Energy Action Ltd
Energy Action Limited engages in the provision of energy and carbon emissions procurement and management services to business customers in Australia. It is involved in energy procurement, which offers broking or consulting using a range of procurement methodologies, including auctions, tenders, progressive and structured purchasing, and corporate power purchase agreements; energy management consi… Read more
Energy Action Ltd (EAX) - Net Assets
Latest net assets as of June 2025: AU$4.48 Million AUD
Based on the latest financial reports, Energy Action Ltd (EAX) has net assets worth AU$4.48 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.76 Million) and total liabilities (AU$5.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$4.48 Million |
| % of Total Assets | 45.89% |
| Annual Growth Rate | 7.06% |
| 5-Year Change | 80.57% |
| 10-Year Change | -62.68% |
| Growth Volatility | 60.61 |
Energy Action Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Energy Action Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Energy Action Ltd (2008–2025)
The table below shows the annual net assets of Energy Action Ltd from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$4.48 Million | +91.96% |
| 2024-06-30 | AU$2.33 Million | +9781.69% |
| 2023-06-30 | AU$-24.11K | +93.41% |
| 2022-06-30 | AU$-365.74K | -114.74% |
| 2021-06-30 | AU$2.48 Million | -21.82% |
| 2020-06-30 | AU$3.17 Million | -44.26% |
| 2019-06-30 | AU$5.69 Million | -61.70% |
| 2018-06-30 | AU$14.86 Million | +18.26% |
| 2017-06-30 | AU$12.57 Million | +4.69% |
| 2016-06-30 | AU$12.01 Million | -11.06% |
| 2015-06-30 | AU$13.50 Million | -18.69% |
| 2014-06-30 | AU$16.60 Million | +25.26% |
| 2013-06-30 | AU$13.25 Million | +27.51% |
| 2012-06-30 | AU$10.39 Million | +44.16% |
| 2011-06-30 | AU$7.21 Million | +144.66% |
| 2010-06-30 | AU$2.95 Million | +52.54% |
| 2009-06-30 | AU$1.93 Million | +37.51% |
| 2008-06-30 | AU$1.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Energy Action Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 617.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$9.11 Million | 203.37% |
| Other Comprehensive Income | AU$120.00K | 2.68% |
| Total Equity | AU$4.48 Million | 100.00% |
Energy Action Ltd Competitors by Market Cap
The table below lists competitors of Energy Action Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GENTHERM
BE:QA4A
|
$300.91K |
|
Dynatronics Corporation
NASDAQ:DYNT
|
$301.08K |
|
RENASANT
BE:RN6
|
$301.25K |
|
Portsmouth Square Inc
PINK:PRSI
|
$301.34K |
|
ISUN INC. DL-0001
F:4U1A
|
$300.33K |
|
Thrive Tribe Technologies Ltd
AU:1TT
|
$300.18K |
|
Green Planet Bio Engineering Company. Ltd
PINK:GPLB
|
$300.10K |
|
Nextcom
TA:NXTM
|
$299.92K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Energy Action Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,333,869 to 4,480,207, a change of 2,146,338 (92.0%).
- Net income of 2,026,338 contributed positively to equity growth.
- Other comprehensive income increased equity by 120,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$2.03 Million | +45.23% |
| Other Comprehensive Income | AU$120.00K | +2.68% |
| Total Change | AU$- | 91.96% |
Book Value vs Market Value Analysis
This analysis compares Energy Action Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.50x to 3.92x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-06-30 | AU$0.29 | AU$0.43 | x |
| 2012-06-30 | AU$0.43 | AU$0.43 | x |
| 2013-06-30 | AU$0.52 | AU$0.43 | x |
| 2014-06-30 | AU$0.63 | AU$0.43 | x |
| 2015-06-30 | AU$0.52 | AU$0.43 | x |
| 2016-06-30 | AU$0.46 | AU$0.43 | x |
| 2017-06-30 | AU$0.48 | AU$0.43 | x |
| 2018-06-30 | AU$0.57 | AU$0.43 | x |
| 2019-06-30 | AU$0.22 | AU$0.43 | x |
| 2020-06-30 | AU$0.12 | AU$0.43 | x |
| 2021-06-30 | AU$0.09 | AU$0.43 | x |
| 2022-06-30 | AU$-0.01 | AU$0.43 | x |
| 2023-06-30 | AU$0.00 | AU$0.43 | x |
| 2024-06-30 | AU$0.07 | AU$0.43 | x |
| 2025-06-30 | AU$0.11 | AU$0.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Energy Action Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 45.23%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.84%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 2.18x
- Recent ROE (45.23%) is above the historical average (-11.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 34.74% | 21.17% | 1.40x | 1.17x | AU$2.57 Million |
| 2013 | 33.02% | 19.97% | 1.15x | 1.44x | AU$3.05 Million |
| 2014 | 21.15% | 13.72% | 1.21x | 1.28x | AU$1.85 Million |
| 2015 | -15.91% | -6.78% | 1.23x | 1.90x | AU$-3.50 Million |
| 2016 | -3.74% | -1.34% | 1.41x | 1.98x | AU$-1.65 Million |
| 2017 | 14.10% | 5.44% | 1.23x | 2.10x | AU$515.97K |
| 2018 | 21.94% | 10.26% | 1.35x | 1.58x | AU$1.77 Million |
| 2019 | -212.39% | -48.76% | 1.53x | 2.84x | AU$-12.66 Million |
| 2020 | -78.36% | -13.16% | 1.32x | 4.50x | AU$-2.80 Million |
| 2021 | -40.31% | -6.98% | 1.08x | 5.33x | AU$-1.25 Million |
| 2022 | 0.00% | -27.38% | 1.21x | 0.00x | AU$-2.81 Million |
| 2023 | 0.00% | -2.68% | 1.18x | 0.00x | AU$-296.06K |
| 2024 | 25.04% | 5.42% | 1.03x | 4.48x | AU$351.02K |
| 2025 | 45.23% | 15.84% | 1.31x | 2.18x | AU$1.58 Million |
Industry Comparison
This section compares Energy Action Ltd's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $108,348,088
- Average return on equity (ROE) among peers: 10.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Energy Action Ltd (EAX) | AU$4.48 Million | 34.74% | 1.18x | $300.46K |
| Boom Logistics Ltd (BOL) | $133.87 Million | -3.98% | 0.49x | $26.58 Million |
| Brambles Ltd (BXB) | $520.11 Million | -0.61% | 1.06x | $18.89 Billion |
| Credit Intelligence Ltd (CI1) | $11.05 Million | 22.99% | 1.52x | $3.87 Million |
| Count Ltd (CUP) | $49.05 Million | 18.14% | 0.77x | $95.14 Million |
| IPH Ltd (IPH) | $35.18 Million | 86.95% | 1.06x | $526.85 Million |
| RBR Group Ltd (RBR) | $1.63 Million | -60.09% | 1.62x | $676.28K |
| SSH Group Ltd (SSH) | $7.55 Million | 8.84% | 4.75x | $3.27 Million |