Admiralty Resources NL

AU:ADY Australia Other Industrial Metals & Mining
Market Cap
$9.77 Million
AU$15.78 Million AUD
Market Cap Rank
#30793 Global
#911 in Australia
Share Price
AU$0.01
Change (1 day)
+0.00%
52-Week Range
AU$0.00 - AU$0.01
All Time High
AU$0.03
Categories
Companies in Australia Other Industrial Metals & Mining
About

Admiralty Resources NL, together with its subsidiaries, engages in the mineral exploration business in Australia and Chile. It explores for iron, nickel, and cobalt deposits. The company's flagship project is the Mariposa Iron Ore Project located in Chile. Admiralty Resources NL was incorporated in 1981 and is headquartered in North Sydney, Australia.

Admiralty Resources NL (ADY) - Net Assets

Latest net assets as of December 2024: AU$11.31 Million AUD

Based on the latest financial reports, Admiralty Resources NL (ADY) has net assets worth AU$11.31 Million AUD as of December 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$29.56 Million) and total liabilities (AU$18.25 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$11.31 Million
% of Total Assets 38.25%
Annual Growth Rate -1.42%
5-Year Change -43.41%
10-Year Change -58.86%
Growth Volatility 193.51

Admiralty Resources NL - Net Assets Trend (1989–2024)

This chart illustrates how Admiralty Resources NL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Admiralty Resources NL (1989–2024)

The table below shows the annual net assets of Admiralty Resources NL from 1989 to 2024.

Year Net Assets Change
2024-06-30 AU$6.53 Million -14.69%
2023-06-30 AU$7.66 Million -21.65%
2022-06-30 AU$9.77 Million -9.56%
2021-06-30 AU$10.81 Million -6.39%
2020-06-30 AU$11.54 Million -11.81%
2019-06-30 AU$13.09 Million -7.62%
2018-06-30 AU$14.17 Million -17.51%
2017-06-30 AU$17.18 Million +9.16%
2016-06-30 AU$15.73 Million -0.91%
2015-06-30 AU$15.88 Million -7.62%
2014-06-30 AU$17.19 Million -14.70%
2013-06-30 AU$20.15 Million -50.98%
2012-06-30 AU$41.11 Million -19.58%
2011-06-30 AU$51.11 Million +25.64%
2010-06-30 AU$40.68 Million +35.71%
2009-06-30 AU$29.98 Million -48.30%
2008-06-30 AU$57.99 Million +135.86%
2007-06-30 AU$24.59 Million +38.62%
2006-06-30 AU$17.74 Million +167.17%
2005-06-30 AU$6.64 Million +35.45%
2004-06-30 AU$4.90 Million +14.82%
2003-06-30 AU$4.27 Million +56.38%
2002-06-30 AU$2.73 Million +37.67%
2001-06-30 AU$1.98 Million -36.55%
2000-06-30 AU$3.12 Million +1105.86%
1999-06-30 AU$259.12K -92.35%
1998-06-30 AU$3.39 Million -36.37%
1997-06-30 AU$5.33 Million -19.06%
1996-06-30 AU$6.58 Million -1.26%
1995-06-30 AU$6.66 Million +3.91%
1994-06-30 AU$6.41 Million +136.55%
1993-06-30 AU$2.71 Million +66.73%
1992-06-30 AU$1.63 Million -81.96%
1991-06-30 AU$9.01 Million +206.84%
1990-06-30 AU$2.94 Million -72.78%
1989-06-30 AU$10.79 Million --

Equity Component Analysis

This analysis shows how different components contribute to Admiralty Resources NL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 11971992500.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2024)

Component Amount Percentage
Common Stock AU$149.94 Million 2295.49%
Other Comprehensive Income AU$-842.99K -12.91%
Total Equity AU$6.53 Million 100.00%

Admiralty Resources NL Competitors by Market Cap

The table below lists competitors of Admiralty Resources NL ranked by their market capitalization.

Company Market Cap
Feelux Co. Ltd.
KO:033180
 		$5.70 Million
Spineguard
PA:ALSGD
 		$5.70 Million
Megado Minerals Ltd
AU:MEG
 		$5.70 Million
Tintra PLC
PINK:TNTAF
 		$5.70 Million
Yen Bai Industry Mineral JSC
VN:YBM
 		$5.70 Million
Gaya Abadi Sempurna 
JK:SLIS
 		$5.70 Million
Ktima Kostas Lazaridis S.A
AT:KTILA
 		$5.70 Million
Nexgel Inc
NASDAQ:NXGL
 		$5.69 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Admiralty Resources NL's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 7,656,932 to 6,532,014, a change of -1,124,918 (-14.7%).
  • Net loss of 2,829,000 reduced equity.
  • New share issuances of 733,831 increased equity.
  • Other comprehensive income decreased equity by 55,437.
  • Other factors increased equity by 1,025,688.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-2.83 Million -43.31%
Share Issuances AU$733.83K +11.23%
Other Comprehensive Income AU$-55.44K -0.85%
Other Changes AU$1.03 Million +15.7%
Total Change AU$- -14.69%

Book Value vs Market Value Analysis

This analysis compares Admiralty Resources NL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.27x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.72x to 1.27x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-06-30 AU$0.01 AU$0.01 x
1990-06-30 AU$0.00 AU$0.01 x
1991-06-30 AU$0.01 AU$0.01 x
1992-06-30 AU$0.00 AU$0.01 x
1993-06-30 AU$0.00 AU$0.01 x
1994-06-30 AU$1.63 AU$0.01 x
1995-06-30 AU$1.59 AU$0.01 x
1996-06-30 AU$1.43 AU$0.01 x
1997-06-30 AU$0.40 AU$0.01 x
1998-06-30 AU$0.26 AU$0.01 x
1999-06-30 AU$0.02 AU$0.01 x
2000-06-30 AU$0.16 AU$0.01 x
2001-06-30 AU$0.05 AU$0.01 x
2002-06-30 AU$0.05 AU$0.01 x
2003-06-30 AU$0.06 AU$0.01 x
2004-06-30 AU$0.06 AU$0.01 x
2005-06-30 AU$0.07 AU$0.01 x
2006-06-30 AU$0.16 AU$0.01 x
2007-06-30 AU$0.19 AU$0.01 x
2008-06-30 AU$0.25 AU$0.01 x
2009-06-30 AU$0.12 AU$0.01 x
2010-06-30 AU$0.11 AU$0.01 x
2011-06-30 AU$0.10 AU$0.01 x
2012-06-30 AU$0.07 AU$0.01 x
2013-06-30 AU$0.03 AU$0.01 x
2014-06-30 AU$0.02 AU$0.01 x
2015-06-30 AU$0.02 AU$0.01 x
2016-06-30 AU$0.02 AU$0.01 x
2017-06-30 AU$0.01 AU$0.01 x
2018-06-30 AU$0.01 AU$0.01 x
2019-06-30 AU$0.01 AU$0.01 x
2020-06-30 AU$0.01 AU$0.01 x
2021-06-30 AU$0.01 AU$0.01 x
2022-06-30 AU$0.01 AU$0.01 x
2023-06-30 AU$0.01 AU$0.01 x
2024-06-30 AU$0.00 AU$0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Admiralty Resources NL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -43.31%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -22923.59%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 3.54x
  • Recent ROE (-43.31%) is below the historical average (-37.87%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1989 15.18% 0.00% 0.00x 2.31x AU$499.40K
1990 23.15% 0.00% 0.00x 5.67x AU$373.80K
1991 101.89% 0.00% 0.00x 1.51x AU$8.28 Million
1996 531.63% 0.00% 0.00x 1.65x AU$34.32 Million
1997 -58.73% 0.00% 0.00x 1.24x AU$-3.66 Million
1998 -37.95% 0.00% 0.00x 1.21x AU$-1.62 Million
1999 -904.61% 0.00% 0.00x 3.29x AU$-2.37 Million
2000 -27.46% -154.32% 0.16x 1.08x AU$-1.17 Million
2001 -134.97% -16218.03% 0.01x 1.06x AU$-2.87 Million
2002 -47.12% -2217.24% 0.02x 1.04x AU$-1.56 Million
2003 -55.50% -29612.50% 0.00x 1.09x AU$-2.80 Million
2004 -19.67% -4820.00% 0.00x 1.01x AU$-1.45 Million
2005 -44.62% -12878.26% 0.00x 3.11x AU$-3.63 Million
2006 -42.07% -6952.58% 0.00x 1.42x AU$-9.24 Million
2007 -34.82% -45367.82% 0.00x 1.50x AU$-11.02 Million
2008 -62.34% -133.27% 0.28x 1.67x AU$-38.01 Million
2009 -107.02% -191.13% 0.33x 1.71x AU$-35.08 Million
2010 -4.09% -331.08% 0.01x 1.15x AU$-5.73 Million
2011 28.20% 0.00% 0.00x 1.01x AU$9.30 Million
2012 -37.24% 0.00% 0.00x 1.00x AU$-19.42 Million
2013 -105.10% 0.00% 0.00x 1.08x AU$-23.19 Million
2014 -18.30% 0.00% 0.00x 1.18x AU$-4.86 Million
2015 -28.03% -252840.91% 0.00x 1.24x AU$-6.04 Million
2016 -14.88% -250642.40% 0.00x 1.27x AU$-3.91 Million
2017 8.41% 84502.92% 0.00x 1.15x AU$-272.63K
2018 -21.40% -221313.87% 0.00x 1.41x AU$-4.45 Million
2019 -8.68% -39.42% 0.13x 1.71x AU$-2.44 Million
2020 -13.39% -3091680.00% 0.00x 2.00x AU$-2.70 Million
2021 -14.31% 0.00% 0.00x 2.16x AU$-2.63 Million
2022 -7.54% 0.00% 0.00x 2.43x AU$-1.71 Million
2023 -27.07% 0.00% 0.00x 3.35x AU$-2.84 Million
2024 -43.31% -22923.59% 0.00x 3.54x AU$-3.48 Million

Industry Comparison

This section compares Admiralty Resources NL's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $2,127,805
  • Average return on equity (ROE) among peers: -22.47%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Admiralty Resources NL (ADY) AU$11.31 Million 15.18% 1.61x $5.70 Million
EXULTANT FPO [10X] (10X) $5.63 Million -1.35% 0.01x $1.10K
Morella Corporation Ltd (1MC) $5.43 Million -6.71% 0.57x $2.93 Million
6K Additive Inc (6KA) $-21.36 Million 0.00% 0.00x $24.91 Million
Atlantic Lithium Ltd (A11) $789.39K -143.95% 0.47x $71.83 Million
African Gold Ltd (A1G) $6.42 Million -11.14% 0.01x $170.41 Million
Albright Metals Ltd (ABR) $5.61 Million 0.47% 0.11x $1.11 Million
Audalia Resources Ltd (ACP) $2.12 Million -18.55% 0.04x $893.85K
Accent Resources NL (ACS) $4.38 Million -14.12% 0.03x $211.71K
Acdc Metals Ltd (ADC) $10.13 Million -6.86% 0.04x $1.02 Million