Black Dragon Gold Corp

AU:BDG Australia Gold
Market Cap
$29.15 Million
AU$47.08 Million AUD
Market Cap Rank
#26452 Global
#614 in Australia
Share Price
AU$0.16
Change (1 day)
+19.23%
52-Week Range
AU$0.04 - AU$0.16
All Time High
AU$0.23
Categories
Companies in Australia Gold
About

Black Dragon Gold Corp. operates as a junior mining company. It holds 100% interest in the Salave gold project with five mining concessions and associated extensions covering 662 hectares, and an investigation permit covering another 2,655 hectares located in Asturias, Spain; and 100% interest in the Marlee gold project with 1 exploration permits covering an area of 115 square kilometers located … Read more

Black Dragon Gold Corp (BDG) - Net Assets

Latest net assets as of September 2025: AU$-1.89 Million AUD

Based on the latest financial reports, Black Dragon Gold Corp (BDG) has net assets worth AU$-1.89 Million AUD as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$952.19K) and total liabilities (AU$2.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$-1.89 Million
% of Total Assets -198.89%
Annual Growth Rate N/A
5-Year Change -230.83%
10-Year Change N/A
Growth Volatility 231.91

Black Dragon Gold Corp - Net Assets Trend (2007–2024)

This chart illustrates how Black Dragon Gold Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Black Dragon Gold Corp (2007–2024)

The table below shows the annual net assets of Black Dragon Gold Corp from 2007 to 2024.

Year Net Assets Change
2024-12-31 AU$-2.37 Million -669.64%
2023-12-31 AU$415.86K -75.07%
2022-12-31 AU$1.67 Million -2.99%
2021-12-31 AU$1.72 Million -5.02%
2020-12-31 AU$1.81 Million +20.78%
2019-12-31 AU$1.50 Million -54.17%
2018-12-31 AU$3.27 Million +300.77%
2017-12-31 AU$816.20K +105.81%
2016-12-31 AU$-14.04 Million -18.33%
2015-12-31 AU$-11.87 Million -47.45%
2014-12-31 AU$-8.05 Million -191.35%
2013-12-31 AU$8.81 Million +5.56%
2012-12-31 AU$8.35 Million +4.59%
2011-12-31 AU$7.98 Million -11.32%
2010-12-31 AU$9.00 Million +416.02%
2009-12-31 AU$1.74 Million -6.37%
2008-12-31 AU$1.86 Million +5.97%
2007-12-31 AU$1.76 Million --

Equity Component Analysis

This analysis shows how different components contribute to Black Dragon Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 3174086900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock AU$28.09 Million %
Other Comprehensive Income AU$1.29 Million %
Other Components AU$1.00 %
Total Equity AU$-2.37 Million 100.00%

Black Dragon Gold Corp Competitors by Market Cap

The table below lists competitors of Black Dragon Gold Corp ranked by their market capitalization.

Company Market Cap
T-Flex Techvest PCB Co., Ltd.
TWO:3276
 		$16.17 Million
Medicamen Biotech Limited
NSE:MEDICAMEQ
 		$16.18 Million
Entertainment Network (India) Limited
NSE:ENIL
 		$16.18 Million
Sekuro Plastik Ambalaj Sanayi AS
IS:SEKUR
 		$16.19 Million
IokCompany Co. Ltd
KQ:078860
 		$16.16 Million
Higgstec
TWO:5220
 		$16.16 Million
Hotel Fitra International Tbk PT
JK:FITT
 		$16.15 Million
FAT Brands Inc
NASDAQ:FATBW
 		$16.14 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Black Dragon Gold Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 415,860 to -2,368,887, a change of -2,784,747 (-669.6%).
  • Net loss of 4,031,646 reduced equity.
  • Other comprehensive income decreased equity by 5,012,815.
  • Other factors increased equity by 6,259,714.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-4.03 Million -170.19%
Other Comprehensive Income AU$-5.01 Million -211.61%
Other Changes AU$6.26 Million +264.25%
Total Change AU$- -669.64%

Book Value vs Market Value Analysis

This analysis compares Black Dragon Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 AU$0.25 AU$0.16 x
2008-12-31 AU$0.28 AU$0.16 x
2009-12-31 AU$0.25 AU$0.16 x
2010-12-31 AU$0.96 AU$0.16 x
2011-12-31 AU$0.70 AU$0.16 x
2012-12-31 AU$0.72 AU$0.16 x
2013-12-31 AU$0.73 AU$0.16 x
2014-12-31 AU$-0.66 AU$0.16 x
2015-12-31 AU$-0.97 AU$0.16 x
2016-12-31 AU$-1.02 AU$0.16 x
2017-12-31 AU$0.02 AU$0.16 x
2018-12-31 AU$0.04 AU$0.16 x
2019-12-31 AU$0.02 AU$0.16 x
2020-12-31 AU$0.02 AU$0.16 x
2021-12-31 AU$0.01 AU$0.16 x
2022-12-31 AU$0.01 AU$0.16 x
2023-12-31 AU$0.00 AU$0.16 x
2024-12-31 AU$-0.01 AU$0.16 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Black Dragon Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-20.71%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 -0.70% 0.00% 0.00x 1.01x AU$-188.02K
2008 -1.70% 0.00% 0.00x 1.01x AU$-217.96K
2009 -6.80% 0.00% 0.00x 1.01x AU$-293.01K
2010 -26.33% 0.00% 0.00x 1.06x AU$-3.27 Million
2011 -27.40% 0.00% 0.00x 1.06x AU$-2.98 Million
2012 0.00% 0.00% 0.00x 1.05x AU$-834.76K
2013 -29.74% 0.00% 0.00x 1.52x AU$-3.50 Million
2014 0.00% 0.00% 0.00x 0.00x AU$-16.39 Million
2015 0.00% 0.00% 0.00x 0.00x AU$-2.64 Million
2016 0.00% 0.00% 0.00x 0.00x AU$-1.44 Million
2017 560.98% 0.00% 0.00x 2.25x AU$4.50 Million
2018 -111.23% 0.00% 0.00x 1.16x AU$-3.97 Million
2019 -131.55% 0.00% 0.00x 1.24x AU$-2.12 Million
2020 -65.44% 0.00% 0.00x 1.19x AU$-1.37 Million
2021 -105.74% 0.00% 0.00x 1.23x AU$-1.99 Million
2022 -66.11% 0.00% 0.00x 1.18x AU$-1.27 Million
2023 -360.99% 0.00% 0.00x 1.29x AU$-1.54 Million
2024 0.00% 0.00% 0.00x 0.00x AU$-3.79 Million

Industry Comparison

This section compares Black Dragon Gold Corp's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $23,959,302
  • Average return on equity (ROE) among peers: -1270.28%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Black Dragon Gold Corp (BDG) AU$-1.89 Million -0.70% N/A $16.17 Million
Australasian Metals Ltd (A8G) $5.85 Million -16.53% 0.05x $1.25 Million
Ariana Resources Plc (AA2) $21.37 Million -1.02% 0.03x $43.13 Million
Aruma Resources Ltd (AAJ) $1.10 Million -25.68% 0.39x $2.13 Million
Astral Resources NL (AAR) $4.81K -12574.39% 0.18x $138.29 Million
Adelong Gold Ltd (ADG) $911.18K -70.31% 0.11x $6.07 Million
Ardiden Ltd (ADV) $5.54 Million -12.67% 0.11x $10.37 Million
Ark Mines Ltd (AHK) $-7.71 Million 0.00% 0.00x $8.35 Million
Aureka Ltd (AKA) $28.36 Million 9.46% 0.19x $6.23 Million
Alkane Resources Ltd (ALK) $174.22 Million -3.54% 0.15x $203.33 Million
Alchemy Resources Ltd (ALY) $9.94 Million -8.10% 0.02x $4.22 Million