Echelon Resources Ltd
Echelon Resources Limited engages in the exploration and production of oil and gas properties in New Zealand, Australia, and Indonesia. It also develops, produces, and sells natural gas, crude oil, liquefied petroleum gas, and condensate. The company was formerly known as New Zealand Oil & Gas Limited and Echelon Resources Limited in July 2024. The company was incorporated in 1981 and is headquar… Read more
Echelon Resources Ltd (ECH) - Net Assets
Latest net assets as of June 2025: AU$168.51 Million AUD
Based on the latest financial reports, Echelon Resources Ltd (ECH) has net assets worth AU$168.51 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$323.75 Million) and total liabilities (AU$155.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$168.51 Million |
| % of Total Assets | 52.05% |
| Annual Growth Rate | 14.9% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 29.35 |
Echelon Resources Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Echelon Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Echelon Resources Ltd (2021–2025)
The table below shows the annual net assets of Echelon Resources Ltd from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$168.51 Million | -3.65% |
| 2024-06-30 | AU$174.88 Million | -2.71% |
| 2023-06-30 | AU$179.76 Million | +10.69% |
| 2022-06-30 | AU$162.40 Million | +67.95% |
| 2021-06-30 | AU$96.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Echelon Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2596260514.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$192.05 Million | 132.65% |
| Other Comprehensive Income | AU$36.16 Million | 24.98% |
| Total Equity | AU$144.78 Million | 100.00% |
Echelon Resources Ltd Competitors by Market Cap
The table below lists competitors of Echelon Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Galil Capital Re Spain SOCIMI SA
MC:YGCS
|
$10.31 Million |
|
Cocrystal Pharma Inc
NASDAQ:COCP
|
$10.31 Million |
|
TIMIA Capital Corp
PINK:TIMCF
|
$10.31 Million |
|
Pintaras Jaya Bhd
KLSE:9598
|
$10.32 Million |
|
DUET Acquisition Corp
NASDAQ:DUET
|
$10.30 Million |
|
DistIT AB (publ)
ST:DIST
|
$10.30 Million |
|
South Star Battery Metals Corp
OTCQB:STSBF
|
$10.30 Million |
|
Fabrity Holding S.A.
WAR:FAB
|
$10.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Echelon Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 155,444,000 to 144,777,646, a change of -10,666,354 (-6.9%).
- Net income of 3,477,979 contributed positively to equity growth.
- Dividend payments of 14,759,341 reduced retained earnings.
- Other comprehensive income increased equity by 25,357,223.
- Other factors decreased equity by 24,742,215.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$3.48 Million | +2.4% |
| Dividends Paid | AU$14.76 Million | -10.19% |
| Other Comprehensive Income | AU$25.36 Million | +17.51% |
| Other Changes | AU$-24.74 Million | -17.09% |
| Total Change | AU$- | -6.86% |
Book Value vs Market Value Analysis
This analysis compares Echelon Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.93x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.42 | AU$0.39 | x |
| 2022-06-30 | AU$0.82 | AU$0.39 | x |
| 2023-06-30 | AU$0.69 | AU$0.39 | x |
| 2024-06-30 | AU$0.68 | AU$0.39 | x |
| 2025-06-30 | AU$0.81 | AU$0.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Echelon Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.80%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 2.24x
- Recent ROE (2.40%) is above the historical average (-2.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -36.68% | -101.19% | 0.25x | 1.44x | AU$-43.15 Million |
| 2022 | 11.54% | 20.47% | 0.30x | 1.90x | AU$2.29 Million |
| 2023 | 6.84% | 10.89% | 0.36x | 1.73x | AU$-4.96 Million |
| 2024 | 2.53% | 4.23% | 0.28x | 2.14x | AU$-11.61 Million |
| 2025 | 2.40% | 2.80% | 0.38x | 2.24x | AU$-11.00 Million |
Industry Comparison
This section compares Echelon Resources Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $123,623,934
- Average return on equity (ROE) among peers: -3204.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Echelon Resources Ltd (ECH) | AU$168.51 Million | -36.68% | 0.92x | $10.30 Million |
| 88 Energy Ltd (88E) | $131.68 Million | -53.71% | 0.01x | $22.73 Million |
| Amplitude Energy Ltd (AEL) | $351.08 Million | -24.50% | 1.93x | $461.05 Million |
| Australis Oil & Gas Ltd (ATS) | $78.08 Million | -19.61% | 0.33x | $14.91 Million |
| Bass Oil Ltd (BAS) | $6.30 Million | -48.77% | 0.02x | $9.23 Million |
| Blue Energy Ltd (BLU) | $19.09 Million | 21.71% | 0.64x | $5.44 Million |
| Buru Energy Ltd (BRU) | $109.54 Million | -5.03% | 0.46x | $8.44 Million |
| Beetaloo Energy Australia Limited (BTL) | $6.17 Million | -37.35% | 2.39x | $133.27 Million |
| Cooper Energy Ltd (COE) | $496.87 Million | -13.78% | 1.88x | $277.90 Million |
| Comet Ridge Ltd (COI) | $42.75K | -31818.18% | 0.39x | $86.62 Million |
| Conrad Asia Energy Ltd (CRD) | $37.38 Million | -48.39% | 0.14x | $31.33 Million |