Equatorial Resources Ltd
Equatorial Resources Limited engages in mineral exploration activities in the Republic of Congo and the Republic of Guinea. Its flagship is the Nimba Alliance iron ore project covering an area of approximately 198 square kilometers for the Nimba West permit and approximately 107 square kilometers for the Nimba North permit located in Guinea, West Africa. Equatorial Resources Limited was incorpora… Read more
Equatorial Resources Ltd (EQX) - Net Assets
Latest net assets as of June 2025: AU$9.47 Million AUD
Based on the latest financial reports, Equatorial Resources Ltd (EQX) has net assets worth AU$9.47 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.66 Million) and total liabilities (AU$190.21K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$9.47 Million |
| % of Total Assets | 98.03% |
| Annual Growth Rate | 9.15% |
| 5-Year Change | -73.01% |
| 10-Year Change | 21776.48% |
| Growth Volatility | 16777.26 |
Equatorial Resources Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Equatorial Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Equatorial Resources Ltd (1989–2025)
The table below shows the annual net assets of Equatorial Resources Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$9.47 Million | -32.60% |
| 2024-06-30 | AU$14.05 Million | -1.11% |
| 2023-06-30 | AU$14.21 Million | -21.94% |
| 2022-06-30 | AU$18.20 Million | -48.13% |
| 2021-06-30 | AU$35.09 Million | -17.07% |
| 2020-06-30 | AU$42.31 Million | +99454.80% |
| 2019-06-30 | AU$42.50K | +0.65% |
| 2018-06-30 | AU$42.22K | -0.05% |
| 2017-06-30 | AU$42.24K | -2.41% |
| 2016-06-30 | AU$43.29K | -2.88% |
| 2015-06-30 | AU$44.57K | -9.93% |
| 2014-06-30 | AU$49.48K | -99.92% |
| 2013-06-30 | AU$61.96 Million | -31.51% |
| 2012-06-30 | AU$90.45 Million | +28.94% |
| 2011-06-30 | AU$70.15 Million | +2170.89% |
| 2010-06-30 | AU$3.09 Million | +2597.46% |
| 2009-06-30 | AU$114.52K | -99.46% |
| 2008-06-30 | AU$21.18 Million | +1489.48% |
| 2007-06-30 | AU$1.33 Million | -42.15% |
| 2006-06-30 | AU$2.30 Million | -25.53% |
| 2005-06-30 | AU$3.09 Million | -12.12% |
| 2004-06-30 | AU$3.52 Million | +76.18% |
| 2003-06-30 | AU$2.00 Million | -69.85% |
| 2002-06-30 | AU$6.62 Million | +7.50% |
| 2001-06-30 | AU$6.16 Million | +18.23% |
| 2000-06-30 | AU$5.21 Million | -82.11% |
| 1999-06-30 | AU$29.13 Million | -3.37% |
| 1998-06-30 | AU$30.15 Million | +1.01% |
| 1997-06-30 | AU$29.85 Million | +2110.09% |
| 1996-06-30 | AU$1.35 Million | +47.61% |
| 1995-06-30 | AU$915.00K | -27.90% |
| 1994-06-30 | AU$1.27 Million | +3051.16% |
| 1993-06-30 | AU$-43.00K | -330.00% |
| 1992-06-30 | AU$-10.00K | -101.83% |
| 1991-06-30 | AU$547.00K | +186.39% |
| 1990-06-30 | AU$191.00K | -52.84% |
| 1989-06-30 | AU$405.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Equatorial Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16550963900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$179.02 Million | 1602.68% |
| Other Comprehensive Income | AU$1.53 Million | 13.66% |
| Total Equity | AU$11.17 Million | 100.00% |
Equatorial Resources Ltd Competitors by Market Cap
The table below lists competitors of Equatorial Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Edesa Biotech Inc
NASDAQ:EDSA
|
$8.75 Million |
|
ARSS Infrastructure Projects Limited
NSE:ARSSINFRA
|
$8.75 Million |
|
Egtronics Co. Ltd.
KQ:377330
|
$8.76 Million |
|
S&K Polytec Co. Ltd
KQ:091340
|
$8.76 Million |
|
Jasper Mining Corporation
PINK:JAMGF
|
$8.74 Million |
|
Chicago Rivet & Machine Co
NYSE MKT:CVR
|
$8.74 Million |
|
Ikena Oncology Inc
NASDAQ:IKNA
|
$8.74 Million |
|
Eastern Power Group Public Company Limited
BK:EP
|
$8.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Equatorial Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,308,130 to 11,170,171, a change of -4,137,959 (-27.0%).
- Net loss of 4,248,307 reduced equity.
- Other comprehensive income increased equity by 110,348.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.25 Million | -38.03% |
| Other Comprehensive Income | AU$110.35K | +0.99% |
| Total Change | AU$- | -27.03% |
Book Value vs Market Value Analysis
This analysis compares Equatorial Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.06x to 2.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$3.25 | AU$0.20 | x |
| 1990-06-30 | AU$1.53 | AU$0.20 | x |
| 1991-06-30 | AU$4.40 | AU$0.20 | x |
| 1992-06-30 | AU$-0.06 | AU$0.20 | x |
| 1993-06-30 | AU$-0.24 | AU$0.20 | x |
| 1994-06-30 | AU$11.59 | AU$0.20 | x |
| 1995-06-30 | AU$7.09 | AU$0.20 | x |
| 1996-06-30 | AU$7.58 | AU$0.20 | x |
| 1997-06-30 | AU$52.98 | AU$0.20 | x |
| 1998-06-30 | AU$38.50 | AU$0.20 | x |
| 1999-06-30 | AU$36.10 | AU$0.20 | x |
| 2000-06-30 | AU$5.42 | AU$0.20 | x |
| 2001-06-30 | AU$5.04 | AU$0.20 | x |
| 2002-06-30 | AU$3.99 | AU$0.20 | x |
| 2003-06-30 | AU$0.67 | AU$0.20 | x |
| 2004-06-30 | AU$0.74 | AU$0.20 | x |
| 2005-06-30 | AU$0.54 | AU$0.20 | x |
| 2006-06-30 | AU$0.34 | AU$0.20 | x |
| 2007-06-30 | AU$0.18 | AU$0.20 | x |
| 2008-06-30 | AU$1.14 | AU$0.20 | x |
| 2009-06-30 | AU$0.00 | AU$0.20 | x |
| 2010-06-30 | AU$0.09 | AU$0.20 | x |
| 2011-06-30 | AU$0.78 | AU$0.20 | x |
| 2012-06-30 | AU$0.80 | AU$0.20 | x |
| 2013-06-30 | AU$0.52 | AU$0.20 | x |
| 2014-06-30 | AU$0.00 | AU$0.20 | x |
| 2015-06-30 | AU$0.00 | AU$0.20 | x |
| 2016-06-30 | AU$0.00 | AU$0.20 | x |
| 2017-06-30 | AU$0.00 | AU$0.20 | x |
| 2018-06-30 | AU$0.00 | AU$0.20 | x |
| 2019-06-30 | AU$0.00 | AU$0.20 | x |
| 2020-06-30 | AU$0.35 | AU$0.20 | x |
| 2021-06-30 | AU$0.30 | AU$0.20 | x |
| 2022-06-30 | AU$0.16 | AU$0.20 | x |
| 2023-06-30 | AU$0.13 | AU$0.20 | x |
| 2024-06-30 | AU$0.12 | AU$0.20 | x |
| 2025-06-30 | AU$0.08 | AU$0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Equatorial Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -743.69%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 0.86x
- Recent ROE (-38.03%) is above the historical average (-1512.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -546.17% | 0.00% | 0.00x | 1.10x | AU$-2.25 Million |
| 1990 | -116.75% | 0.00% | 0.00x | 1.03x | AU$-242.10K |
| 1991 | -254.66% | 0.00% | 0.00x | 1.39x | AU$-1.45 Million |
| 1992 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-977.00K |
| 1993 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-148.70K |
| 1994 | -51.93% | 0.00% | 0.00x | 1.07x | AU$-785.90K |
| 1995 | -77.70% | 0.00% | 0.00x | 1.03x | AU$-802.50K |
| 1996 | -92.94% | -1444.63% | 0.05x | 1.33x | AU$-1.39 Million |
| 1997 | -3.08% | -63.55% | 0.05x | 1.03x | AU$-3.90 Million |
| 1998 | 0.00% | 0.00% | 0.00x | 1.03x | AU$-3.01 Million |
| 1999 | -4.57% | 0.00% | 0.00x | 1.04x | AU$-4.24 Million |
| 2000 | -470.76% | -11003.14% | 0.04x | 1.12x | AU$-25.06 Million |
| 2001 | -9.84% | -7810.57% | 0.00x | 1.05x | AU$-1.22 Million |
| 2002 | -22.22% | -4600.00% | 0.00x | 1.01x | AU$-2.13 Million |
| 2003 | 2.55% | 45.46% | 0.05x | 1.08x | AU$-152.63K |
| 2004 | -1.49% | -69.80% | 0.02x | 1.07x | AU$-404.26K |
| 2005 | -68.91% | -797.13% | 0.08x | 1.09x | AU$-2.44 Million |
| 2006 | -97.09% | -972.17% | 0.09x | 1.10x | AU$-2.47 Million |
| 2007 | -89.17% | -39600.00% | 0.00x | 1.48x | AU$-1.32 Million |
| 2008 | -6.11% | -249.34% | 0.02x | 1.16x | AU$-3.00 Million |
| 2009 | -17116.09% | -5195.90% | 0.96x | 3.44x | AU$-19.61 Million |
| 2010 | -34.70% | -1985.19% | 0.01x | 1.42x | AU$-1.38 Million |
| 2011 | -9.19% | -433.85% | 0.02x | 1.03x | AU$-13.46 Million |
| 2012 | -8.23% | -229.40% | 0.03x | 1.06x | AU$-16.49 Million |
| 2013 | -52.87% | -1070872.83% | 0.00x | 1.06x | AU$-38.95 Million |
| 2014 | -26404.07% | -756076.39% | 0.03x | 1.04x | AU$-13.07 Million |
| 2015 | -8831.45% | -295939.85% | 0.03x | 1.02x | AU$-3.94 Million |
| 2016 | -1912.86% | -70769.23% | 0.03x | 1.00x | AU$-832.33K |
| 2017 | -2473.63% | -93.29% | 26.38x | 1.01x | AU$-1.05 Million |
| 2018 | -121.77% | -5.14% | 23.64x | 1.00x | AU$-55.64K |
| 2019 | 3104.13% | 125.08% | 24.74x | 1.00x | AU$1.31 Million |
| 2020 | -0.39% | -24.53% | 0.02x | 0.98x | AU$-4.53 Million |
| 2021 | -20.60% | -4724.37% | 0.00x | 0.96x | AU$-11.25 Million |
| 2022 | -86.75% | -13395.16% | 0.01x | 0.93x | AU$-19.25 Million |
| 2023 | -26.35% | -777.68% | 0.03x | 1.05x | AU$-5.78 Million |
| 2024 | -11.51% | 0.00% | 0.00x | 1.04x | AU$-3.29 Million |
| 2025 | -38.03% | -743.69% | 0.06x | 0.86x | AU$-5.37 Million |
Industry Comparison
This section compares Equatorial Resources Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $37,132,366
- Average return on equity (ROE) among peers: -19.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Equatorial Resources Ltd (EQX) | AU$9.47 Million | -546.17% | 0.02x | $8.75 Million |
| BCI Minerals Ltd (BCI) | $5.03 Million | -14.90% | 0.04x | $342.29 Million |
| Bisalloy Steel Group Ltd (BIS) | $58.08 Million | -7.09% | 2.55x | $82.82 Million |
| Equinox Resources Ltd (EQN) | $15.42 Million | -7.94% | 0.03x | $3.12 Million |
| FENIX Resources Ltd (FEX) | $4.02 Million | -19.24% | 0.13x | $92.21 Million |
| Grange Resources Ltd (GRR) | $3.96 Million | 1.34% | 0.02x | $68.42 Million |
| GWR Group Ltd (GWR) | $31.69 Million | -14.29% | 0.02x | $20.10 Million |
| Macro Metals Ltd (M4M) | $6.30 Million | -109.34% | 0.21x | $9.50 Million |
| Pearl Gull Iron Ltd (PLG) | $-1.88 Million | 0.00% | 0.00x | $2.39 Million |
| Sims Ltd (SGM) | $211.56 Million | 0.21% | 0.96x | $1.85 Billion |