Dataworks Group Ltd
DataWorks Group Limited, develops software products for gaming, sports marketing, and data analytics in Australia, the United Kingdom, and North America. The company provides secure data engine platform, a collaboration platform that uses encryption technology to ensure control, security, and privacy of data. It also provides software product suite for secure management and analysis of sensitive … Read more
Dataworks Group Ltd (DWG) - Net Assets
Latest net assets as of June 2025: AU$162.27K AUD
Based on the latest financial reports, Dataworks Group Ltd (DWG) has net assets worth AU$162.27K AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.62 Million) and total liabilities (AU$3.46 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$162.27K |
| % of Total Assets | 4.48% |
| Annual Growth Rate | N/A |
| 5-Year Change | -97.72% |
| 10-Year Change | -79.52% |
| Growth Volatility | 487.07 |
Dataworks Group Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Dataworks Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dataworks Group Ltd (2015–2025)
The table below shows the annual net assets of Dataworks Group Ltd from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$162.27K | -94.14% |
| 2024-06-30 | AU$2.77 Million | +39.48% |
| 2023-06-30 | AU$1.98 Million | -90.34% |
| 2022-06-30 | AU$20.54 Million | +187.95% |
| 2021-06-30 | AU$7.13 Million | +495.30% |
| 2020-06-30 | AU$1.20 Million | -24.21% |
| 2019-06-30 | AU$1.58 Million | -79.48% |
| 2018-06-30 | AU$7.70 Million | -38.89% |
| 2017-06-30 | AU$12.61 Million | +1490.96% |
| 2016-06-30 | AU$792.40K | +1443.06% |
| 2015-06-30 | AU$-59.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dataworks Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6813979000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$68.36 Million | 42125.38% |
| Other Components | AU$10.00 | 0.01% |
| Total Equity | AU$162.28K | 100.00% |
Dataworks Group Ltd Competitors by Market Cap
The table below lists competitors of Dataworks Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LDT Inc
KQ:096870
|
$5.25 Million |
|
Huadi International Group Co Ltd
NASDAQ:HUDI
|
$5.25 Million |
|
Sparta Commercial Services Inc
PINK:SRCO
|
$5.25 Million |
|
PREMIER1 Lithium Ltd
AU:PLC
|
$5.25 Million |
|
Comet Industries Ltd
V:CMU
|
$5.24 Million |
|
EV RESOURCES LTD.
F:R1EA
|
$5.24 Million |
|
Cazaly Resources Ltd
AU:CAZ
|
$5.24 Million |
|
Redsense Medical AB (publ)
OTCGREY:RDSNF
|
$5.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dataworks Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,768,136 to 162,280, a change of -2,605,856 (-94.1%).
- Net loss of 10,033,240 reduced equity.
- Share repurchases of 5,148,500 reduced equity.
- Other comprehensive income decreased equity by 17,069,687.
- Other factors increased equity by 29,645,571.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-10.03 Million | -6182.67% |
| Share Repurchases | AU$5.15 Million | -3172.6% |
| Other Comprehensive Income | AU$-17.07 Million | -10518.66% |
| Other Changes | AU$29.65 Million | +18268.16% |
| Total Change | AU$- | -94.14% |
Book Value vs Market Value Analysis
This analysis compares Dataworks Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 91.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-06-30 | AU$0.00 | AU$0.15 | x |
| 2016-06-30 | AU$0.00 | AU$0.15 | x |
| 2017-06-30 | AU$0.13 | AU$0.15 | x |
| 2018-06-30 | AU$0.06 | AU$0.15 | x |
| 2019-06-30 | AU$0.01 | AU$0.15 | x |
| 2020-06-30 | AU$0.01 | AU$0.15 | x |
| 2021-06-30 | AU$0.01 | AU$0.15 | x |
| 2022-06-30 | AU$0.02 | AU$0.15 | x |
| 2023-06-30 | AU$0.00 | AU$0.15 | x |
| 2024-06-30 | AU$0.00 | AU$0.15 | x |
| 2025-06-30 | AU$0.00 | AU$0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dataworks Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6182.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -138.88%
- • Asset Turnover: 2.00x
- • Equity Multiplier: 22.30x
- Recent ROE (-6182.67%) is below the historical average (-860.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | 409.11% | 0.13x | 0.00x | AU$1.02 Million |
| 2016 | -562.99% | -1801.70% | 0.12x | 2.69x | AU$-4.54 Million |
| 2017 | -23.75% | -2494.72% | 0.01x | 1.01x | AU$-4.25 Million |
| 2018 | -112.66% | -5476.00% | 0.02x | 1.11x | AU$-9.45 Million |
| 2019 | -416.80% | -7444.82% | 0.04x | 1.51x | AU$-6.75 Million |
| 2020 | -315.09% | -4265.53% | 0.05x | 1.43x | AU$-3.89 Million |
| 2021 | -76.06% | -32386.78% | 0.00x | 1.17x | AU$-6.14 Million |
| 2022 | -66.53% | -1087.65% | 0.05x | 1.20x | AU$-15.72 Million |
| 2023 | -1338.32% | -400.57% | 0.90x | 3.72x | AU$-26.76 Million |
| 2024 | -371.31% | -155.01% | 0.99x | 2.43x | AU$-10.56 Million |
| 2025 | -6182.67% | -138.88% | 2.00x | 22.30x | AU$-10.05 Million |
Industry Comparison
This section compares Dataworks Group Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $168,656,596
- Average return on equity (ROE) among peers: -52.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dataworks Group Ltd (DWG) | AU$162.27K | 0.00% | 21.30x | $5.24 Million |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Adslot Ltd (ADS) | $2.04 Million | 9.60% | 1.17x | $1.56 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Aucyber Ltd (CYB) | $24.90 Million | -85.46% | 0.36x | $65.69K |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |