Cardno Ltd
Cardno Limited, a professional environmental services company, engages in the development and improvement of social infrastructure for communities in Ecuador and Peru. It offers professional consulting services. The company was founded in 1945 and is based in Sydney, Australia.
Cardno Ltd (CDD) - Net Assets
Latest net assets as of June 2024: AU$7.05 Million AUD
Based on the latest financial reports, Cardno Ltd (CDD) has net assets worth AU$7.05 Million AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.33 Million) and total liabilities (AU$2.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.05 Million |
| % of Total Assets | 75.6% |
| Annual Growth Rate | 2.09% |
| 5-Year Change | -97.54% |
| 10-Year Change | -98.76% |
| Growth Volatility | 55.96 |
Cardno Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Cardno Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cardno Ltd (2000–2024)
The table below shows the annual net assets of Cardno Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$7.05 Million | -65.43% |
| 2023-06-30 | AU$20.41 Million | -77.06% |
| 2022-06-30 | AU$88.97 Million | -67.96% |
| 2021-06-30 | AU$277.70 Million | -3.20% |
| 2020-06-30 | AU$286.87 Million | -40.07% |
| 2019-06-30 | AU$478.70 Million | -10.22% |
| 2018-06-30 | AU$533.21 Million | -2.21% |
| 2017-06-30 | AU$545.28 Million | -2.12% |
| 2016-06-30 | AU$557.10 Million | -2.20% |
| 2015-06-30 | AU$569.61 Million | -25.40% |
| 2014-06-30 | AU$763.52 Million | +20.71% |
| 2013-06-30 | AU$632.52 Million | +15.24% |
| 2012-06-30 | AU$548.88 Million | +53.66% |
| 2011-06-30 | AU$357.20 Million | +19.08% |
| 2010-06-30 | AU$299.97 Million | +12.80% |
| 2009-06-30 | AU$265.92 Million | +21.95% |
| 2008-06-30 | AU$218.07 Million | +96.01% |
| 2007-06-30 | AU$111.25 Million | +140.52% |
| 2006-06-30 | AU$46.25 Million | +88.50% |
| 2005-06-30 | AU$24.54 Million | +26.49% |
| 2004-06-30 | AU$19.40 Million | +138.38% |
| 2003-06-30 | AU$8.14 Million | +14.39% |
| 2002-06-30 | AU$7.11 Million | +2.71% |
| 2001-06-30 | AU$6.93 Million | +61.14% |
| 2000-06-30 | AU$4.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cardno Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 499000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$4.99 Million | 70.73% |
| Common Stock | AU$1.35 Million | 19.21% |
| Other Comprehensive Income | AU$710.00K | 10.06% |
| Total Equity | AU$7.05 Million | 100.00% |
Cardno Ltd Competitors by Market Cap
The table below lists competitors of Cardno Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Umiya Buildcon Limited
NSE:UMIYA-MRO
|
$1.40 Million |
|
D2 Lithium Corp.
OTCQB:DTWOF
|
$1.40 Million |
|
Gathid Ltd
AU:GTH
|
$1.40 Million |
|
SMIS Corporation Bhd
KLSE:7132
|
$1.40 Million |
|
YouneeqAI Technical Services Inc.
PINK:YQAI
|
$1.40 Million |
|
Podravka Prehrambena Industrija d.d.
ZSE:PODR
|
$1.40 Million |
|
2cureX AB
ST:2CUREX
|
$1.39 Million |
|
FUJIKURA - Dusseldorf Stock Exchang
DU:FJK
|
$1.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cardno Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,408,000 to 7,055,000, a change of -13,353,000 (-65.4%).
- Net income of 8,374,000 contributed positively to equity growth.
- Dividend payments of 21,601,000 reduced retained earnings.
- Other comprehensive income decreased equity by 126,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$8.37 Million | +118.7% |
| Dividends Paid | AU$21.60 Million | -306.18% |
| Other Comprehensive Income | AU$-126.00K | -1.79% |
| Total Change | AU$- | -65.43% |
Book Value vs Market Value Analysis
This analysis compares Cardno Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.04x to 0.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | AU$3.69 | AU$0.14 | x |
| 2006-06-30 | AU$5.51 | AU$0.14 | x |
| 2007-06-30 | AU$11.91 | AU$0.14 | x |
| 2008-06-30 | AU$17.90 | AU$0.14 | x |
| 2009-06-30 | AU$18.60 | AU$0.14 | x |
| 2010-06-30 | AU$18.96 | AU$0.14 | x |
| 2011-06-30 | AU$18.84 | AU$0.14 | x |
| 2012-06-30 | AU$26.13 | AU$0.14 | x |
| 2013-06-30 | AU$43.53 | AU$0.14 | x |
| 2014-06-30 | AU$49.46 | AU$0.14 | x |
| 2015-06-30 | AU$30.45 | AU$0.14 | x |
| 2016-06-30 | AU$22.63 | AU$0.14 | x |
| 2017-06-30 | AU$11.40 | AU$0.14 | x |
| 2018-06-30 | AU$11.28 | AU$0.14 | x |
| 2019-06-30 | AU$10.52 | AU$0.14 | x |
| 2020-06-30 | AU$6.44 | AU$0.14 | x |
| 2021-06-30 | AU$6.55 | AU$0.14 | x |
| 2022-06-30 | AU$2.28 | AU$0.14 | x |
| 2023-06-30 | AU$0.52 | AU$0.14 | x |
| 2024-06-30 | AU$0.18 | AU$0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cardno Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 118.70%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 99.81%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.32x
- Recent ROE (118.70%) is above the historical average (11.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 30.46% | 6.49% | 1.51x | 3.12x | AU$1.42 Million |
| 2002 | 22.65% | 4.05% | 1.72x | 3.26x | AU$899.60K |
| 2003 | 43.05% | 7.86% | 1.66x | 3.31x | AU$2.69 Million |
| 2004 | 9.03% | 8.35% | 0.49x | 2.22x | AU$-187.90K |
| 2005 | 30.36% | 7.52% | 0.75x | 5.41x | AU$5.00 Million |
| 2006 | 27.38% | 6.81% | 1.36x | 2.95x | AU$8.04 Million |
| 2007 | 16.60% | 6.99% | 0.99x | 2.40x | AU$7.34 Million |
| 2008 | 12.59% | 6.93% | 1.03x | 1.76x | AU$5.65 Million |
| 2009 | 12.84% | 6.66% | 1.06x | 1.81x | AU$7.56 Million |
| 2010 | 12.53% | 7.94% | 0.77x | 2.04x | AU$7.60 Million |
| 2011 | 16.46% | 7.10% | 1.21x | 1.91x | AU$23.08 Million |
| 2012 | 13.51% | 7.73% | 1.00x | 1.75x | AU$19.28 Million |
| 2013 | 12.27% | 6.50% | 1.05x | 1.79x | AU$14.39 Million |
| 2014 | 10.23% | 5.97% | 0.99x | 1.74x | AU$1.78 Million |
| 2015 | -32.33% | -15.53% | 0.96x | 2.17x | AU$-241.12 Million |
| 2016 | -26.92% | -12.88% | 1.25x | 1.67x | AU$-205.68 Million |
| 2017 | -3.55% | -1.64% | 1.34x | 1.62x | AU$-73.90 Million |
| 2018 | -2.63% | -1.25% | 1.33x | 1.57x | AU$-67.34 Million |
| 2019 | -9.29% | -4.77% | 1.03x | 1.90x | AU$-92.36 Million |
| 2020 | -23.31% | -6.85% | 1.40x | 2.43x | AU$-95.56 Million |
| 2021 | 11.76% | 511.40% | 0.01x | 2.11x | AU$4.89 Million |
| 2022 | -18.12% | -152.12% | 0.11x | 1.10x | AU$-25.02 Million |
| 2023 | -3.01% | -5.62% | 0.44x | 1.21x | AU$-2.65 Million |
| 2024 | 118.70% | 99.81% | 0.90x | 1.32x | AU$7.67 Million |
Industry Comparison
This section compares Cardno Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $82,805,264
- Average return on equity (ROE) among peers: 9.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cardno Ltd (CDD) | AU$7.05 Million | 30.46% | 0.32x | $1.40 Million |
| Acrow Ltd (ACF) | $4.28 Million | -8.15% | 0.50x | $132.22 Million |
| BSA Ltd (BSA) | $-7.09 Million | 0.00% | 0.00x | $6.49 Million |
| Bwe Drilling Ltd (BWE) | $36.63 Million | 5.59% | 1.19x | $24.32 Million |
| Civmec Ltd (CVL) | $21.30 Million | 26.80% | 2.42x | $280.16 Million |
| Dynamic Group Holdings Ltd (DDB) | $47.42 Million | 4.19% | 1.23x | $24.32 Million |
| DRA Global Ltd (DRA) | $332.07 Million | 10.80% | 0.77x | $18.52 Million |
| Duratec Ltd (DUR) | $59.12 Million | 36.25% | 2.81x | $177.90 Million |
| EVZ Ltd (EVZ) | $37.11 Million | 13.49% | 0.71x | $13.18 Million |
| Fleetwood Ltd (FWD) | $214.41 Million | 0.04% | 0.50x | $86.73 Million |