Apollo Minerals Ltd
Apollo Minerals Limited engages in the exploration and development of mineral resources in Australia and internationally. The company explores for zinc, lead, gold, and copper deposits. Its flagship project is the 100% owned Kroussou project located in the Ngounié Province of south-west Gabon. The company was incorporated in 2007 and is based in Perth, Australia.
Apollo Minerals Ltd (AON) - Net Assets
Latest net assets as of June 2025: AU$9.68 Million AUD
Based on the latest financial reports, Apollo Minerals Ltd (AON) has net assets worth AU$9.68 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.51 Million) and total liabilities (AU$828.88K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$9.68 Million |
| % of Total Assets | 92.11% |
| Annual Growth Rate | 0.98% |
| 5-Year Change | 81.09% |
| 10-Year Change | 1778.04% |
| Growth Volatility | 429.37 |
Apollo Minerals Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Apollo Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Apollo Minerals Ltd (2007–2025)
The table below shows the annual net assets of Apollo Minerals Ltd from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$9.68 Million | -10.89% |
| 2024-06-30 | AU$10.86 Million | +17.85% |
| 2023-06-30 | AU$9.22 Million | -13.70% |
| 2022-06-30 | AU$10.68 Million | +99.81% |
| 2021-06-30 | AU$5.34 Million | +85.04% |
| 2020-06-30 | AU$2.89 Million | +278.64% |
| 2019-06-30 | AU$762.83K | -94.45% |
| 2018-06-30 | AU$13.74 Million | +35.80% |
| 2017-06-30 | AU$10.12 Million | +1862.94% |
| 2016-06-30 | AU$515.36K | -94.25% |
| 2015-06-30 | AU$8.96 Million | +32.80% |
| 2014-06-30 | AU$6.74 Million | -61.91% |
| 2013-06-30 | AU$17.71 Million | +3.60% |
| 2012-06-30 | AU$17.09 Million | +20.64% |
| 2011-06-30 | AU$14.17 Million | +12.74% |
| 2010-06-30 | AU$12.57 Million | +2.86% |
| 2009-06-30 | AU$12.22 Million | +83.93% |
| 2008-06-30 | AU$6.64 Million | -18.20% |
| 2007-06-30 | AU$8.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Apollo Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6126070000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$73.36 Million | 752.04% |
| Other Comprehensive Income | AU$-2.34 Million | -24.03% |
| Total Equity | AU$9.75 Million | 100.00% |
Apollo Minerals Ltd Competitors by Market Cap
The table below lists competitors of Apollo Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arctic Gold Publ AB
ST:ARCT
|
$28.17 Million |
|
Shangri-La Hotel Public Company Limited
BK:SHANG
|
$28.17 Million |
|
Tanami Gold NL
AU:TAM
|
$28.18 Million |
|
Texas Rare Earth Resources Corp
OTCQB:TMRC
|
$28.19 Million |
|
Bonterra Resources Inc
OTCQX:BONXF
|
$28.17 Million |
|
Savi Financial Corporation Inc
PINK:SVVB
|
$28.16 Million |
|
Laseroptek Co., Ltd.
KQ:199550
|
$28.16 Million |
|
Creative Technology Ltd
PINK:CREAF
|
$28.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Apollo Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,928,478 to 9,754,643, a change of -1,173,835 (-10.7%).
- Net loss of 4,344,855 reduced equity.
- Share repurchases of 3,249,600 reduced equity.
- Other comprehensive income decreased equity by 580,509.
- Other factors increased equity by 7,001,129.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.34 Million | -44.54% |
| Share Repurchases | AU$3.25 Million | -33.31% |
| Other Comprehensive Income | AU$-580.51K | -5.95% |
| Other Changes | AU$7.00 Million | +71.77% |
| Total Change | AU$- | -10.74% |
Book Value vs Market Value Analysis
This analysis compares Apollo Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.34x to 6.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$0.03 | AU$0.08 | x |
| 2009-06-30 | AU$3.16 | AU$0.08 | x |
| 2010-06-30 | AU$2.69 | AU$0.08 | x |
| 2011-06-30 | AU$2.31 | AU$0.08 | x |
| 2012-06-30 | AU$2.33 | AU$0.08 | x |
| 2013-06-30 | AU$1.56 | AU$0.08 | x |
| 2014-06-30 | AU$0.46 | AU$0.08 | x |
| 2015-06-30 | AU$0.36 | AU$0.08 | x |
| 2016-06-30 | AU$0.02 | AU$0.08 | x |
| 2017-06-30 | AU$0.07 | AU$0.08 | x |
| 2018-06-30 | AU$0.08 | AU$0.08 | x |
| 2019-06-30 | AU$0.00 | AU$0.08 | x |
| 2020-06-30 | AU$0.01 | AU$0.08 | x |
| 2021-06-30 | AU$0.02 | AU$0.08 | x |
| 2022-06-30 | AU$0.02 | AU$0.08 | x |
| 2023-06-30 | AU$0.02 | AU$0.08 | x |
| 2024-06-30 | AU$0.02 | AU$0.08 | x |
| 2025-06-30 | AU$0.01 | AU$0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Apollo Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7079.42%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.08x
- Recent ROE (-44.54%) is above the historical average (-206.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -46.12% | -872.65% | 0.04x | 1.37x | AU$-3.73 Million |
| 2009 | -71.31% | -2884.44% | 0.02x | 1.09x | AU$-9.93 Million |
| 2010 | -53.44% | -9075.13% | 0.01x | 1.07x | AU$-7.97 Million |
| 2011 | -19.88% | -1219.03% | 0.02x | 1.02x | AU$-4.23 Million |
| 2012 | -14.60% | -2970.94% | 0.00x | 1.03x | AU$-4.20 Million |
| 2013 | -9.10% | -1492.51% | 0.01x | 1.03x | AU$-3.38 Million |
| 2014 | -207.94% | -53934.36% | 0.00x | 1.18x | AU$-14.70 Million |
| 2015 | -13.31% | -2335.75% | 0.01x | 1.04x | AU$-2.09 Million |
| 2016 | -1672.00% | -103442.74% | 0.01x | 1.34x | AU$-8.67 Million |
| 2017 | -15.46% | -1685.68% | 0.01x | 1.18x | AU$-2.28 Million |
| 2018 | -23.48% | -4515.42% | 0.00x | 1.17x | AU$-4.17 Million |
| 2019 | -1355.44% | -2288.06% | 0.17x | 3.59x | AU$-8.96 Million |
| 2020 | -54.62% | -4988.75% | 0.01x | 1.10x | AU$-1.89 Million |
| 2021 | -21.66% | -3956.65% | 0.01x | 1.06x | AU$-1.71 Million |
| 2022 | -16.93% | -7259.29% | 0.00x | 1.10x | AU$-2.89 Million |
| 2023 | -43.53% | -8915.64% | 0.00x | 1.05x | AU$-4.96 Million |
| 2024 | -26.66% | -3138.67% | 0.01x | 1.06x | AU$-4.01 Million |
| 2025 | -44.54% | -7079.42% | 0.01x | 1.08x | AU$-5.32 Million |
Industry Comparison
This section compares Apollo Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $18,826,689
- Average return on equity (ROE) among peers: -37.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Apollo Minerals Ltd (AON) | AU$9.68 Million | -46.12% | 0.09x | $28.17 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.03K |
| Morella Corporation Ltd (1MC) | $64.99 Million | -144.24% | 4.26x | $2.93 Million |
| 6K Additive Inc (6KA) | $62.92 Million | -28.47% | 0.10x | $24.39 Million |
| Atlantic Lithium Ltd (A11) | $15.58 Million | -14.80% | 0.03x | $91.16 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $169.49 Million |
| Albright Metals Ltd (ABR) | $7.74 Million | -10.47% | 0.03x | $949.11K |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $1.74 Million | -130.20% | 4.99x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $939.49K |
| Admiralty Resources NL (ADY) | $6.66 Million | 0.00% | 0.34x | $5.70 Million |