5-Year Change | 142.47% |
| 10-Year Change | 14236.33% |
| Growth Volatility | 2103.0 |
Acrow Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Acrow Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Acrow Ltd (2008–2025)
The table below shows the annual net assets of Acrow Ltd from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$149.09 Million | +5.77% |
| 2024-06-30 | AU$140.96 Million | +37.01% |
| 2023-06-30 | AU$102.88 Million | +23.48% |
| 2022-06-30 | AU$83.32 Million | +35.51% |
| 2021-06-30 | AU$61.49 Million | +5.48% |
| 2020-06-30 | AU$58.30 Million | +22.41% |
| 2019-06-30 | AU$47.62 Million | +21.97% |
| 2018-06-30 | AU$39.05 Million | +8270.66% |
| 2017-06-30 | AU$466.46K | -55.15% |
| 2016-06-30 | AU$1.04 Million | +111.70% |
| 2015-06-30 | AU$-8.89 Million | -30.40% |
| 2014-06-30 | AU$-6.82 Million | +79.76% |
| 2013-06-30 | AU$-33.69 Million | -128.41% |
| 2012-06-30 | AU$118.59 Million | +136.39% |
| 2011-06-30 | AU$50.17 Million | +14.94% |
| 2010-06-30 | AU$43.64 Million | +2309.37% |
| 2009-06-30 | AU$1.81 Million | -57.67% |
| 2008-06-30 | AU$4.28 Million | +1591.54% |
| 2008-03-31 | AU$253.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Acrow Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5201748600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$52.02 Million | 34.89% |
| Common Stock | AU$93.75 Million | 62.88% |
| Other Comprehensive Income | AU$3.32 Million | 2.23% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$149.09 Million | 100.00% |
Acrow Ltd Competitors by Market Cap
The table below lists competitors of Acrow Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Groupe Guillin SA
PA:ALGIL
|
$131.49 Million |
|
CYBERDYNE Inc
PINK:CYBQF
|
$131.52 Million |
|
Sinmag Equipment
TWO:1580
|
$131.61 Million |
|
Chieftek Precision Co Ltd
TW:1597
|
$131.66 Million |
|
Refex Industries Limited
NSE:REFEX
|
$131.41 Million |
|
A Paradise Acquisition Corp.
NASDAQ:APAD
|
$131.40 Million |
|
Epigral Ltd.
NSE:EPIGRAL
|
$131.39 Million |
|
Armada Acquisition Corp. II
NASDAQ:XRPN
|
$131.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Acrow Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 140,960,312 to 149,088,115, a change of 8,127,803 (5.8%).
- Net income of 23,274,399 contributed positively to equity growth.
- Dividend payments of 16,546,019 reduced retained earnings.
- Share repurchases of 37,041 reduced equity.
- Other comprehensive income decreased equity by 1,356,625.
- Other factors increased equity by 2,793,089.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$23.27 Million | +15.61% |
| Dividends Paid | AU$16.55 Million | -11.1% |
| Share Repurchases | AU$37.04K | -0.02% |
| Other Comprehensive Income | AU$-1.36 Million | -0.91% |
| Other Changes | AU$2.79 Million | +1.87% |
| Total Change | AU$- | 5.77% |
Book Value vs Market Value Analysis
This analysis compares Acrow Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.52x to 1.84x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$1.67 | AU$0.88 | x |
| 2009-06-30 | AU$0.26 | AU$0.88 | x |
| 2010-06-30 | AU$5.47 | AU$0.88 | x |
| 2011-06-30 | AU$2.84 | AU$0.88 | x |
| 2012-06-30 | AU$4.54 | AU$0.88 | x |
| 2013-06-30 | AU$-1.03 | AU$0.88 | x |
| 2014-06-30 | AU$-0.03 | AU$0.88 | x |
| 2015-06-30 | AU$-0.05 | AU$0.88 | x |
| 2016-06-30 | AU$0.01 | AU$0.88 | x |
| 2017-06-30 | AU$0.00 | AU$0.88 | x |
| 2018-06-30 | AU$0.20 | AU$0.88 | x |
| 2019-06-30 | AU$0.26 | AU$0.88 | x |
| 2020-06-30 | AU$0.30 | AU$0.88 | x |
| 2021-06-30 | AU$0.27 | AU$0.88 | x |
| 2022-06-30 | AU$0.32 | AU$0.88 | x |
| 2023-06-30 | AU$0.38 | AU$0.88 | x |
| 2024-06-30 | AU$0.48 | AU$0.88 | x |
| 2025-06-30 | AU$0.48 | AU$0.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Acrow Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.63%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 2.72x
- Recent ROE (15.61%) is below the historical average (33.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -8.15% | -1292.25% | 0.00x | 1.50x | AU$-776.87K |
| 2009 | -134.97% | -873.21% | 0.06x | 2.58x | AU$-2.63 Million |
| 2010 | -6.81% | -1409.48% | 0.00x | 1.02x | AU$-7.34 Million |
| 2011 | -38.64% | -345341.17% | 0.00x | 2.32x | AU$-24.40 Million |
| 2012 | -12.70% | -1995.50% | 0.00x | 1.71x | AU$-26.92 Million |
| 2013 | 0.00% | -35944.42% | 0.00x | 0.00x | AU$-170.57 Million |
| 2014 | 0.00% | 8672.03% | 0.14x | 0.00x | AU$26.52 Million |
| 2015 | 0.00% | -7785.25% | 0.03x | 0.00x | AU$368.34K |
| 2016 | 814.34% | 337394.70% | 0.00x | 1.24x | AU$8.36 Million |
| 2017 | -131.50% | -20446.50% | 0.01x | 1.22x | AU$-660.04K |
| 2018 | 26.92% | 67.90% | 0.31x | 1.29x | AU$6.61 Million |
| 2019 | 10.39% | 7.19% | 0.91x | 1.58x | AU$186.69K |
| 2020 | 5.17% | 3.69% | 0.55x | 2.54x | AU$-2.82 Million |
| 2021 | 6.45% | 4.19% | 0.59x | 2.59x | AU$-2.19 Million |
| 2022 | 18.84% | 11.14% | 0.76x | 2.22x | AU$7.36 Million |
| 2023 | 22.80% | 15.66% | 0.69x | 2.12x | AU$13.17 Million |
| 2024 | 18.13% | 13.24% | 0.62x | 2.22x | AU$11.46 Million |
| 2025 | 15.61% | 9.63% | 0.60x | 2.72x | AU$8.37 Million |
Industry Comparison
This section compares Acrow Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $99,231,654
- Average return on equity (ROE) among peers: -7.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Acrow Ltd (ACF) | AU$149.09 Million | -8.15% | 1.72x | $131.47 Million |
| BSA Ltd (BSA) | $23.06 Million | 0.16% | 1.12x | $6.98 Million |
| Bwe Drilling Ltd (BWE) | $47.42 Million | 4.19% | 1.23x | $24.32 Million |
| Cardno Ltd (CDD) | $4.30 Million | 0.00% | 2.62x | $1.40 Million |
| Civmec Ltd (CVL) | $488.22 Million | 13.18% | 0.86x | $287.26 Million |
| Dynamic Group Holdings Ltd (DDB) | $36.63 Million | 5.59% | 1.19x | $24.32 Million |
| DRA Global Ltd (DRA) | $250.88 Million | 9.78% | 0.67x | $18.52 Million |
| Duratec Ltd (DUR) | $30.96 Million | 25.07% | 3.45x | $179.46 Million |
| EVZ Ltd (EVZ) | $8.26 Million | -126.18% | 3.86x | $13.41 Million |
| Fleetwood Ltd (FWD) | $3.36 Million | 0.00% | 3.66x | $85.72 Million |