Coppermoly Ltd
Coppermoly Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of copper-gold projects located in Australia. It also explores for copper, gold, silver,lead, and zinc deposits. The company was incorporated in 2007 and is headquartered in Subiaco, Australia.
Coppermoly Ltd (COY) - Net Assets
Latest net assets as of June 2025: AU$3.92 Million AUD
Based on the latest financial reports, Coppermoly Ltd (COY) has net assets worth AU$3.92 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$4.26 Million) and total liabilities (AU$338.99K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$3.92 Million |
| % of Total Assets | 92.05% |
| Annual Growth Rate | -2.93% |
| 5-Year Change | -77.65% |
| 10-Year Change | -66.18% |
| Growth Volatility | 53.27 |
Coppermoly Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Coppermoly Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Coppermoly Ltd (2008–2025)
The table below shows the annual net assets of Coppermoly Ltd from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$3.92 Million | +21.28% |
| 2024-06-30 | AU$3.24 Million | +57.14% |
| 2023-06-30 | AU$2.06 Million | -88.84% |
| 2022-06-30 | AU$18.44 Million | +5.06% |
| 2021-06-30 | AU$17.56 Million | -10.04% |
| 2020-06-30 | AU$19.52 Million | +31.40% |
| 2019-06-30 | AU$14.85 Million | +15.18% |
| 2018-06-30 | AU$12.90 Million | +23.36% |
| 2017-06-30 | AU$10.45 Million | -9.92% |
| 2016-06-30 | AU$11.60 Million | +6.87% |
| 2015-06-30 | AU$10.86 Million | +14.01% |
| 2014-06-30 | AU$9.52 Million | +8.36% |
| 2013-06-30 | AU$8.79 Million | -4.26% |
| 2012-06-30 | AU$9.18 Million | +176.10% |
| 2011-06-30 | AU$3.32 Million | -16.25% |
| 2010-06-30 | AU$3.97 Million | +48.79% |
| 2009-06-30 | AU$2.67 Million | -59.00% |
| 2008-06-30 | AU$6.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Coppermoly Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1663116000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$18.69 Million | 476.26% |
| Other Comprehensive Income | AU$4.41 Million | 112.38% |
| Total Equity | AU$3.92 Million | 100.00% |
Coppermoly Ltd Competitors by Market Cap
The table below lists competitors of Coppermoly Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marin Software Inc
NASDAQ:MRIN
|
$2.86 Million |
|
LPL FIN HLDG
BE:7LI
|
$2.87 Million |
|
BurTech Acquisition Corp. Warrants
NASDAQ:BRKHW
|
$2.87 Million |
|
Recharge Metals Ltd
AU:REC
|
$2.87 Million |
|
KPS Consortium Bhd
KLSE:9121
|
$2.86 Million |
|
SURE VENTURES PLC LS -01
F:08F
|
$2.86 Million |
|
MCDONALD'S
MU:MDO
|
$2.86 Million |
|
Saliran Group Berhad
KLSE:0346
|
$2.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coppermoly Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,235,630 to 3,924,013, a change of 688,383 (21.3%).
- Net loss of 1,916,718 reduced equity.
- Other comprehensive income increased equity by 855,101.
- Other factors increased equity by 1,750,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.92 Million | -48.85% |
| Other Comprehensive Income | AU$855.10K | +21.79% |
| Other Changes | AU$1.75 Million | +44.6% |
| Total Change | AU$- | 21.28% |
Book Value vs Market Value Analysis
This analysis compares Coppermoly Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.08x to 1.58x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$0.10 | AU$0.01 | x |
| 2009-06-30 | AU$0.03 | AU$0.01 | x |
| 2010-06-30 | AU$0.03 | AU$0.01 | x |
| 2011-06-30 | AU$0.02 | AU$0.01 | x |
| 2012-06-30 | AU$0.05 | AU$0.01 | x |
| 2013-06-30 | AU$0.05 | AU$0.01 | x |
| 2014-06-30 | AU$0.04 | AU$0.01 | x |
| 2015-06-30 | AU$0.03 | AU$0.01 | x |
| 2016-06-30 | AU$0.02 | AU$0.01 | x |
| 2017-06-30 | AU$0.01 | AU$0.01 | x |
| 2018-06-30 | AU$0.01 | AU$0.01 | x |
| 2019-06-30 | AU$0.01 | AU$0.01 | x |
| 2020-06-30 | AU$0.01 | AU$0.01 | x |
| 2021-06-30 | AU$0.01 | AU$0.01 | x |
| 2022-06-30 | AU$0.01 | AU$0.01 | x |
| 2023-06-30 | AU$0.00 | AU$0.01 | x |
| 2024-06-30 | AU$0.01 | AU$0.01 | x |
| 2025-06-30 | AU$0.01 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coppermoly Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.09x
- Recent ROE (-48.85%) is below the historical average (-27.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -39.08% | -1310.97% | 0.03x | 1.12x | AU$-3.19 Million |
| 2009 | -147.46% | -232813.79% | 0.00x | 1.04x | AU$-4.20 Million |
| 2010 | -52.89% | -2507.20% | 0.02x | 1.02x | AU$-2.50 Million |
| 2011 | -43.67% | -612.58% | 0.07x | 1.03x | AU$-1.78 Million |
| 2012 | -16.09% | -1716.98% | 0.01x | 1.02x | AU$-2.39 Million |
| 2013 | -11.38% | -4818911.37% | 0.00x | 1.06x | AU$-1.88 Million |
| 2014 | -8.27% | -8393784.65% | 0.00x | 1.03x | AU$-1.74 Million |
| 2015 | -7.36% | -12087140.70% | 0.00x | 1.13x | AU$-1.88 Million |
| 2016 | -6.38% | -6814535.42% | 0.00x | 1.14x | AU$-1.90 Million |
| 2017 | -13.35% | -5972773.97% | 0.00x | 1.17x | AU$-2.44 Million |
| 2018 | -4.87% | -504674.11% | 0.00x | 1.14x | AU$-1.92 Million |
| 2019 | -5.90% | -2732314.41% | 0.00x | 1.14x | AU$-2.36 Million |
| 2020 | -6.21% | -1781.68% | 0.00x | 1.12x | AU$-3.16 Million |
| 2021 | -5.96% | -77460.15% | 0.00x | 1.11x | AU$-2.80 Million |
| 2022 | -5.55% | -173358.14% | 0.00x | 1.11x | AU$-2.87 Million |
| 2023 | -45.26% | -6585.50% | 0.01x | 1.10x | AU$-1.14 Million |
| 2024 | -30.94% | -3064.44% | 0.01x | 1.04x | AU$-1.32 Million |
| 2025 | -48.85% | 0.00% | 0.00x | 1.09x | AU$-2.31 Million |
Industry Comparison
This section compares Coppermoly Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $113,835,527
- Average return on equity (ROE) among peers: -62.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coppermoly Ltd (COY) | AU$3.92 Million | -39.08% | 0.09x | $2.86 Million |
| 29METALS Ltd (29M) | $769.54 Million | 15.73% | 0.71x | $171.73 Million |
| Aic Mines Ltd (A1M) | $8.72 Million | -78.07% | 0.14x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.43 Million |
| Alvo Minerals Ltd (ALV) | $3.02 Million | -198.12% | 0.08x | $2.34 Million |
| Alicanto Minerals Ltd (AQI) | $4.78 Million | -147.27% | 0.13x | $43.93 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $4.14 Million | -122.29% | 0.15x | $2.59 Million |
| Avira Resources Ltd (AVW) | $7.03 Million | -32.56% | 0.54x | $1.27 Million |
| Antipa Minerals Ltd (AZY) | $98.25 Million | -5.44% | 0.06x | $209.72 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $10.17 Million |