Atomic Eagle Limited
Atomic Eagle Limited, a mineral resources company, engages in the acquisition, exploration, and development of uranium properties in Africa. The company holds 100% interest in the Muntanga project with three contiguous mining permits covering an area of 1,136 square kilometres located to the south of Lusaka, north of Lake Kariba, Zambia. It also has an option to acquire a 51% interest in the Lund… Read more
Atomic Eagle Limited (AEU) - Net Assets
Latest net assets as of June 2025: AU$12.73 Million AUD
Based on the latest financial reports, Atomic Eagle Limited (AEU) has net assets worth AU$12.73 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$12.82 Million) and total liabilities (AU$92.24K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$12.73 Million |
| % of Total Assets | 99.28% |
| Annual Growth Rate | -18.92% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 31.99 |
Atomic Eagle Limited - Net Assets Trend (2020–2024)
This chart illustrates how Atomic Eagle Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Atomic Eagle Limited (2020–2024)
The table below shows the annual net assets of Atomic Eagle Limited from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$12.43 Million | -5.72% |
| 2023-12-31 | AU$13.18 Million | -63.67% |
| 2022-12-31 | AU$36.27 Million | +3.51% |
| 2021-12-31 | AU$35.04 Million | +21.87% |
| 2020-12-31 | AU$28.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Atomic Eagle Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1579540100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$36.47 Million | 293.53% |
| Other Components | AU$384.19K | 3.09% |
| Total Equity | AU$12.43 Million | 100.00% |
Atomic Eagle Limited Competitors by Market Cap
The table below lists competitors of Atomic Eagle Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kalamazoo Resources Ltd
AU:KZR
|
$15.30 Million |
|
Headway
TW:1776
|
$15.30 Million |
|
88(Thailand) Public Company Limited
BK:88TH
|
$15.31 Million |
|
Intense Technologies Limited
NSE:INTENTECH
|
$15.31 Million |
|
Young Heung I&
KO:012160
|
$15.28 Million |
|
seha corporation
KO:027970
|
$15.28 Million |
|
Allane SE
F:LNSX
|
$15.28 Million |
|
WISE iTech Co. Ltd
KQ:065370
|
$15.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Atomic Eagle Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,178,620 to 12,425,330, a change of -753,290 (-5.7%).
- Net loss of 1,185,540 reduced equity.
- Other factors increased equity by 432,250.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.19 Million | -9.54% |
| Other Changes | AU$432.25K | +3.48% |
| Total Change | AU$- | -5.72% |
Book Value vs Market Value Analysis
This analysis compares Atomic Eagle Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.92x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.24x to 2.92x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | AU$0.34 | AU$0.42 | x |
| 2021-12-31 | AU$0.41 | AU$0.42 | x |
| 2022-12-31 | AU$0.42 | AU$0.42 | x |
| 2023-12-31 | AU$0.15 | AU$0.42 | x |
| 2024-12-31 | AU$0.14 | AU$0.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Atomic Eagle Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -91.64%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.06x
- Recent ROE (-9.54%) is above the historical average (-33.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -30.00% | 0.00% | 0.00x | 1.54x | AU$-11.50 Million |
| 2021 | 9.97% | 10.73% | 0.59x | 1.58x | AU$-10.20K |
| 2022 | 19.53% | 27.60% | 0.49x | 1.43x | AU$3.46 Million |
| 2023 | -155.16% | -12270.75% | 0.01x | 1.09x | AU$-21.77 Million |
| 2024 | -9.54% | -91.64% | 0.10x | 1.06x | AU$-2.43 Million |
Industry Comparison
This section compares Atomic Eagle Limited's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $11,148,869
- Average return on equity (ROE) among peers: -1197.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Atomic Eagle Limited (AEU) | AU$12.73 Million | -30.00% | 0.01x | $15.29 Million |
| Aurora Energy Metals Ltd (1AE) | $4.11 Million | -137.81% | 0.04x | $3.81 Million |
| Adavale Resources Ltd (ADD) | $999.47K | -438.70% | 0.40x | $3.69 Million |
| Aura Energy Ltd (AEE) | $16.57 Million | -16.64% | 0.03x | $49.25 Million |
| Alligator Energy Ltd (AGE) | $18.19 Million | -4.91% | 0.03x | $97.88 Million |
| American Uranium Ltd (AMU) | $6.03 Million | -28.81% | 0.08x | $4.05 Million |
| Berkeley Energia Ltd (BKY) | $46.78K | -10149.64% | 1.63x | $115.09 Million |
| Bannerman Energy Ltd (BMN) | $50.61 Million | -0.22% | 0.01x | $399.39 Million |
| Boss Energy Ltd (BOE) | $3.28 Million | -3.61% | 0.06x | $387.04 Million |
| Basin Energy Ltd (BSN) | $506.00K | 0.00% | 0.09x | $2.08 Million |