Advance Metals Ltd
Advance Metals Limited operates as a gold and silver exploration and development company in Australia and North America. It holds interests in the Yoquivo silver project located in Mexico. The company also has option agreements with Myrtleford and Beaufort Gold projects situated in Victoria, Australia, as well as the Gavilanes Silver Project located in Mexico. In addition, it holds coal explorati… Read more
Advance Metals Ltd (AVM) - Net Assets
Latest net assets as of June 2025: AU$11.54 Million AUD
Based on the latest financial reports, Advance Metals Ltd (AVM) has net assets worth AU$11.54 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$11.92 Million) and total liabilities (AU$379.29K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$11.54 Million |
| % of Total Assets | 96.82% |
| Annual Growth Rate | -3.08% |
| 5-Year Change | 113.06% |
| 10-Year Change | 154.43% |
| Growth Volatility | 928.63 |
Advance Metals Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Advance Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Advance Metals Ltd (2008–2024)
The table below shows the annual net assets of Advance Metals Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$8.65 Million | +52.45% |
| 2023-12-31 | AU$5.67 Million | +0.35% |
| 2022-12-31 | AU$5.65 Million | -0.51% |
| 2021-12-31 | AU$5.68 Million | +39.99% |
| 2020-12-31 | AU$4.06 Million | +9.08% |
| 2019-12-31 | AU$3.72 Million | -18.67% |
| 2018-12-31 | AU$4.58 Million | +0.29% |
| 2017-12-31 | AU$4.56 Million | -22.60% |
| 2016-12-31 | AU$5.89 Million | +73.40% |
| 2015-12-31 | AU$3.40 Million | +3823.35% |
| 2014-12-31 | AU$86.64K | -73.48% |
| 2013-12-31 | AU$326.67K | -73.71% |
| 2012-12-31 | AU$1.24 Million | -87.00% |
| 2011-12-31 | AU$9.56 Million | -16.77% |
| 2010-12-31 | AU$11.49 Million | -25.15% |
| 2009-12-31 | AU$15.35 Million | +7.54% |
| 2008-12-31 | AU$14.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Advance Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 702073806.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$21.82 Million | 252.27% |
| Other Comprehensive Income | AU$2.05 Million | 23.73% |
| Total Equity | AU$8.65 Million | 100.00% |
Advance Metals Ltd Competitors by Market Cap
The table below lists competitors of Advance Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CRTUF
PINK:CRTUF
|
$10.19 Million |
|
PNC Technologies co. Ltd
KQ:237750
|
$10.19 Million |
|
Bioray Biotech Co., Ltd
TWO:7561
|
$10.19 Million |
|
Veranda Resort Public Company Limited
BK:VRANDA
|
$10.19 Million |
|
Profoto Holding AB
ST:PRFO
|
$10.19 Million |
|
RP Optical Lab Ltd
TA:RPOL
|
$10.18 Million |
|
Integrum AB Series B
ST:INTEG-B
|
$10.18 Million |
|
Biomind Labs Inc.
PINK:BMNDF
|
$10.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Advance Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,673,521 to 8,649,080, a change of 2,975,559 (52.4%).
- Net loss of 951,000 reduced equity.
- Share repurchases of 210,789 reduced equity.
- New share issuances of 3,338,771 increased equity.
- Other comprehensive income increased equity by 1,598,571.
- Other factors decreased equity by 799,994.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-951.00K | -11.0% |
| Share Repurchases | AU$210.79K | -2.44% |
| Share Issuances | AU$3.34 Million | +38.6% |
| Other Comprehensive Income | AU$1.60 Million | +18.48% |
| Other Changes | AU$-799.99K | -9.25% |
| Total Change | AU$- | 52.45% |
Book Value vs Market Value Analysis
This analysis compares Advance Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.06x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.05x to 1.06x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | AU$1.96 | AU$0.09 | x |
| 2009-12-31 | AU$1.78 | AU$0.09 | x |
| 2010-12-31 | AU$1.33 | AU$0.09 | x |
| 2011-12-31 | AU$1.16 | AU$0.09 | x |
| 2012-12-31 | AU$0.22 | AU$0.09 | x |
| 2013-12-31 | AU$0.11 | AU$0.09 | x |
| 2014-12-31 | AU$0.03 | AU$0.09 | x |
| 2015-12-31 | AU$0.80 | AU$0.09 | x |
| 2016-12-31 | AU$0.88 | AU$0.09 | x |
| 2017-12-31 | AU$0.55 | AU$0.09 | x |
| 2018-12-31 | AU$0.51 | AU$0.09 | x |
| 2019-12-31 | AU$0.38 | AU$0.09 | x |
| 2020-12-31 | AU$0.31 | AU$0.09 | x |
| 2021-12-31 | AU$0.33 | AU$0.09 | x |
| 2022-12-31 | AU$0.23 | AU$0.09 | x |
| 2023-12-31 | AU$0.19 | AU$0.09 | x |
| 2024-12-31 | AU$0.09 | AU$0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Advance Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2372.75%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-11.00%) is above the historical average (-96.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -28.46% | 0.00% | 0.00x | 1.23x | AU$-5.49 Million |
| 2009 | -7.02% | -142.46% | 0.04x | 1.23x | AU$-2.61 Million |
| 2010 | -25.52% | -1814.51% | 0.01x | 1.38x | AU$-4.08 Million |
| 2011 | -27.73% | -1642.88% | 0.02x | 1.00x | AU$-3.76 Million |
| 2012 | -348.08% | 0.00% | 0.00x | 1.24x | AU$-6.67 Million |
| 2013 | -110.83% | 0.00% | 0.00x | 1.19x | AU$-1.16 Million |
| 2014 | -842.53% | 0.00% | 0.00x | 2.43x | AU$-738.66K |
| 2015 | -61.37% | 0.00% | 0.00x | 1.06x | AU$-2.35 Million |
| 2016 | -24.06% | -84404.76% | 0.00x | 1.05x | AU$-2.01 Million |
| 2017 | -35.00% | -2721.54% | 0.01x | 1.07x | AU$-2.05 Million |
| 2018 | -2.26% | -343.73% | 0.01x | 1.04x | AU$-560.94K |
| 2019 | -36.14% | -27170.59% | 0.00x | 1.06x | AU$-1.72 Million |
| 2020 | -22.81% | -61732.07% | 0.00x | 1.03x | AU$-1.33 Million |
| 2021 | -22.22% | -141892.70% | 0.00x | 1.03x | AU$-1.83 Million |
| 2022 | -24.67% | -18324.70% | 0.00x | 1.03x | AU$-1.96 Million |
| 2023 | -12.57% | -3806.73% | 0.00x | 1.03x | AU$-1.28 Million |
| 2024 | -11.00% | -2372.75% | 0.00x | 1.02x | AU$-1.82 Million |
Industry Comparison
This section compares Advance Metals Ltd's net assets metrics with peer companies in the Coking Coal industry.
Industry Context
- Industry: Coking Coal
- Average net assets among peers: $36,649,226
- Average return on equity (ROE) among peers: -10.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Advance Metals Ltd (AVM) | AU$11.54 Million | -28.46% | 0.03x | $10.19 Million |
| Aspire Mining Ltd (AKM) | $2.67 Million | -6.03% | 0.02x | $20.78 Million |
| Atrum Coal NL (ATU) | $16.05 Million | -29.05% | 0.04x | $1.53 Million |
| Bowen Coking Coal Ltd (BCB) | $10.48 Million | -19.44% | 0.12x | $2.73 Million |
| Cokal Ltd (CKA) | $-31.52K | 0.00% | 0.00x | $23.66 Million |
| Jameson Resources Ltd (JAL) | $15.04 Million | -33.41% | 0.01x | $19.66 Million |
| Tigers Realm Coal Ltd (TIG) | $175.69 Million | 26.25% | 0.22x | $9.74 Million |