Eastern Metals Ltd
Raptor Metals Limited operates as a base and precious metals exploration company in Australia. It explores for silver, copper, gold, zinc, lead, and cobalt deposits. The company's flagship project is the Arunta Project, which comprises two groups of tenements covering an area totaling 593 square kilometers located east of Barrow Creek in the Northern Territory. The company was formerly known as E… Read more
Eastern Metals Ltd (EMS) - Net Assets
Latest net assets as of June 2025: AU$911.37K AUD
Based on the latest financial reports, Eastern Metals Ltd (EMS) has net assets worth AU$911.37K AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.23 Million) and total liabilities (AU$317.26K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$911.37K |
| % of Total Assets | 74.18% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 11.78 |
Eastern Metals Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Eastern Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eastern Metals Ltd (2021–2025)
The table below shows the annual net assets of Eastern Metals Ltd from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$911.37K | -53.24% |
| 2024-06-30 | AU$1.95 Million | -40.44% |
| 2023-06-30 | AU$3.27 Million | -24.43% |
| 2022-06-30 | AU$4.33 Million | +15003.96% |
| 2021-06-30 | AU$-29.06K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eastern Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 759208600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$9.88 Million | 1083.69% |
| Other Comprehensive Income | AU$-927.56K | -101.78% |
| Total Equity | AU$911.37K | 100.00% |
Eastern Metals Ltd Competitors by Market Cap
The table below lists competitors of Eastern Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CME Group Bhd
KLSE:7018
|
$1.20 Million |
|
Eversafe Rubber Bhd
KLSE:0190
|
$1.20 Million |
|
PicoCELA Inc. American Depositary Shares
NASDAQ:PCLA
|
$1.20 Million |
|
IDG
BK:IDG
|
$1.20 Million |
|
Versarien plc
PINK:VRSRF
|
$1.20 Million |
|
NORTHERN LION GOLD
F:N3EN
|
$1.20 Million |
|
BRINKER INTL (BKJ.SG)
STU:BKJ
|
$1.20 Million |
|
GILEAD SCIENCES - Dusseldorf Stock Exchang
DU:GIS
|
$1.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eastern Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,949,069 to 911,373, a change of -1,037,696 (-53.2%).
- Net loss of 1,797,818 reduced equity.
- Share repurchases of 725,200 reduced equity.
- Other comprehensive income decreased equity by 1,499,056.
- Other factors increased equity by 2,984,378.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.80 Million | -197.26% |
| Share Repurchases | AU$725.20K | -79.57% |
| Other Comprehensive Income | AU$-1.50 Million | -164.48% |
| Other Changes | AU$2.98 Million | +327.46% |
| Total Change | AU$- | -53.24% |
Book Value vs Market Value Analysis
This analysis compares Eastern Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.00 | AU$0.04 | x |
| 2022-06-30 | AU$0.10 | AU$0.04 | x |
| 2023-06-30 | AU$0.06 | AU$0.04 | x |
| 2024-06-30 | AU$0.02 | AU$0.04 | x |
| 2025-06-30 | AU$0.01 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eastern Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -197.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -415.79%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.35x
- Recent ROE (-197.26%) is below the historical average (-87.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -674928.79% | 0.00x | 0.00x | AU$-442.55K |
| 2022 | -67.92% | -812600.83% | 0.00x | 1.12x | AU$-3.37 Million |
| 2023 | -75.96% | -23765.44% | 0.00x | 1.04x | AU$-2.81 Million |
| 2024 | -97.14% | -3786.53% | 0.02x | 1.11x | AU$-2.09 Million |
| 2025 | -197.26% | -415.79% | 0.35x | 1.35x | AU$-1.89 Million |
Industry Comparison
This section compares Eastern Metals Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $113,835,527
- Average return on equity (ROE) among peers: -62.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eastern Metals Ltd (EMS) | AU$911.37K | 0.00% | 0.35x | $1.20 Million |
| 29METALS Ltd (29M) | $769.54 Million | 15.73% | 0.71x | $171.73 Million |
| Aic Mines Ltd (A1M) | $8.72 Million | -78.07% | 0.14x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.43 Million |
| Alvo Minerals Ltd (ALV) | $3.02 Million | -198.12% | 0.08x | $2.34 Million |
| Alicanto Minerals Ltd (AQI) | $4.78 Million | -147.27% | 0.13x | $43.93 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $4.14 Million | -122.29% | 0.15x | $2.59 Million |
| Avira Resources Ltd (AVW) | $7.03 Million | -32.56% | 0.54x | $1.27 Million |
| Antipa Minerals Ltd (AZY) | $98.25 Million | -5.44% | 0.06x | $209.72 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $10.17 Million |