Amotiv Ltd
Amotiv Limited manufactures, imports, distributes, and sells automotive products in Australia, New Zealand, Thailand, rest of Asia, the United States, and internationally. It operates through 4WD Accessories & Trailering; Lighting, Power & Electrical; Powertrain & Undercar segments. The 4WD Accessories & Trailering segment manufactures, markets, and distributes towing, trailering, functional acce… Read more
Amotiv Ltd (AOV) - Net Assets
Latest net assets as of June 2025: AU$724.30 Million AUD
Based on the latest financial reports, Amotiv Ltd (AOV) has net assets worth AU$724.30 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.66 Billion) and total liabilities (AU$938.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$724.30 Million |
| % of Total Assets | 43.55% |
| Annual Growth Rate | 9.55% |
| 5-Year Change | 86.3% |
| 10-Year Change | 163.73% |
| Growth Volatility | 31.24 |
Amotiv Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Amotiv Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Amotiv Ltd (1989–2025)
The table below shows the annual net assets of Amotiv Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$724.30 Million | -22.42% |
| 2024-06-30 | AU$933.67 Million | +4.97% |
| 2023-06-30 | AU$889.46 Million | +4.97% |
| 2022-06-30 | AU$847.37 Million | +117.95% |
| 2021-06-30 | AU$388.78 Million | +41.49% |
| 2020-06-30 | AU$274.79 Million | -1.38% |
| 2019-06-30 | AU$278.64 Million | +5.02% |
| 2018-06-30 | AU$265.32 Million | +32.06% |
| 2017-06-30 | AU$200.91 Million | -26.84% |
| 2016-06-30 | AU$274.64 Million | -22.89% |
| 2015-06-30 | AU$356.16 Million | +70.19% |
| 2014-06-30 | AU$209.28 Million | -12.47% |
| 2013-06-30 | AU$239.10 Million | -12.63% |
| 2012-06-30 | AU$273.66 Million | +6.22% |
| 2011-06-30 | AU$257.64 Million | +18.12% |
| 2010-06-30 | AU$218.12 Million | +66.35% |
| 2009-06-30 | AU$131.12 Million | +9.18% |
| 2008-06-30 | AU$120.09 Million | -13.77% |
| 2007-06-30 | AU$139.28 Million | -1.53% |
| 2006-06-30 | AU$141.44 Million | +4.21% |
| 2005-06-30 | AU$135.73 Million | -4.85% |
| 2004-06-30 | AU$142.64 Million | +12.48% |
| 2003-06-30 | AU$126.81 Million | +4.17% |
| 2002-06-30 | AU$121.74 Million | -6.92% |
| 2001-06-30 | AU$130.79 Million | +2.44% |
| 2000-06-30 | AU$127.67 Million | +2.20% |
| 1999-06-30 | AU$124.93 Million | -1.30% |
| 1998-06-30 | AU$126.57 Million | -0.30% |
| 1997-06-30 | AU$126.95 Million | +100.78% |
| 1996-06-30 | AU$63.23 Million | +10.94% |
| 1995-06-30 | AU$56.99 Million | +34.87% |
| 1994-06-30 | AU$42.26 Million | +5.02% |
| 1993-06-30 | AU$40.24 Million | +15.22% |
| 1992-06-30 | AU$34.92 Million | +9.84% |
| 1991-06-30 | AU$31.79 Million | -1.04% |
| 1990-06-30 | AU$32.13 Million | +18.21% |
| 1989-06-30 | AU$27.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Amotiv Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1850.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$71.80 Million | 9.91% |
| Common Stock | AU$630.40 Million | 87.04% |
| Other Comprehensive Income | AU$22.10 Million | 3.05% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$724.30 Million | 100.00% |
Amotiv Ltd Competitors by Market Cap
The table below lists competitors of Amotiv Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Africa Oil Corp
PINK:AOIFF
|
$553.65 Million |
|
Tianneng Power International Limited
PINK:TIANF
|
$553.72 Million |
|
Yunnan Nantian Electronics Information Co Ltd
SHE:000948
|
$554.08 Million |
|
Metropole Tv
OTCGREY:MTPVY
|
$554.15 Million |
|
Shandong Sacred Sun Power Sources Co Ltd
SHE:002580
|
$553.49 Million |
|
Reitir fasteignafélag hf
IC:REITIR
|
$553.38 Million |
|
Topoint Technology Co Ltd
TW:8021
|
$553.33 Million |
|
Air New Zealand Limited
PINK:ANZFF
|
$553.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Amotiv Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 933,667,000 to 724,300,000, a change of -209,367,000 (-22.4%).
- Net loss of 106,300,000 reduced equity.
- Dividend payments of 56,700,000 reduced retained earnings.
- Share repurchases of 49,200,000 reduced equity.
- Other comprehensive income increased equity by 2,765,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-106.30 Million | -14.68% |
| Dividends Paid | AU$56.70 Million | -7.83% |
| Share Repurchases | AU$49.20 Million | -6.79% |
| Other Comprehensive Income | AU$2.77 Million | +0.38% |
| Other Changes | AU$67.00K | +0.01% |
| Total Change | AU$- | -22.42% |
Book Value vs Market Value Analysis
This analysis compares Amotiv Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.35x to 1.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.91 | AU$6.65 | x |
| 1990-06-30 | AU$0.97 | AU$6.65 | x |
| 1991-06-30 | AU$0.95 | AU$6.65 | x |
| 1992-06-30 | AU$1.02 | AU$6.65 | x |
| 1993-06-30 | AU$1.16 | AU$6.65 | x |
| 1994-06-30 | AU$1.20 | AU$6.65 | x |
| 1995-06-30 | AU$1.59 | AU$6.65 | x |
| 1996-06-30 | AU$1.58 | AU$6.65 | x |
| 1997-06-30 | AU$2.14 | AU$6.65 | x |
| 1998-06-30 | AU$2.20 | AU$6.65 | x |
| 1999-06-30 | AU$1.86 | AU$6.65 | x |
| 2000-06-30 | AU$1.82 | AU$6.65 | x |
| 2001-06-30 | AU$1.89 | AU$6.65 | x |
| 2002-06-30 | AU$1.86 | AU$6.65 | x |
| 2003-06-30 | AU$2.00 | AU$6.65 | x |
| 2004-06-30 | AU$2.28 | AU$6.65 | x |
| 2005-06-30 | AU$2.17 | AU$6.65 | x |
| 2006-06-30 | AU$2.29 | AU$6.65 | x |
| 2007-06-30 | AU$2.25 | AU$6.65 | x |
| 2008-06-30 | AU$1.95 | AU$6.65 | x |
| 2009-06-30 | AU$2.19 | AU$6.65 | x |
| 2010-06-30 | AU$3.49 | AU$6.65 | x |
| 2011-06-30 | AU$3.66 | AU$6.65 | x |
| 2012-06-30 | AU$3.78 | AU$6.65 | x |
| 2013-06-30 | AU$3.24 | AU$6.65 | x |
| 2014-06-30 | AU$2.83 | AU$6.65 | x |
| 2015-06-30 | AU$4.30 | AU$6.65 | x |
| 2016-06-30 | AU$2.76 | AU$6.65 | x |
| 2017-06-30 | AU$2.26 | AU$6.65 | x |
| 2018-06-30 | AU$2.96 | AU$6.65 | x |
| 2019-06-30 | AU$3.10 | AU$6.65 | x |
| 2020-06-30 | AU$3.05 | AU$6.65 | x |
| 2021-06-30 | AU$4.11 | AU$6.65 | x |
| 2022-06-30 | AU$7.05 | AU$6.65 | x |
| 2023-06-30 | AU$6.25 | AU$6.65 | x |
| 2024-06-30 | AU$6.57 | AU$6.65 | x |
| 2025-06-30 | AU$5.20 | AU$6.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Amotiv Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.66%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 2.30x
- Recent ROE (-14.68%) is below the historical average (12.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -0.33% | -0.16% | 1.33x | 1.54x | AU$-2.78 Million |
| 1990 | -0.19% | -0.11% | 1.20x | 1.46x | AU$-3.24 Million |
| 1991 | -0.14% | -0.08% | 1.24x | 1.43x | AU$-3.19 Million |
| 1992 | 17.01% | 10.38% | 1.18x | 1.39x | AU$2.45 Million |
| 1993 | 16.05% | 10.56% | 1.14x | 1.34x | AU$2.43 Million |
| 1994 | 17.63% | 9.62% | 1.16x | 1.58x | AU$3.22 Million |
| 1995 | 17.83% | 11.00% | 0.84x | 1.93x | AU$4.46 Million |
| 1996 | 16.82% | 8.25% | 1.09x | 1.87x | AU$4.31 Million |
| 1997 | 11.30% | 4.80% | 1.22x | 1.93x | AU$1.66 Million |
| 1998 | 1.32% | 0.00% | 0.00x | 2.08x | AU$-10.98 Million |
| 1999 | 2.00% | 0.00% | 0.00x | 2.17x | AU$-9.99 Million |
| 2000 | 8.64% | 0.00% | 0.00x | 1.97x | AU$-1.74 Million |
| 2001 | 8.16% | 3.13% | 1.28x | 2.05x | AU$-2.40 Million |
| 2002 | 5.26% | 1.75% | 1.60x | 1.88x | AU$-5.77 Million |
| 2003 | 17.16% | 5.84% | 1.60x | 1.83x | AU$9.08 Million |
| 2004 | 24.91% | 8.99% | 1.55x | 1.79x | AU$21.26 Million |
| 2005 | 21.31% | 7.32% | 1.61x | 1.81x | AU$15.35 Million |
| 2006 | 28.42% | 8.69% | 1.68x | 1.94x | AU$26.05 Million |
| 2007 | 24.16% | 6.49% | 1.60x | 2.33x | AU$19.72 Million |
| 2008 | 31.14% | 7.97% | 1.55x | 2.52x | AU$25.39 Million |
| 2009 | 26.54% | 7.43% | 1.54x | 2.31x | AU$21.69 Million |
| 2010 | 21.26% | 9.77% | 1.40x | 1.56x | AU$24.55 Million |
| 2011 | 15.39% | 6.69% | 1.18x | 1.95x | AU$13.89 Million |
| 2012 | 33.90% | 15.23% | 1.42x | 1.57x | AU$65.40 Million |
| 2013 | 13.16% | 5.28% | 1.41x | 1.76x | AU$7.55 Million |
| 2014 | 8.45% | 2.99% | 1.34x | 2.12x | AU$-3.24 Million |
| 2015 | 10.23% | 5.44% | 1.19x | 1.59x | AU$748.50K |
| 2016 | -17.70% | -7.23% | 0.96x | 2.54x | AU$-67.35 Million |
| 2017 | -3.66% | -1.72% | 0.92x | 2.30x | AU$-27.44 Million |
| 2018 | 38.39% | 25.67% | 0.79x | 1.89x | AU$75.31 Million |
| 2019 | 21.37% | 13.72% | 0.82x | 1.89x | AU$31.69 Million |
| 2020 | 15.90% | 9.97% | 0.68x | 2.34x | AU$16.20 Million |
| 2021 | 15.68% | 10.95% | 0.68x | 2.11x | AU$22.09 Million |
| 2022 | 3.23% | 3.31% | 0.44x | 2.22x | AU$-57.40 Million |
| 2023 | 11.01% | 10.68% | 0.51x | 2.02x | AU$8.97 Million |
| 2024 | 10.58% | 10.01% | 0.55x | 1.92x | AU$5.44 Million |
| 2025 | -14.68% | -10.66% | 0.60x | 2.30x | AU$-178.73 Million |
Industry Comparison
This section compares Amotiv Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $85,099,182
- Average return on equity (ROE) among peers: -10.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Amotiv Ltd (AOV) | AU$724.30 Million | -0.33% | 1.30x | $553.56 Million |
| Advanced Braking Technology Ltd (ABV) | $5.34 Million | -19.26% | 0.43x | $10.83 Million |
| ARB Corporation Ltd (ARB) | $372.26 Million | 15.39% | 0.32x | $1.02 Billion |
| Maxiparts Ltd (MXI) | $135.82 Million | 7.42% | 0.95x | $31.61 Million |
| Ntaw Holdings Ltd (NTD) | $86.36 Million | -50.67% | 3.10x | $7.81 Million |
| RPM Automotive Group Ltd (RPM) | $-60.47K | 0.00% | 0.00x | $2.80 Million |
| Schaffer Corporation Ltd (SFC) | $61.11 Million | 17.12% | 1.82x | $63.22 Million |
| Sprintex Ltd (SIX) | $5.78 Million | -73.38% | 0.15x | $9.54 Million |
| Supply Network Ltd (SNL) | $14.18 Million | 17.69% | 0.98x | $457.82 Million |