Clinuvel Pharmaceuticals Ltd
Clinuvel Pharmaceuticals Limited, a biopharmaceutical company, focuses on developing and commercializing treatments for patients with genetic, metabolic, systemic, and life-threatening disorders in Australia, Europe, the United States, Switzerland, and internationally. Its lead drug candidate is SCENESSE, a systemic photoprotective drug for the prevention of phototoxicity in adult patients with e… Read more
Clinuvel Pharmaceuticals Ltd (CUV) - Net Assets
Latest net assets as of December 2025: AU$249.02 Million AUD
Based on the latest financial reports, Clinuvel Pharmaceuticals Ltd (CUV) has net assets worth AU$249.02 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$269.70 Million) and total liabilities (AU$20.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$249.02 Million |
| % of Total Assets | 92.33% |
| Annual Growth Rate | 11.65% |
| 5-Year Change | 143.89% |
| 10-Year Change | 1250.24% |
| Growth Volatility | 77.3 |
Clinuvel Pharmaceuticals Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Clinuvel Pharmaceuticals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Clinuvel Pharmaceuticals Ltd (2000–2025)
The table below shows the annual net assets of Clinuvel Pharmaceuticals Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$240.81 Million | +18.62% |
| 2024-06-30 | AU$203.01 Million | +23.31% |
| 2023-06-30 | AU$164.63 Million | +31.12% |
| 2022-06-30 | AU$125.56 Million | +27.16% |
| 2021-06-30 | AU$98.74 Million | +37.01% |
| 2020-06-30 | AU$72.07 Million | +26.04% |
| 2019-06-30 | AU$57.18 Million | +45.07% |
| 2018-06-30 | AU$39.42 Million | +54.91% |
| 2017-06-30 | AU$25.44 Million | +42.67% |
| 2016-06-30 | AU$17.83 Million | +59.16% |
| 2015-06-30 | AU$11.21 Million | -27.37% |
| 2014-06-30 | AU$15.43 Million | +11.48% |
| 2013-06-30 | AU$13.84 Million | +1.48% |
| 2012-06-30 | AU$13.64 Million | -16.89% |
| 2011-06-30 | AU$16.41 Million | -37.91% |
| 2010-06-30 | AU$26.43 Million | -28.68% |
| 2009-06-30 | AU$37.05 Million | -28.49% |
| 2008-06-30 | AU$51.81 Million | -20.76% |
| 2007-06-30 | AU$65.39 Million | +367.46% |
| 2006-06-30 | AU$13.99 Million | +87.66% |
| 2005-06-30 | AU$7.45 Million | -15.81% |
| 2004-06-30 | AU$8.85 Million | +17.58% |
| 2003-06-30 | AU$7.53 Million | -26.95% |
| 2002-06-30 | AU$10.31 Million | -23.35% |
| 2001-06-30 | AU$13.45 Million | -12.19% |
| 2000-06-30 | AU$15.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Clinuvel Pharmaceuticals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6400627600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$63.63 Million | 26.42% |
| Common Stock | AU$169.28 Million | 70.30% |
| Other Comprehensive Income | AU$7.90 Million | 3.28% |
| Total Equity | AU$240.81 Million | 100.00% |
Clinuvel Pharmaceuticals Ltd Competitors by Market Cap
The table below lists competitors of Clinuvel Pharmaceuticals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bk Harda Internasional Tbk Pt
JK:BBHI
|
$251.65 Million |
|
Oceania Healthcare Ltd
AU:OCA
|
$251.67 Million |
|
Woori Technology Investment Co. Ltd
KQ:041190
|
$251.72 Million |
|
Shenzhen Xunjiexing Technology Corp. Ltd.
SHG:688655
|
$251.82 Million |
|
Shandong Chenming Paper Holdings Ltd Class B
SHE:200488
|
$251.60 Million |
|
Nanjing Textiles Import & Export Corp Ltd
SHG:600250
|
$251.60 Million |
|
Jiangsu Sanfangxiang Industry Co Ltd
SHG:600370
|
$251.57 Million |
|
TELUS International (Cda) Inc.
MU:5Z9
|
$251.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clinuvel Pharmaceuticals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 203,011,366 to 240,808,626, a change of 37,797,260 (18.6%).
- Net income of 36,172,518 contributed positively to equity growth.
- Dividend payments of 2,504,019 reduced retained earnings.
- Share repurchases of 440,906 reduced equity.
- New share issuances of 189,000 increased equity.
- Other comprehensive income increased equity by 3,650,461.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$36.17 Million | +15.02% |
| Dividends Paid | AU$2.50 Million | -1.04% |
| Share Repurchases | AU$440.91K | -0.18% |
| Share Issuances | AU$189.00K | +0.08% |
| Other Comprehensive Income | AU$3.65 Million | +1.52% |
| Other Changes | AU$730.21K | +0.3% |
| Total Change | AU$- | 18.62% |
Book Value vs Market Value Analysis
This analysis compares Clinuvel Pharmaceuticals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.75x to 2.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | AU$1.70 | AU$9.75 | x |
| 2001-06-30 | AU$1.88 | AU$9.75 | x |
| 2002-06-30 | AU$1.14 | AU$9.75 | x |
| 2003-06-30 | AU$0.83 | AU$9.75 | x |
| 2004-06-30 | AU$0.77 | AU$9.75 | x |
| 2005-06-30 | AU$0.57 | AU$9.75 | x |
| 2006-06-30 | AU$0.83 | AU$9.75 | x |
| 2007-06-30 | AU$2.63 | AU$9.75 | x |
| 2008-06-30 | AU$1.71 | AU$9.75 | x |
| 2009-06-30 | AU$1.22 | AU$9.75 | x |
| 2010-06-30 | AU$0.87 | AU$9.75 | x |
| 2011-06-30 | AU$0.54 | AU$9.75 | x |
| 2012-06-30 | AU$0.44 | AU$9.75 | x |
| 2013-06-30 | AU$0.39 | AU$9.75 | x |
| 2014-06-30 | AU$0.40 | AU$9.75 | x |
| 2015-06-30 | AU$0.26 | AU$9.75 | x |
| 2016-06-30 | AU$0.39 | AU$9.75 | x |
| 2017-06-30 | AU$0.51 | AU$9.75 | x |
| 2018-06-30 | AU$0.79 | AU$9.75 | x |
| 2019-06-30 | AU$1.15 | AU$9.75 | x |
| 2020-06-30 | AU$1.43 | AU$9.75 | x |
| 2021-06-30 | AU$1.93 | AU$9.75 | x |
| 2022-06-30 | AU$2.43 | AU$9.75 | x |
| 2023-06-30 | AU$3.18 | AU$9.75 | x |
| 2024-06-30 | AU$3.98 | AU$9.75 | x |
| 2025-06-30 | AU$4.78 | AU$9.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clinuvel Pharmaceuticals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.02%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 38.07%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.13x
- Recent ROE (15.02%) is above the historical average (-26.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -11.58% | -380.93% | 0.03x | 1.02x | AU$-2.90 Million |
| 2002 | -30.47% | -1217.44% | 0.02x | 1.02x | AU$-4.17 Million |
| 2003 | -52.81% | -2924.10% | 0.02x | 1.07x | AU$-4.73 Million |
| 2004 | -85.72% | -2137.95% | 0.03x | 1.16x | AU$-8.48 Million |
| 2005 | -147.96% | -8849.99% | 0.01x | 1.35x | AU$-11.77 Million |
| 2006 | -76.98% | -1426.65% | 0.04x | 1.22x | AU$-12.17 Million |
| 2007 | -14.03% | -3238.92% | 0.00x | 1.04x | AU$-15.72 Million |
| 2008 | -28.29% | -341.07% | 0.08x | 1.06x | AU$-19.84 Million |
| 2009 | -41.49% | -529.19% | 0.07x | 1.12x | AU$-19.08 Million |
| 2010 | -43.60% | -781.62% | 0.05x | 1.12x | AU$-14.16 Million |
| 2011 | -69.53% | -1095.95% | 0.05x | 1.23x | AU$-13.05 Million |
| 2012 | -71.62% | -1351.30% | 0.05x | 1.17x | AU$-11.13 Million |
| 2013 | -49.16% | -438.04% | 0.10x | 1.14x | AU$-8.19 Million |
| 2014 | -35.82% | -207.50% | 0.16x | 1.11x | AU$-7.07 Million |
| 2015 | -92.66% | -313.41% | 0.24x | 1.22x | AU$-11.52 Million |
| 2016 | -17.54% | -45.76% | 0.34x | 1.13x | AU$-4.90 Million |
| 2017 | 28.29% | 42.83% | 0.59x | 1.13x | AU$4.64 Million |
| 2018 | 33.55% | 51.89% | 0.59x | 1.09x | AU$9.28 Million |
| 2019 | 31.71% | 58.41% | 0.50x | 1.09x | AU$12.42 Million |
| 2020 | 23.10% | 51.12% | 0.40x | 1.13x | AU$9.44 Million |
| 2021 | 25.04% | 51.54% | 0.44x | 1.10x | AU$14.85 Million |
| 2022 | 16.63% | 31.77% | 0.45x | 1.15x | AU$8.32 Million |
| 2023 | 18.59% | 39.08% | 0.40x | 1.18x | AU$14.14 Million |
| 2024 | 17.55% | 40.41% | 0.38x | 1.14x | AU$15.34 Million |
| 2025 | 15.02% | 38.07% | 0.35x | 1.13x | AU$12.09 Million |
Industry Comparison
This section compares Clinuvel Pharmaceuticals Ltd's net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $8,594,240
- Average return on equity (ROE) among peers: -69.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clinuvel Pharmaceuticals Ltd (CUV) | AU$249.02 Million | -11.58% | 0.08x | $251.65 Million |
| Adalta Ltd (1AD) | $2.03 Million | -265.03% | 1.74x | $171.91K |
| Algorae Pharmaceuticals Ltd (1AI) | $2.88 Million | -33.65% | 0.18x | $9.99 Million |
| ACRUX Ltd (ACR) | $17.49 Million | -17.99% | 0.05x | $2.16 Million |
| Argenica Therapeutics Ltd (AGN) | $13.95 Million | -39.28% | 0.17x | $11.42 Million |
| Arovella Therapeutics Ltd (ALA) | $11.23 Million | -77.89% | 0.18x | $39.76 Million |
| Anatara Lifesciences Ltd (ANR) | $5.92 Million | -48.49% | 0.08x | $718.75K |
| Bio-Gene Technology Ltd (BGT) | $4.25 Million | -56.43% | 0.18x | $2.33 Million |
| BTC Health Ltd (BTC) | $11.34 Million | -4.81% | 0.03x | $364.22 |
| Cambium Bio Ltd (CMB) | $8.27 Million | -79.86% | 0.16x | $8.11 Million |