ENTYR Ltd
Entyr Limited, a clean conversion technology company, converts tires into secondary products in Australia. The company operates in two segments, Tyre Processing and Manufacturing. It converts tires into fuel oil, steel, recovered carbon black, and energy. The company was formerly known as Pearl Global Limited. Entyr Limited is based in Stapylton, Australia.
ENTYR Ltd (ETR) - Net Assets
Latest net assets as of June 2024: AU$-9.04 Million AUD
Based on the latest financial reports, ENTYR Ltd (ETR) has net assets worth AU$-9.04 Million AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.29 Million) and total liabilities (AU$15.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-9.04 Million |
| % of Total Assets | -143.56% |
| Annual Growth Rate | N/A |
| 5-Year Change | -310.75% |
| 10-Year Change | -171.43% |
| Growth Volatility | 584.28 |
ENTYR Ltd - Net Assets Trend (2007–2024)
This chart illustrates how ENTYR Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ENTYR Ltd (2007–2024)
The table below shows the annual net assets of ENTYR Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$-9.04 Million | -162.69% |
| 2023-06-30 | AU$14.41 Million | -0.04% |
| 2022-06-30 | AU$14.42 Million | +133.75% |
| 2021-06-30 | AU$6.17 Million | +43.87% |
| 2020-06-30 | AU$4.29 Million | -55.28% |
| 2019-06-30 | AU$9.59 Million | +34.13% |
| 2018-06-30 | AU$7.15 Million | +402.39% |
| 2017-06-30 | AU$1.42 Million | -62.58% |
| 2016-06-30 | AU$3.80 Million | -69.94% |
| 2015-06-30 | AU$12.65 Million | -50.09% |
| 2014-06-30 | AU$25.34 Million | +254.98% |
| 2013-06-30 | AU$7.14 Million | +147.17% |
| 2012-06-30 | AU$2.89 Million | -29.17% |
| 2011-06-30 | AU$4.08 Million | -20.28% |
| 2010-06-30 | AU$5.12 Million | +2442.71% |
| 2009-06-30 | AU$201.19K | -93.37% |
| 2008-06-30 | AU$3.03 Million | -42.40% |
| 2007-06-30 | AU$5.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ENTYR Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7231451400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$63.33 Million | % |
| Other Comprehensive Income | AU$110.04K | % |
| Total Equity | AU$-9.04 Million | 100.00% |
ENTYR Ltd Competitors by Market Cap
The table below lists competitors of ENTYR Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nutrition SC PCL
BK:NTSC
|
$6.27 Million |
|
Advance NanoTek Limited
F:BBJ
|
$6.28 Million |
|
ZHONGLIANG HLDG HD-01
F:3ZH
|
$6.28 Million |
|
Harta Djaya Karya Tbk Pt
JK:MEJA
|
$6.28 Million |
|
DYNASTY GOLD
F:D5G1
|
$6.27 Million |
|
Aeternal Mentis SA
MC:AMEN
|
$6.27 Million |
|
First Media Tbk
JK:KBLV
|
$6.27 Million |
|
SHEARWATER GRP PLC LS-10
F:DTW1
|
$6.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ENTYR Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,412,000 to -9,035,344, a change of -23,447,344 (-162.7%).
- Net loss of 27,198,714 reduced equity.
- Share repurchases of 356,798 reduced equity.
- New share issuances of 4,063,461 increased equity.
- Other comprehensive income decreased equity by 73,958.
- Other factors increased equity by 118,665.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-27.20 Million | -301.03% |
| Share Repurchases | AU$356.80K | -3.95% |
| Share Issuances | AU$4.06 Million | +44.97% |
| Other Comprehensive Income | AU$-73.96K | -0.82% |
| Other Changes | AU$118.67K | +1.31% |
| Total Change | AU$- | -162.69% |
Book Value vs Market Value Analysis
This analysis compares ENTYR Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$1461.56 | AU$0.01 | x |
| 2007-06-30 | AU$1528.05 | AU$0.01 | x |
| 2008-06-30 | AU$669.66 | AU$0.01 | x |
| 2009-06-30 | AU$39.01 | AU$0.01 | x |
| 2010-06-30 | AU$117.74 | AU$0.01 | x |
| 2011-06-30 | AU$67.56 | AU$0.01 | x |
| 2012-06-30 | AU$35.31 | AU$0.01 | x |
| 2013-06-30 | AU$56.49 | AU$0.01 | x |
| 2014-06-30 | AU$43.79 | AU$0.01 | x |
| 2015-06-30 | AU$14.77 | AU$0.01 | x |
| 2016-06-30 | AU$0.60 | AU$0.01 | x |
| 2017-06-30 | AU$0.15 | AU$0.01 | x |
| 2018-06-30 | AU$0.07 | AU$0.01 | x |
| 2019-06-30 | AU$0.06 | AU$0.01 | x |
| 2020-06-30 | AU$0.02 | AU$0.01 | x |
| 2021-06-30 | AU$0.02 | AU$0.01 | x |
| 2022-06-30 | AU$0.02 | AU$0.01 | x |
| 2023-06-30 | AU$0.01 | AU$0.01 | x |
| 2024-06-30 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ENTYR Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -566.41%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-200.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -10.46% | 0.00% | 0.00x | 1.11x | AU$-1.08 Million |
| 2008 | -73.48% | 0.00% | 0.00x | 1.23x | AU$-2.53 Million |
| 2009 | -2015.96% | 0.00% | 0.00x | 5.04x | AU$-4.08 Million |
| 2010 | -54.45% | 0.00% | 0.00x | 1.17x | AU$-3.30 Million |
| 2011 | -162.98% | -19327.43% | 0.01x | 1.25x | AU$-7.05 Million |
| 2012 | -55.24% | -329.53% | 0.15x | 1.09x | AU$-1.88 Million |
| 2013 | -7.24% | 0.00% | 0.00x | 1.62x | AU$-1.23 Million |
| 2014 | -38.54% | -195.00% | 0.11x | 1.77x | AU$-8.31 Million |
| 2015 | -177.19% | -464.19% | 0.18x | 2.18x | AU$-15.73 Million |
| 2016 | -365.01% | 0.00% | 0.00x | 1.56x | AU$-14.26 Million |
| 2017 | -167.24% | -2643705.56% | 0.00x | 1.31x | AU$-2.52 Million |
| 2018 | -56.53% | -202007.30% | 0.00x | 1.19x | AU$-4.75 Million |
| 2019 | -49.13% | -2719.02% | 0.02x | 1.18x | AU$-5.67 Million |
| 2020 | -102.71% | -239.32% | 0.19x | 2.29x | AU$-4.83 Million |
| 2021 | -125.57% | -355.98% | 0.18x | 1.98x | AU$-8.36 Million |
| 2022 | -69.84% | -375.01% | 0.11x | 1.66x | AU$-11.51 Million |
| 2023 | -70.61% | -189.14% | 0.18x | 2.03x | AU$-11.62 Million |
| 2024 | 0.00% | -566.41% | 0.76x | 0.00x | AU$-26.30 Million |
Industry Comparison
This section compares ENTYR Ltd's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $130,231,095
- Average return on equity (ROE) among peers: -33.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ENTYR Ltd (ETR) | AU$-9.04 Million | -10.46% | N/A | $6.27 Million |
| Close the Loop Ltd (CLG) | $3.97 Million | -53.79% | 11.74x | $5.34 Million |
| Infragreen Group Ltd (IFN) | $492.06 Million | -1.66% | 4.13x | $16.50 Million |
| Livium Ltd (LIT) | $4.19 Million | -10.76% | 0.01x | $8.58 Million |
| M8 Sustainable Ltd (M8S) | $20.71 Million | -66.62% | 0.42x | $2.62 Million |