Beacon Minerals Limited
Beacon Minerals Limited, together with its subsidiaries, engages in the development and production of minerals in Western Australia. It primarily explores for gold. The company was incorporated in 2006 and is based in Boulder, Australia.
Beacon Minerals Limited (BCN) - Net Assets
Latest net assets as of June 2025: AU$66.59 Million AUD
Based on the latest financial reports, Beacon Minerals Limited (BCN) has net assets worth AU$66.59 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$112.32 Million) and total liabilities (AU$45.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$66.59 Million |
| % of Total Assets | 59.28% |
| Annual Growth Rate | 16.1% |
| 5-Year Change | 29.37% |
| 10-Year Change | 1573.25% |
| Growth Volatility | 237.17 |
Beacon Minerals Limited - Net Assets Trend (2007–2025)
This chart illustrates how Beacon Minerals Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beacon Minerals Limited (2007–2025)
The table below shows the annual net assets of Beacon Minerals Limited from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$66.59 Million | -1.78% |
| 2024-06-30 | AU$67.79 Million | +8.84% |
| 2023-06-30 | AU$62.29 Million | +6.09% |
| 2022-06-30 | AU$58.71 Million | +14.06% |
| 2021-06-30 | AU$51.47 Million | +41.00% |
| 2020-06-30 | AU$36.51 Million | +510.36% |
| 2019-06-30 | AU$5.98 Million | +11.13% |
| 2018-06-30 | AU$5.38 Million | +154.33% |
| 2017-06-30 | AU$2.12 Million | -46.82% |
| 2016-06-30 | AU$3.98 Million | -32.17% |
| 2015-06-30 | AU$5.87 Million | +862.68% |
| 2014-06-30 | AU$609.39K | -91.61% |
| 2013-06-30 | AU$7.26 Million | +2.92% |
| 2012-06-30 | AU$7.06 Million | -15.27% |
| 2011-06-30 | AU$8.33 Million | +20.98% |
| 2010-06-30 | AU$6.89 Million | +3299.60% |
| 2009-06-30 | AU$-215.22K | -107.46% |
| 2008-06-30 | AU$2.88 Million | -36.35% |
| 2007-06-30 | AU$4.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beacon Minerals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1734288300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$80.87 Million | 121.44% |
| Other Comprehensive Income | AU$3.16 Million | 4.75% |
| Total Equity | AU$66.59 Million | 100.00% |
Beacon Minerals Limited Competitors by Market Cap
The table below lists competitors of Beacon Minerals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Franklin Covey Company
NYSE:FC
|
$113.68 Million |
|
Senao Networks
TWO:3558
|
$113.80 Million |
|
Heron Therapeutics Inc.
LSE:0J4V
|
$113.82 Million |
|
Motorpoint Group plc
PINK:MTPTF
|
$113.82 Million |
|
GOME Retail Holdings Limited
PINK:GMELF
|
$113.64 Million |
|
Remedy Entertainment Oyj
PINK:RMDEF
|
$113.64 Million |
|
Mstc Limited
NSE:MSTCLTD
|
$113.57 Million |
|
Carlsmed, Inc. Common Stock
NASDAQ:CARL
|
$113.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beacon Minerals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 67,790,435 to 66,586,072, a change of -1,204,363 (-1.8%).
- Net loss of 14,002,193 reduced equity.
- Share repurchases of 9,606,960 reduced equity.
- Other comprehensive income increased equity by 3,161,562.
- Other factors increased equity by 19,243,228.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-14.00 Million | -21.03% |
| Share Repurchases | AU$9.61 Million | -14.43% |
| Other Comprehensive Income | AU$3.16 Million | +4.75% |
| Other Changes | AU$19.24 Million | +28.9% |
| Total Change | AU$- | -1.78% |
Book Value vs Market Value Analysis
This analysis compares Beacon Minerals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5245.93x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 202.42x to 5245.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$0.02 | AU$3.44 | x |
| 2007-06-30 | AU$0.02 | AU$3.44 | x |
| 2008-06-30 | AU$0.01 | AU$3.44 | x |
| 2009-06-30 | AU$0.00 | AU$3.44 | x |
| 2010-06-30 | AU$0.01 | AU$3.44 | x |
| 2011-06-30 | AU$0.01 | AU$3.44 | x |
| 2012-06-30 | AU$0.01 | AU$3.44 | x |
| 2013-06-30 | AU$0.01 | AU$3.44 | x |
| 2014-06-30 | AU$0.00 | AU$3.44 | x |
| 2015-06-30 | AU$0.00 | AU$3.44 | x |
| 2016-06-30 | AU$0.00 | AU$3.44 | x |
| 2017-06-30 | AU$0.00 | AU$3.44 | x |
| 2018-06-30 | AU$0.00 | AU$3.44 | x |
| 2019-06-30 | AU$0.00 | AU$3.44 | x |
| 2020-06-30 | AU$0.01 | AU$3.44 | x |
| 2021-06-30 | AU$0.02 | AU$3.44 | x |
| 2022-06-30 | AU$0.02 | AU$3.44 | x |
| 2023-06-30 | AU$0.02 | AU$3.44 | x |
| 2024-06-30 | AU$0.02 | AU$3.44 | x |
| 2025-06-30 | AU$0.00 | AU$3.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beacon Minerals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.10%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.69x
- Recent ROE (-21.03%) is above the historical average (-71.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -6.02% | 0.00% | 0.00x | 1.03x | AU$-725.65K |
| 2008 | -59.25% | -1154.64% | 0.05x | 1.03x | AU$-2.00 Million |
| 2009 | 0.00% | -29355.65% | 0.01x | 0.00x | AU$-4.68 Million |
| 2010 | -13.71% | -638.14% | 0.02x | 1.09x | AU$-1.63 Million |
| 2011 | -15.46% | -748.80% | 0.02x | 1.01x | AU$-2.12 Million |
| 2012 | -13.32% | -3794.97% | 0.00x | 1.06x | AU$-1.65 Million |
| 2013 | -17.67% | -26076.78% | 0.00x | 1.03x | AU$-2.01 Million |
| 2014 | -1235.95% | -298.12% | 0.44x | 9.32x | AU$-7.59 Million |
| 2015 | 86.92% | 37.88% | 1.61x | 1.43x | AU$4.51 Million |
| 2016 | -46.48% | -62.76% | 0.73x | 1.01x | AU$-2.25 Million |
| 2017 | 75.69% | 21.46% | 3.11x | 1.14x | AU$1.39 Million |
| 2018 | -77.31% | -5000.63% | 0.01x | 1.11x | AU$-4.70 Million |
| 2019 | -145.13% | -20.28% | 1.57x | 4.55x | AU$-9.28 Million |
| 2020 | 52.11% | 44.45% | 0.73x | 1.60x | AU$15.37 Million |
| 2021 | 39.40% | 27.51% | 1.14x | 1.26x | AU$15.13 Million |
| 2022 | 25.26% | 20.84% | 0.89x | 1.37x | AU$8.96 Million |
| 2023 | 8.39% | 7.23% | 0.82x | 1.41x | AU$-1.00 Million |
| 2024 | 13.55% | 11.08% | 0.74x | 1.66x | AU$2.41 Million |
| 2025 | -21.03% | -15.10% | 0.83x | 1.69x | AU$-20.66 Million |
Industry Comparison
This section compares Beacon Minerals Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beacon Minerals Limited (BCN) | AU$66.59 Million | -6.02% | 0.69x | $113.68 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |