Advanced Innergy Holdings Ltd
Advanced Innergy Holdings Limited designs, engineers, manufactures, and installs mission-critical insulation, buoyancy, cable protection, and fire protection systems for energy and industrial applications. The company's products include buoyancy, floats, ballast, bend and fatigue protection, impact and abrasion protection, subsea insulation, fire protection, offshore wind, marine sprayed fenders,… Read more
Advanced Innergy Holdings Ltd (AIH) - Net Assets
Latest net assets as of September 2025: AU$70.22 Million AUD
Based on the latest financial reports, Advanced Innergy Holdings Ltd (AIH) has net assets worth AU$70.22 Million AUD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$192.13 Million) and total liabilities (AU$121.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$70.22 Million |
| % of Total Assets | 36.55% |
| Annual Growth Rate | 73.42% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 72.67 |
Advanced Innergy Holdings Ltd - Net Assets Trend (2023–2025)
This chart illustrates how Advanced Innergy Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Advanced Innergy Holdings Ltd (2023–2025)
The table below shows the annual net assets of Advanced Innergy Holdings Ltd from 2023 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | AU$70.22 Million | +15.43% |
| 2024-09-30 | AU$60.84 Million | +160.76% |
| 2023-09-30 | AU$23.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Advanced Innergy Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 199.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$64.54 Million | 91.91% |
| Common Stock | AU$1.06K | 0.00% |
| Other Components | AU$5.68 Million | 8.09% |
| Total Equity | AU$70.22 Million | 100.00% |
Advanced Innergy Holdings Ltd Competitors by Market Cap
The table below lists competitors of Advanced Innergy Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KC Green Holdings Co. Ltd.
KQ:009440
|
$4.79K |
|
Lloyds Enterprises Limited
NSE:LLOYDSENT
|
$4.79K |
|
OAB Anlagen und Osnabrucker Beteiligungs AG
HM:OAB
|
$4.79K |
|
WGHT WTCHER INTL (WW6.SG)
STU:WW6
|
$4.80K |
|
ECD Automotive Design Inc
NASDAQ:ECDA
|
$4.78K |
|
WB Burgers Asia Inc
PINK:WBBAD
|
$4.77K |
|
Janashakthi Insurance Company PLC
CM:JINSN0000
|
$4.77K |
|
Euro-Tax.pl S.A.
WAR:ETX
|
$4.77K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Advanced Innergy Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 60,836,410 to 70,221,910, a change of 9,385,500 (15.4%).
- Net income of 10,587,300 contributed positively to equity growth.
- Dividend payments of 351,210 reduced retained earnings.
- Other factors decreased equity by 850,590.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$10.59 Million | +15.08% |
| Dividends Paid | AU$351.21K | -0.5% |
| Other Changes | AU$-850.59K | -1.21% |
| Total Change | AU$- | 15.43% |
Book Value vs Market Value Analysis
This analysis compares Advanced Innergy Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.39x to 5.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2023-09-30 | AU$0.06 | AU$0.85 | x |
| 2024-09-30 | AU$0.14 | AU$0.85 | x |
| 2025-09-30 | AU$0.17 | AU$0.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Advanced Innergy Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.08%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.03%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.74x
- Recent ROE (15.08%) is below the historical average (21.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 42.99% | 9.01% | 0.78x | 6.08x | AU$7.70 Million |
| 2024 | 6.61% | 2.94% | 0.86x | 2.61x | AU$-2.06 Million |
| 2025 | 15.08% | 7.03% | 0.78x | 2.74x | AU$3.57 Million |
Industry Comparison
This section compares Advanced Innergy Holdings Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $20,793,824
- Average return on equity (ROE) among peers: -10.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Advanced Innergy Holdings Ltd (AIH) | AU$70.22 Million | 42.99% | 1.74x | $4.79K |
| Aurora Labs Ltd (A3D) | $-144.85K | 0.00% | 0.00x | $10.12 Million |
| Adrad Holdings Ltd (AHL) | $45.26 Million | 0.01% | 0.07x | $14.10 Million |
| Axiom Properties Ltd (AXI) | $23.21 Million | -60.04% | 3.77x | $1.42 Million |
| Ipd Group Ltd (IPG) | $72.92 Million | 22.05% | 0.91x | $211.66 Million |
| K-Tig Ltd (KTG) | $3.16 Million | -56.54% | 0.04x | $6.58 Million |
| Laserbond Ltd (LBL) | $12.24 Million | 22.92% | 0.93x | $23.63 Million |
| Multistack International Ltd (MSI) | $10.81 Million | 0.00% | 0.50x | $30.53K |
| Titomic Ltd (TTT) | $15.22 Million | -24.75% | 0.05x | $150.27 Million |
| ZICOM Group Ltd (ZGL) | $4.48 Million | -0.02% | 0.91x | $3.68 Million |