AML3D Ltd
AML3D Limited engages in the provision of 3D printing systems and contract manufacturing services to the aerospace, marine, defence, oil and gas, mining, and general manufacturing sectors in Australia, Singapore, and the United States. It produces metal components and structures through automated wire-fed 3D printing technology. The company designs and constructs ARCEMY 3D printing modules for sa… Read more
AML3D Ltd (AL3) - Net Assets
Latest net assets as of June 2025: AU$32.09 Million AUD
Based on the latest financial reports, AML3D Ltd (AL3) has net assets worth AU$32.09 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$38.78 Million) and total liabilities (AU$6.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$32.09 Million |
| % of Total Assets | 82.75% |
| Annual Growth Rate | N/A |
| 5-Year Change | 178.33% |
| 10-Year Change | N/A |
| Growth Volatility | 104.73 |
AML3D Ltd - Net Assets Trend (2017–2025)
This chart illustrates how AML3D Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AML3D Ltd (2017–2025)
The table below shows the annual net assets of AML3D Ltd from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$32.09 Million | +221.08% |
| 2024-06-30 | AU$9.99 Million | +44.30% |
| 2023-06-30 | AU$6.93 Million | +4.43% |
| 2022-06-30 | AU$6.63 Million | -42.48% |
| 2021-06-30 | AU$11.53 Million | +18.69% |
| 2020-06-30 | AU$9.71 Million | +8645.14% |
| 2019-06-30 | AU$-113.67K | -123.67% |
| 2018-06-30 | AU$480.14K | +453.94% |
| 2017-06-30 | AU$-135.66K | -- |
Equity Component Analysis
This analysis shows how different components contribute to AML3D Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3124529100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$57.00 Million | 177.66% |
| Other Comprehensive Income | AU$6.77 Million | 21.11% |
| Total Equity | AU$32.09 Million | 100.00% |
AML3D Ltd Competitors by Market Cap
The table below lists competitors of AML3D Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kalray SA
PA:ALKAL
|
$51.84 Million |
|
Shotspotter Inc
NASDAQ:SSTI
|
$51.85 Million |
|
BioLargo Inc
OTCQX:BLGO
|
$51.87 Million |
|
FDC International Hotels Corp
TW:2748
|
$51.88 Million |
|
GRIDWIZ
KQ:453450
|
$51.84 Million |
|
Kronos Bio Inc
NASDAQ:KRON
|
$51.83 Million |
|
JASTECH Ltd
KQ:090470
|
$51.82 Million |
|
CoTec Holdings Corp.
V:CTH
|
$51.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AML3D Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,993,008 to 32,085,458, a change of 22,092,450 (221.1%).
- Net loss of 7,401,734 reduced equity.
- Share repurchases of 28,034,210 reduced equity.
- New share issuances of 28,034,208 increased equity.
- Other comprehensive income increased equity by 5,490,715.
- Other factors increased equity by 24,003,471.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-7.40 Million | -23.07% |
| Share Repurchases | AU$28.03 Million | -87.37% |
| Share Issuances | AU$28.03 Million | +87.37% |
| Other Comprehensive Income | AU$5.49 Million | +17.11% |
| Other Changes | AU$24.00 Million | +74.81% |
| Total Change | AU$- | 221.08% |
Book Value vs Market Value Analysis
This analysis compares AML3D Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.48x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | AU$0.00 | AU$0.17 | x |
| 2018-06-30 | AU$0.00 | AU$0.17 | x |
| 2019-06-30 | AU$0.00 | AU$0.17 | x |
| 2020-06-30 | AU$0.07 | AU$0.17 | x |
| 2021-06-30 | AU$0.08 | AU$0.17 | x |
| 2022-06-30 | AU$0.04 | AU$0.17 | x |
| 2023-06-30 | AU$0.03 | AU$0.17 | x |
| 2024-06-30 | AU$0.04 | AU$0.17 | x |
| 2025-06-30 | AU$0.07 | AU$0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AML3D Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -100.17%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.21x
- Recent ROE (-23.07%) is above the historical average (-34.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -1529.93% | 0.91x | 0.00x | AU$-338.93K |
| 2018 | -10.48% | -1237.42% | 0.01x | 1.53x | AU$-98.32K |
| 2019 | 0.00% | -1888.22% | 0.02x | 0.00x | AU$-669.47K |
| 2020 | -31.85% | -1072.39% | 0.03x | 1.12x | AU$-4.07 Million |
| 2021 | -47.84% | -856.37% | 0.05x | 1.16x | AU$-6.67 Million |
| 2022 | -73.85% | -243.05% | 0.26x | 1.19x | AU$-5.56 Million |
| 2023 | -78.50% | -856.88% | 0.07x | 1.28x | AU$-6.13 Million |
| 2024 | -41.73% | -56.93% | 0.42x | 1.74x | AU$-5.17 Million |
| 2025 | -23.07% | -100.17% | 0.19x | 1.21x | AU$-10.61 Million |
Industry Comparison
This section compares AML3D Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $32,529,000
- Average return on equity (ROE) among peers: 2.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AML3D Ltd (AL3) | AU$32.09 Million | 0.00% | 0.21x | $51.84 Million |
| Korvest Ltd (KOV) | $32.53 Million | 2.92% | 0.24x | $87.70 Million |