Aucyber Ltd
AUCyber Limited provides cloud solutions and cyber security services for organizations and government agencies in Australia. It operates through Cloud Services in Australia, Cyber Security Services in Australia, and All Other segments. The company offers cloud services, such as secure cloud, cloud compute and storage, backup, M365 backup, and disaster recovery. It also provides cyber security ser… Read more
Aucyber Ltd (CYB) - Net Assets
Latest net assets as of June 2025: AU$7.87 Million AUD
Based on the latest financial reports, Aucyber Ltd (CYB) has net assets worth AU$7.87 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$16.79 Million) and total liabilities (AU$8.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.87 Million |
| % of Total Assets | 46.9% |
| Annual Growth Rate | -23.47% |
| 5-Year Change | -58.96% |
| 10-Year Change | N/A |
| Growth Volatility | 68.81 |
Aucyber Ltd - Net Assets Trend (2020–2025)
This chart illustrates how Aucyber Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aucyber Ltd (2020–2025)
The table below shows the annual net assets of Aucyber Ltd from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$7.87 Million | -81.58% |
| 2024-06-30 | AU$42.74 Million | +71.64% |
| 2023-06-30 | AU$24.90 Million | -34.24% |
| 2022-06-30 | AU$37.87 Million | +97.36% |
| 2021-06-30 | AU$19.19 Million | -36.03% |
| 2020-06-30 | AU$30.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aucyber Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10514578000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$135.84 Million | 1725.00% |
| Other Comprehensive Income | AU$1.01 Million | 12.88% |
| Total Equity | AU$7.87 Million | 100.00% |
Aucyber Ltd Competitors by Market Cap
The table below lists competitors of Aucyber Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nile City Investment
EGX:NCIN
|
$65.78K |
|
Zhongce Rubber Group Co Ltd
SHG:603049
|
$65.81K |
|
Schmitt Industries Inc
PINK:SMIT
|
$65.83K |
|
Southstone Minerals Limited
PINK:FDGMF
|
$65.85K |
|
Altina Capital Corp
V:ALTN-P
|
$65.59K |
|
Metaverse Capital Corp
PINK:GBCHF
|
$65.55K |
|
Redegal S.A.
MC:RDG
|
$65.55K |
|
KSS Line Ltd.
KQ:044450
|
$65.53K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aucyber Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,743,960 to 7,874,781, a change of -34,869,179 (-81.6%).
- Net loss of 37,555,634 reduced equity.
- Share repurchases of 3,820 reduced equity.
- New share issuances of 2,691,130 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-37.56 Million | -476.91% |
| Share Repurchases | AU$3.82K | -0.05% |
| Share Issuances | AU$2.69 Million | +34.17% |
| Other Changes | AU$-855.00 | -0.01% |
| Total Change | AU$- | -81.58% |
Book Value vs Market Value Analysis
This analysis compares Aucyber Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.31x to 1.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | AU$0.18 | AU$0.06 | x |
| 2021-06-30 | AU$0.11 | AU$0.06 | x |
| 2022-06-30 | AU$1.60 | AU$0.06 | x |
| 2023-06-30 | AU$1.09 | AU$0.06 | x |
| 2024-06-30 | AU$0.24 | AU$0.06 | x |
| 2025-06-30 | AU$0.04 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aucyber Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -476.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -167.13%
- • Asset Turnover: 1.34x
- • Equity Multiplier: 2.13x
- Recent ROE (-476.91%) is below the historical average (-141.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -60.38% | -454.63% | 0.09x | 1.43x | AU$-13.51 Million |
| 2022 | -40.99% | -365.88% | 0.09x | 1.21x | AU$-19.31 Million |
| 2023 | -85.46% | -328.57% | 0.19x | 1.36x | AU$-23.77 Million |
| 2024 | -46.13% | -192.75% | 0.18x | 1.31x | AU$-23.99 Million |
| 2025 | -476.91% | -167.13% | 1.34x | 2.13x | AU$-38.34 Million |
Industry Comparison
This section compares Aucyber Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $184,629,124
- Average return on equity (ROE) among peers: -48.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aucyber Ltd (CYB) | AU$7.87 Million | -60.38% | 1.13x | $65.69K |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Adslot Ltd (ADS) | $2.04 Million | 9.60% | 1.17x | $1.56 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |