Babylon Pump & Power Ltd
Babylon Pump & Power Ltd provides specialty mining services to the resources sector in Australia. It operates through two segments: Rental and Maintenance. The company offers high-pressure pumping, dewatering and project water management with supplying and maintaining equipment in remote and offshore locations. It also provides a full range of speciality power generation solutions, including syst… Read more
Babylon Pump & Power Ltd (BPP) - Net Assets
Latest net assets as of June 2025: AU$15.23 Million AUD
Based on the latest financial reports, Babylon Pump & Power Ltd (BPP) has net assets worth AU$15.23 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$37.06 Million) and total liabilities (AU$21.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$15.23 Million |
| % of Total Assets | 41.09% |
| Annual Growth Rate | 2.63% |
| 5-Year Change | 69.45% |
| 10-Year Change | N/A |
| Growth Volatility | 294.66 |
Babylon Pump & Power Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Babylon Pump & Power Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Babylon Pump & Power Ltd (1997–2025)
The table below shows the annual net assets of Babylon Pump & Power Ltd from 1997 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$15.23 Million | +37.35% |
| 2024-06-30 | AU$11.09 Million | +7.31% |
| 2023-06-30 | AU$10.33 Million | +107.18% |
| 2022-06-30 | AU$4.99 Million | -44.51% |
| 2021-06-30 | AU$8.99 Million | +14.67% |
| 2020-06-30 | AU$7.84 Million | +248.12% |
| 2019-06-30 | AU$2.25 Million | -46.20% |
| 2018-06-30 | AU$4.18 Million | +3347.49% |
| 2017-06-30 | AU$-128.86K | +54.99% |
| 2016-06-30 | AU$-286.28K | +39.24% |
| 2015-06-30 | AU$-471.19K | -959.30% |
| 2014-06-30 | AU$54.83K | -75.74% |
| 2013-06-30 | AU$226.01K | -66.38% |
| 2012-06-30 | AU$672.22K | +13.38% |
| 2011-06-30 | AU$592.89K | +805.86% |
| 2010-06-30 | AU$65.45K | -92.06% |
| 2009-06-30 | AU$824.47K | -56.61% |
| 2008-06-30 | AU$1.90 Million | -38.92% |
| 2007-06-30 | AU$3.11 Million | +16.69% |
| 2006-06-30 | AU$2.67 Million | +91.12% |
| 2005-06-30 | AU$1.39 Million | +100.41% |
| 2004-06-30 | AU$696.05K | +173.41% |
| 2003-06-30 | AU$-948.21K | -123.68% |
| 2002-06-30 | AU$4.00 Million | -50.39% |
| 2001-06-30 | AU$8.07 Million | -33.18% |
| 2000-06-30 | AU$12.08 Million | +612.03% |
| 1999-06-30 | AU$1.70 Million | -75.24% |
| 1998-06-30 | AU$6.85 Million | -6.81% |
| 1997-06-30 | AU$7.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Babylon Pump & Power Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3852409600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$53.69 Million | 352.54% |
| Other Comprehensive Income | AU$573.86K | 3.77% |
| Total Equity | AU$15.23 Million | 100.00% |
Babylon Pump & Power Ltd Competitors by Market Cap
The table below lists competitors of Babylon Pump & Power Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INDUSTRIAL MINERALS LTD
F:9ED
|
$2.82 Million |
|
Royal Hali Iplik Tekstil Mobilya Sanayi ve Ticaret AS
IS:ROYAL
|
$2.82 Million |
|
CanadaBis Capital Inc.
PINK:CNADF
|
$2.82 Million |
|
Compucom Software Limited
NSE:COMPUSOFT
|
$2.82 Million |
|
Taiwan Green Environment Technology Inc.
TWO:5205
|
$2.82 Million |
|
Ateliers Mecaniques D’Indonesie Tbk PT
JK:AMIN
|
$2.82 Million |
|
LITHIA MTRS
BE:LMO
|
$2.82 Million |
|
Rossi Residencial S.A
SA:RSID3
|
$2.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Babylon Pump & Power Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,088,443 to 15,229,567, a change of 4,141,124 (37.3%).
- Net income of 787,166 contributed positively to equity growth.
- Share repurchases of 68,698 reduced equity.
- New share issuances of 3,499,368 increased equity.
- Other comprehensive income decreased equity by 391,075.
- Other factors increased equity by 314,363.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$787.17K | +5.17% |
| Share Repurchases | AU$68.70K | -0.45% |
| Share Issuances | AU$3.50 Million | +22.98% |
| Other Comprehensive Income | AU$-391.07K | -2.57% |
| Other Changes | AU$314.36K | +2.06% |
| Total Change | AU$- | 37.35% |
Book Value vs Market Value Analysis
This analysis compares Babylon Pump & Power Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.56x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-06-30 | AU$69387.29 | AU$0.09 | x |
| 1998-06-30 | AU$64662.48 | AU$0.09 | x |
| 1999-06-30 | AU$14754.63 | AU$0.09 | x |
| 2000-06-30 | AU$105057.79 | AU$0.09 | x |
| 2001-06-30 | AU$45100.97 | AU$0.09 | x |
| 2002-06-30 | AU$20858.38 | AU$0.09 | x |
| 2003-06-30 | AU$-4233.06 | AU$0.09 | x |
| 2004-06-30 | AU$254.87 | AU$0.09 | x |
| 2005-06-30 | AU$208.45 | AU$0.09 | x |
| 2006-06-30 | AU$285.65 | AU$0.09 | x |
| 2007-06-30 | AU$205.38 | AU$0.09 | x |
| 2008-06-30 | AU$96.01 | AU$0.09 | x |
| 2009-06-30 | AU$37.57 | AU$0.09 | x |
| 2010-06-30 | AU$2.28 | AU$0.09 | x |
| 2011-06-30 | AU$6.44 | AU$0.09 | x |
| 2012-06-30 | AU$1.40 | AU$0.09 | x |
| 2013-06-30 | AU$0.33 | AU$0.09 | x |
| 2014-06-30 | AU$0.07 | AU$0.09 | x |
| 2015-06-30 | AU$-0.64 | AU$0.09 | x |
| 2016-06-30 | AU$-0.15 | AU$0.09 | x |
| 2017-06-30 | AU$-0.06 | AU$0.09 | x |
| 2018-06-30 | AU$0.01 | AU$0.09 | x |
| 2019-06-30 | AU$0.18 | AU$0.09 | x |
| 2020-06-30 | AU$0.01 | AU$0.09 | x |
| 2021-06-30 | AU$0.29 | AU$0.09 | x |
| 2022-06-30 | AU$0.00 | AU$0.09 | x |
| 2023-06-30 | AU$0.13 | AU$0.09 | x |
| 2024-06-30 | AU$0.13 | AU$0.09 | x |
| 2025-06-30 | AU$0.17 | AU$0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Babylon Pump & Power Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.48%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 2.43x
- Recent ROE (5.17%) is above the historical average (-205.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -3.06% | 0.00% | 0.00x | 1.01x | AU$-960.59K |
| 1998 | -7.45% | 0.00% | 0.00x | 1.01x | AU$-1.20 Million |
| 1999 | -118.96% | 0.00% | 0.00x | 1.01x | AU$-2.19 Million |
| 2000 | -10.40% | -94.65% | 0.10x | 1.06x | AU$-2.47 Million |
| 2001 | -50.64% | -380.74% | 0.12x | 1.12x | AU$-4.90 Million |
| 2002 | -139.76% | -377.60% | 0.31x | 1.19x | AU$-6.00 Million |
| 2003 | 0.00% | -1124.80% | 45.48x | 0.00x | AU$-4.86 Million |
| 2004 | 70.63% | 50.22% | 1.24x | 1.14x | AU$422.03K |
| 2005 | -224.83% | -9811.20% | 0.02x | 1.17x | AU$-3.28 Million |
| 2006 | -119.75% | -560.72% | 0.17x | 1.29x | AU$-3.46 Million |
| 2007 | -102.45% | -288.39% | 0.30x | 1.19x | AU$-3.50 Million |
| 2008 | -287.81% | -572.16% | 0.36x | 1.39x | AU$-5.66 Million |
| 2009 | -297.35% | -2701.81% | 0.08x | 1.30x | AU$-2.53 Million |
| 2010 | -2576.84% | -1980.28% | 0.19x | 6.98x | AU$-1.69 Million |
| 2011 | -686.27% | -68788.54% | 0.00x | 4.62x | AU$-4.13 Million |
| 2012 | -131.48% | -16089.81% | 0.01x | 1.12x | AU$-951.04K |
| 2013 | -197.56% | -11588.09% | 0.01x | 1.16x | AU$-469.09K |
| 2014 | -737.30% | -825087.76% | 0.00x | 1.83x | AU$-409.78K |
| 2015 | 0.00% | -2909788.89% | 0.00x | 0.00x | AU$-476.64K |
| 2016 | 0.00% | -1905675.00% | 0.00x | 0.00x | AU$-352.51K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-262.69K |
| 2018 | -26.82% | -68.92% | 0.30x | 1.29x | AU$-1.54 Million |
| 2019 | -98.12% | -19.20% | 1.01x | 5.07x | AU$-2.43 Million |
| 2020 | -22.68% | -10.34% | 0.75x | 2.93x | AU$-2.56 Million |
| 2021 | -70.74% | -29.80% | 0.72x | 3.31x | AU$-7.26 Million |
| 2022 | -104.46% | -18.93% | 0.95x | 5.82x | AU$-5.71 Million |
| 2023 | -14.40% | -4.58% | 0.90x | 3.49x | AU$-2.52 Million |
| 2024 | 4.58% | 1.22% | 1.25x | 3.01x | AU$-600.82K |
| 2025 | 5.17% | 2.48% | 0.86x | 2.43x | AU$-735.79K |
Industry Comparison
This section compares Babylon Pump & Power Ltd's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $148,806,660
- Average return on equity (ROE) among peers: -19.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Babylon Pump & Power Ltd (BPP) | AU$15.23 Million | -3.06% | 1.43x | $2.82 Million |
| Aquirian Ltd (AQN) | $12.79 Million | -26.67% | 1.70x | $13.25 Million |
| CL8 Holdings Ltd (CL8) | $2.72 Million | -110.11% | 0.29x | $711.19K |
| Fleetpartners Group Ltd (FPR) | $552.12 Million | 4.99% | 2.49x | $259.19 Million |
| SG Fleet Group Ltd (SGF) | $108.72 Million | 17.08% | 1.43x | $296.64 Million |
| SIV Capital Ltd (SIV) | $67.68 Million | 18.77% | 2.23x | $1.41 Million |