Chrysos Corporation Ltd
Chrysos Corporation Limited engages in the development and supply of mining technologies in Europe, the Middle east, Africa, the Asia pacific, and the Americas. It provides PhotonAssay, a technology for analysis and detection of gold, silver, copper, and other elements. Chrysos Corporation Limited was incorporated in 2016 and is headquartered in Adelaide, Australia.
Chrysos Corporation Ltd (C79) - Net Assets
Latest net assets as of December 2025: AU$198.38 Million AUD
Based on the latest financial reports, Chrysos Corporation Ltd (C79) has net assets worth AU$198.38 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$286.22 Million) and total liabilities (AU$87.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$198.38 Million |
| % of Total Assets | 69.31% |
| Annual Growth Rate | 75.03% |
| 5-Year Change | 1293.74% |
| 10-Year Change | N/A |
| Growth Volatility | 274.58 |
Chrysos Corporation Ltd - Net Assets Trend (2019–2025)
This chart illustrates how Chrysos Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chrysos Corporation Ltd (2019–2025)
The table below shows the annual net assets of Chrysos Corporation Ltd from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$198.30 Million | +0.01% |
| 2024-06-30 | AU$198.27 Million | +59.61% |
| 2023-06-30 | AU$124.23 Million | +1.56% |
| 2022-06-30 | AU$122.32 Million | +759.70% |
| 2021-06-30 | AU$14.23 Million | -18.62% |
| 2020-06-30 | AU$17.48 Million | +153.69% |
| 2019-06-30 | AU$6.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chrysos Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1902200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$214.26 Million | 108.05% |
| Other Comprehensive Income | AU$5.99 Million | 3.02% |
| Total Equity | AU$198.30 Million | 100.00% |
Chrysos Corporation Ltd Competitors by Market Cap
The table below lists competitors of Chrysos Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blue Dart Express Limited
NSE:BLUEDART
|
$333.76 Million |
|
JINS HOLDINGS INC.
F:5F3
|
$333.84 Million |
|
Orange County Bancorp Inc
NASDAQ:OBT
|
$333.88 Million |
|
Longjian Road & Bridge Co Ltd
SHG:600853
|
$333.96 Million |
|
Multipolar Technology Tbk
JK:MLPT
|
$333.67 Million |
|
Universal Store Holdings Ltd
AU:UNI
|
$333.66 Million |
|
FORTERRA PLC LS -01
F:F0T
|
$333.60 Million |
|
ProSiebenSat.1 Media SE
PINK:PBSFF
|
$333.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chrysos Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 198,274,000 to 198,302,000, a change of 28,000 (0.0%).
- Net loss of 8,223,000 reduced equity.
- Share repurchases of 18,000 reduced equity.
- New share issuances of 2,607,000 increased equity.
- Other comprehensive income increased equity by 3,584,000.
- Other factors increased equity by 2,078,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-8.22 Million | -4.15% |
| Share Repurchases | AU$18.00K | -0.01% |
| Share Issuances | AU$2.61 Million | +1.31% |
| Other Comprehensive Income | AU$3.58 Million | +1.81% |
| Other Changes | AU$2.08 Million | +1.05% |
| Total Change | AU$- | 0.01% |
Book Value vs Market Value Analysis
This analysis compares Chrysos Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 111.09x to 4.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | AU$0.07 | AU$7.81 | x |
| 2020-06-30 | AU$0.18 | AU$7.81 | x |
| 2021-06-30 | AU$0.15 | AU$7.81 | x |
| 2022-06-30 | AU$1.25 | AU$7.81 | x |
| 2023-06-30 | AU$1.25 | AU$7.81 | x |
| 2024-06-30 | AU$1.82 | AU$7.81 | x |
| 2025-06-30 | AU$1.72 | AU$7.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chrysos Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.44%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.33x
- Recent ROE (-4.15%) is below the historical average (-1.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 39.09% | 340.58% | 0.06x | 1.79x | AU$2.00 Million |
| 2020 | -16.09% | -6863.41% | 0.00x | 1.49x | AU$-4.56 Million |
| 2021 | -27.00% | -8174.47% | 0.00x | 2.07x | AU$-5.26 Million |
| 2022 | -3.22% | -689.67% | 0.00x | 1.18x | AU$-16.17 Million |
| 2023 | 0.36% | 1.65% | 0.16x | 1.32x | AU$-11.98 Million |
| 2024 | -0.36% | -1.55% | 0.19x | 1.23x | AU$-20.53 Million |
| 2025 | -4.15% | -12.44% | 0.25x | 1.33x | AU$-28.05 Million |
Industry Comparison
This section compares Chrysos Corporation Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $16,854,589
- Average return on equity (ROE) among peers: -153.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chrysos Corporation Ltd (C79) | AU$198.38 Million | 39.09% | 0.44x | $333.68 Million |
| One Click Group Ltd (1CG) | $3.18 Million | -217.18% | 0.32x | $5.25 Million |
| Thrive Tribe Technologies Ltd (1TT) | $118.58K | -1191.23% | 2.04x | $300.18K |
| Pointerra Ltd (3DP) | $-405.80K | 0.00% | 0.00x | $12.42 Million |
| 8COMMON Ltd (8CO) | $6.31 Million | 6.08% | 0.27x | $1.47 Million |
| Adacel Tech Ltd (ADA) | $10.52 Million | 7.02% | 1.02x | $10.91 Million |
| Aeeris Ltd (AER) | $584.79K | -43.08% | 0.80x | $1.76 Million |
| Aerometrex Ltd (AMX) | $37.60 Million | -0.78% | 0.33x | $5.49 Million |
| Assetowl Ltd (AO1) | $2.71 Million | -52.24% | 0.05x | $577.74K |
| Bridge Saas Ltd (BGE) | $1.93 Million | -58.39% | 1.02x | $176.99K |
| Bravura Solutions Ltd (BVS) | $105.98 Million | 13.61% | 0.72x | $394.35 Million |