Birddog Technology Ltd
BirdDog Technology Limited develops and manufactures hardware and software video technology solutions in North America, Europe, the United Kingdom, the Asia Pacific, and Latin America. It provides converters; cameras; audio visual products; controllers; software; keyboards; and other accessories under the NDI brand name. The company also offers live streaming, live event production, and education… Read more
Birddog Technology Ltd (BDT) - Net Assets
Latest net assets as of December 2024: AU$18.66 Million AUD
Based on the latest financial reports, Birddog Technology Ltd (BDT) has net assets worth AU$18.66 Million AUD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$20.81 Million) and total liabilities (AU$2.15 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$18.66 Million |
| % of Total Assets | 89.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.53 |
Birddog Technology Ltd - Net Assets Trend (2019–2024)
This chart illustrates how Birddog Technology Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Birddog Technology Ltd (2019–2024)
The table below shows the annual net assets of Birddog Technology Ltd from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$22.23 Million | -44.08% |
| 2023-06-30 | AU$39.75 Million | -13.26% |
| 2022-06-30 | AU$45.83 Million | +0.19% |
| 2021-06-30 | AU$45.74 Million | +4007.71% |
| 2020-06-30 | AU$-1.17 Million | +37.04% |
| 2019-06-30 | AU$-1.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Birddog Technology Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2210227000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$45.44 Million | 204.40% |
| Other Comprehensive Income | AU$994.00K | 4.47% |
| Total Equity | AU$22.23 Million | 100.00% |
Birddog Technology Ltd Competitors by Market Cap
The table below lists competitors of Birddog Technology Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kobexindo Tractors Tbk
JK:KOBX
|
$2.04 Million |
|
MAV Beauty Brands Inc
PINK:MAVBF
|
$2.04 Million |
|
CHENIERE ENERGY
MU:CHQ1
|
$2.04 Million |
|
Marvion Inc.
PINK:MVNC
|
$2.04 Million |
|
Cape Range Ltd
AU:CAG
|
$2.04 Million |
|
Conifex Timber Inc
PINK:CFXTF
|
$2.04 Million |
|
Protokinetix Inc
PINK:PKTX
|
$2.04 Million |
|
GETS Global Bhd
KLSE:5079
|
$2.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Birddog Technology Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,750,000 to 22,230,000, a change of -17,520,000 (-44.1%).
- Net loss of 16,898,000 reduced equity.
- Share repurchases of 694,000 reduced equity.
- Other comprehensive income decreased equity by 133,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-16.90 Million | -76.01% |
| Share Repurchases | AU$694.00K | -3.12% |
| Other Comprehensive Income | AU$-133.00K | -0.6% |
| Other Changes | AU$205.00K | +0.92% |
| Total Change | AU$- | -44.08% |
Book Value vs Market Value Analysis
This analysis compares Birddog Technology Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | AU$-0.01 | AU$0.06 | x |
| 2020-06-30 | AU$-0.01 | AU$0.06 | x |
| 2021-06-30 | AU$0.22 | AU$0.06 | x |
| 2022-06-30 | AU$0.27 | AU$0.06 | x |
| 2023-06-30 | AU$0.20 | AU$0.06 | x |
| 2024-06-30 | AU$0.11 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Birddog Technology Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -76.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -92.33%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.22x
- Recent ROE (-76.01%) is below the historical average (-15.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -110.74% | 1.50x | 0.00x | AU$-2.06 Million |
| 2020 | 0.00% | -14.04% | 2.68x | 0.00x | AU$-1.21 Million |
| 2021 | 2.96% | 3.54% | 0.72x | 1.17x | AU$-3.22 Million |
| 2022 | -4.45% | -5.33% | 0.76x | 1.09x | AU$-6.62 Million |
| 2023 | -14.01% | -19.34% | 0.67x | 1.09x | AU$-9.54 Million |
| 2024 | -76.01% | -92.33% | 0.68x | 1.22x | AU$-19.12 Million |
Industry Comparison
This section compares Birddog Technology Ltd's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $8,142,680
- Average return on equity (ROE) among peers: -2.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Birddog Technology Ltd (BDT) | AU$18.66 Million | 0.00% | 0.12x | $2.04 Million |
| Atomos Ltd (AMS) | $23.21 Million | -8.44% | 0.55x | $8.19 Million |
| Audeara Ltd (AUA) | $-1.09 Million | 0.00% | 0.00x | $2.97 Million |
| Nuheara Ltd (NUH) | $2.31 Million | 0.00% | 0.01x | $6.96 Million |