Basin Energy Ltd
Basin Energy Limited, an early-stage mineral exploration and development company, focuses on uranium projects. The company also explores in green energy metals deposits. The company was incorporated in 2021 and is based in West Perth, Australia.
Basin Energy Ltd (BSN) - Net Assets
Latest net assets as of June 2025: AU$10.91 Million AUD
Based on the latest financial reports, Basin Energy Ltd (BSN) has net assets worth AU$10.91 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$11.13 Million) and total liabilities (AU$222.06K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$10.91 Million |
| % of Total Assets | 98.0% |
| Annual Growth Rate | 9.25% |
| 5-Year Change | N/A |
| 10-Year Change | 2275.94% |
| Growth Volatility | 997.03 |
Basin Energy Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Basin Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Basin Energy Ltd (2000–2025)
The table below shows the annual net assets of Basin Energy Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$10.91 Million | -7.89% |
| 2024-06-30 | AU$11.84 Million | +5.40% |
| 2023-06-30 | AU$11.23 Million | -6.76% |
| 2022-06-30 | AU$12.05 Million | +1217.56% |
| 2018-06-30 | AU$-1.08 Million | -1838.71% |
| 2017-06-30 | AU$62.00K | -83.33% |
| 2016-06-30 | AU$372.00K | -45.93% |
| 2015-06-30 | AU$688.00K | +143.97% |
| 2014-06-30 | AU$282.00K | -38.56% |
| 2013-06-30 | AU$459.00K | -61.04% |
| 2012-06-30 | AU$1.18 Million | +164.13% |
| 2011-06-30 | AU$446.00K | -49.66% |
| 2010-06-30 | AU$886.00K | -43.49% |
| 2009-06-30 | AU$1.57 Million | -82.55% |
| 2008-06-30 | AU$8.98 Million | +4198.56% |
| 2007-06-30 | AU$209.00K | -28.42% |
| 2006-06-30 | AU$292.00K | -23.56% |
| 2005-06-30 | AU$382.00K | -24.51% |
| 2004-06-30 | AU$506.00K | -12.00% |
| 2003-06-30 | AU$575.00K | -14.94% |
| 2002-06-30 | AU$676.00K | -21.12% |
| 2001-06-30 | AU$857.00K | -28.28% |
| 2000-06-30 | AU$1.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Basin Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 600698600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$15.71 Million | 144.03% |
| Other Comprehensive Income | AU$1.21 Million | 11.05% |
| Total Equity | AU$10.91 Million | 100.00% |
Basin Energy Ltd Competitors by Market Cap
The table below lists competitors of Basin Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MASTEC
BK:MASTEC
|
$2.08 Million |
|
AEROVIRONMENT
BE:JPX
|
$2.08 Million |
|
Signing Day Sports, Inc.
NYSE MKT:SGN
|
$2.08 Million |
|
Transocean Holdings Bhd
KLSE:7218
|
$2.08 Million |
|
BALOISE HLDG N
MU:BLON
|
$2.08 Million |
|
Pineapple Express
PINK:PNPL
|
$2.08 Million |
|
Libra Insurance Company Ltd
TA:LBRA
|
$2.08 Million |
|
Saxlund Group AB
ST:SAXG
|
$2.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Basin Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,839,129 to 10,905,569, a change of -933,560 (-7.9%).
- Net loss of 1,353,231 reduced equity.
- Other comprehensive income increased equity by 105,516.
- Other factors increased equity by 314,155.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.35 Million | -12.41% |
| Other Comprehensive Income | AU$105.52K | +0.97% |
| Other Changes | AU$314.15K | +2.88% |
| Total Change | AU$- | -7.89% |
Book Value vs Market Value Analysis
This analysis compares Basin Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.34x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.22x to 0.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-06-30 | AU$0.15 | AU$0.03 | x |
| 2023-06-30 | AU$0.14 | AU$0.03 | x |
| 2024-06-30 | AU$0.13 | AU$0.03 | x |
| 2025-06-30 | AU$0.10 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Basin Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2566.53%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-12.41%) is above the historical average (-442.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 14.57% | 0.00% | 0.00x | 1.04x | AU$20.40K |
| 2014 | -291.32% | -4980.42% | 0.03x | 1.79x | AU$-849.72K |
| 2015 | -167.89% | -23801.69% | 0.01x | 1.38x | AU$-1.23 Million |
| 2016 | -141.23% | -2682.97% | 0.02x | 3.11x | AU$-562.58K |
| 2017 | -3346.06% | -3897.89% | 0.03x | 28.24x | AU$-2.11 Million |
| 2022 | -4.58% | 0.00% | 0.00x | 1.01x | AU$-1.76 Million |
| 2023 | -11.98% | 0.00% | 0.00x | 1.01x | AU$-2.47 Million |
| 2024 | -23.28% | 0.00% | 0.00x | 1.01x | AU$-3.94 Million |
| 2025 | -12.41% | -2566.53% | 0.00x | 1.02x | AU$-2.44 Million |
Industry Comparison
This section compares Basin Energy Ltd's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $14,287,516
- Average return on equity (ROE) among peers: -1201.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Basin Energy Ltd (BSN) | AU$10.91 Million | 14.57% | 0.02x | $2.08 Million |
| Aurora Energy Metals Ltd (1AE) | $4.11 Million | -137.81% | 0.04x | $3.81 Million |
| Adavale Resources Ltd (ADD) | $999.47K | -438.70% | 0.40x | $3.69 Million |
| Aura Energy Ltd (AEE) | $16.57 Million | -16.64% | 0.03x | $49.25 Million |
| Atomic Eagle Limited (AEU) | $28.75 Million | -30.00% | 0.54x | $15.29 Million |
| Alligator Energy Ltd (AGE) | $18.19 Million | -4.91% | 0.03x | $97.88 Million |
| American Uranium Ltd (AMU) | $6.03 Million | -28.81% | 0.08x | $4.05 Million |
| Berkeley Energia Ltd (BKY) | $46.78K | -10149.64% | 1.63x | $115.09 Million |
| Bannerman Energy Ltd (BMN) | $50.61 Million | -0.22% | 0.01x | $399.39 Million |
| Boss Energy Ltd (BOE) | $3.28 Million | -3.61% | 0.06x | $387.04 Million |