Classic Minerals Ltd
Classic Minerals Limited engages in the exploration of mineral resource projects in Australia. The company primarily explores for gold and nickel deposits. Its flagship project is the Kat Gap gold project located in Western Australia. The company was formerly known as Broad Resources Limited and changed its name to Classic Minerals Limited in 2007. Classic Minerals Limited was incorporated in 200… Read more
Classic Minerals Ltd (CLZ) - Net Assets
Latest net assets as of December 2024: AU$-21.07 Million AUD
Based on the latest financial reports, Classic Minerals Ltd (CLZ) has net assets worth AU$-21.07 Million AUD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.70 Million) and total liabilities (AU$29.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-21.07 Million |
| % of Total Assets | -242.13% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1066.81 |
Classic Minerals Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Classic Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Classic Minerals Ltd (2009–2024)
The table below shows the annual net assets of Classic Minerals Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$-14.09 Million | -92.08% |
| 2023-06-30 | AU$-7.34 Million | -56.35% |
| 2022-06-30 | AU$-4.69 Million | -2878.43% |
| 2021-06-30 | AU$168.88K | +107.19% |
| 2020-06-30 | AU$-2.35 Million | -481441.87% |
| 2019-06-30 | AU$-487.85 | -186.98% |
| 2018-06-30 | AU$560.86 | +124.69% |
| 2017-06-30 | AU$-2.27K | -472.63% |
| 2016-06-30 | AU$609.56 | +131.88% |
| 2015-06-30 | AU$-1.91K | -163.36% |
| 2014-06-30 | AU$3.02K | -99.86% |
| 2013-06-30 | AU$2.17 Million | +288.46% |
| 2012-06-30 | AU$-1.15 Million | -65.80% |
| 2011-06-30 | AU$-695.99K | +63.65% |
| 2010-06-30 | AU$-1.91 Million | -10.57% |
| 2009-06-30 | AU$-1.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Classic Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10081031500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$87.37 Million | % |
| Other Comprehensive Income | AU$1.08 Million | % |
| Total Equity | AU$-14.09 Million | 100.00% |
Classic Minerals Ltd Competitors by Market Cap
The table below lists competitors of Classic Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Adamant DRI Processing and Minerals Group
PINK:ADMG
|
$872.61K |
|
Realites
PA:ALREA
|
$872.68K |
|
Red Metal Resources Ltd
PINK:RMESF
|
$873.32K |
|
TurnOnGreen, Inc
PINK:TOGI
|
$874.15K |
|
JM SMUCKER - Dusseldorf Stock Exchang
DU:JM2
|
$872.11K |
|
Box Pak (Malaysia) Bhd
KLSE:6297
|
$872.08K |
|
Click Holdings Limited
NASDAQ:CLIK
|
$871.85K |
|
CROSSWORD CYBERSEC. -005
F:9N4
|
$870.62K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Classic Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -7,336,369 to -14,091,494, a change of -6,755,125.
- Net loss of 13,354,439 reduced equity.
- Share repurchases of 148,333 reduced equity.
- New share issuances of 3,166,850 increased equity.
- Other comprehensive income decreased equity by 1,513,736.
- Other factors increased equity by 5,094,533.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-13.35 Million | -94.77% |
| Share Repurchases | AU$148.33K | -1.05% |
| Share Issuances | AU$3.17 Million | +22.47% |
| Other Comprehensive Income | AU$-1.51 Million | -10.74% |
| Other Changes | AU$5.09 Million | +36.15% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Classic Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-06-30 | AU$-186.33 | AU$0.00 | x |
| 2010-06-30 | AU$-206.03 | AU$0.00 | x |
| 2011-06-30 | AU$-74.88 | AU$0.00 | x |
| 2012-06-30 | AU$-124.16 | AU$0.00 | x |
| 2013-06-30 | AU$1.78 | AU$0.00 | x |
| 2014-06-30 | AU$2.21 | AU$0.00 | x |
| 2015-06-30 | AU$-1.05 | AU$0.00 | x |
| 2016-06-30 | AU$0.25 | AU$0.00 | x |
| 2017-06-30 | AU$-0.95 | AU$0.00 | x |
| 2018-06-30 | AU$0.09 | AU$0.00 | x |
| 2019-06-30 | AU$0.00 | AU$0.00 | x |
| 2020-06-30 | AU$-2.71 | AU$0.00 | x |
| 2021-06-30 | AU$0.08 | AU$0.00 | x |
| 2022-06-30 | AU$0.00 | AU$0.00 | x |
| 2023-06-30 | AU$-0.18 | AU$0.00 | x |
| 2024-06-30 | AU$-0.05 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Classic Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1351.26%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-537.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | -1535.92% | 0.24x | 0.00x | AU$-364.39K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | AU$8.38K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-561.13K |
| 2012 | 0.00% | -13440.93% | 0.04x | 0.00x | AU$-959.88K |
| 2013 | -147.46% | -7023469.12% | 0.00x | 1.35x | AU$-3.42 Million |
| 2014 | -102.80% | -6205.00% | 0.01x | 1.78x | AU$-3.40K |
| 2015 | 0.00% | -42734.56% | 0.02x | 0.00x | AU$-5.72K |
| 2016 | 440.53% | 164395.07% | 0.00x | 7.48x | AU$2.28K |
| 2017 | 0.00% | -1014.71% | 0.22x | 0.00x | AU$-3.22K |
| 2018 | -668.72% | -1209.86% | 0.08x | 6.84x | AU$-3.81K |
| 2019 | 0.00% | -560.20% | 0.40x | 0.00x | AU$-5.39K |
| 2020 | 0.00% | -9840116.25% | 0.00x | 0.00x | AU$-15.51 Million |
| 2021 | -8120.33% | -5714138.33% | 0.00x | 64.19x | AU$-13.73 Million |
| 2022 | 0.00% | -3878.60% | 0.04x | 0.00x | AU$-13.69 Million |
| 2023 | 0.00% | -28910.82% | 0.01x | 0.00x | AU$-22.91 Million |
| 2024 | 0.00% | -1351.26% | 0.11x | 0.00x | AU$-11.95 Million |
Industry Comparison
This section compares Classic Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Classic Minerals Ltd (CLZ) | AU$-21.07 Million | 0.00% | N/A | $872.27K |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |