Excite Technology Services Ltd
Excite Technology Services Limited provides cyber security services development and data security technology to enterprise and government sectors in Australasia and Germany. It offers maintenance and support; services; digital forensics and training services; and engages in the resale of hardware and software. The company also provides managed services, such as managed detection and response, man… Read more
Excite Technology Services Ltd (EXT) - Net Assets
Latest net assets as of September 2025: AU$-641.68K AUD
Based on the latest financial reports, Excite Technology Services Ltd (EXT) has net assets worth AU$-641.68K AUD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$19.65 Million) and total liabilities (AU$20.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-641.68K |
| % of Total Assets | -3.27% |
| Annual Growth Rate | N/A |
| 5-Year Change | -125.12% |
| 10-Year Change | -111.0% |
| Growth Volatility | 202.5 |
Excite Technology Services Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Excite Technology Services Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Excite Technology Services Ltd (1999–2025)
The table below shows the annual net assets of Excite Technology Services Ltd from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | AU$-940.44K | -252.02% |
| 2024-03-31 | AU$618.64K | -57.16% |
| 2023-03-31 | AU$1.44 Million | +154.46% |
| 2022-03-31 | AU$567.50K | -84.84% |
| 2021-03-31 | AU$3.74 Million | +646.99% |
| 2020-03-31 | AU$501.17K | -22.43% |
| 2019-03-31 | AU$646.07K | -88.28% |
| 2018-03-31 | AU$5.51 Million | -9.45% |
| 2017-03-31 | AU$6.09 Million | -28.80% |
| 2016-03-31 | AU$8.55 Million | +7.27% |
| 2015-03-31 | AU$7.97 Million | +241.87% |
| 2014-03-31 | AU$2.33 Million | -23.70% |
| 2013-03-31 | AU$3.06 Million | -13.77% |
| 2012-03-31 | AU$3.54 Million | +456.22% |
| 2011-03-31 | AU$637.12K | -69.77% |
| 2010-03-31 | AU$2.11 Million | +2.74% |
| 2009-03-31 | AU$2.05 Million | -9.46% |
| 2008-03-31 | AU$2.27 Million | -13.19% |
| 2007-03-31 | AU$2.61 Million | -97.95% |
| 2000-03-31 | AU$127.35 Million | +648.94% |
| 1999-03-31 | AU$-23.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Excite Technology Services Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9573256900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$114.24 Million | % |
| Other Comprehensive Income | AU$3.76 Million | % |
| Total Equity | AU$-940.44K | 100.00% |
Excite Technology Services Ltd Competitors by Market Cap
The table below lists competitors of Excite Technology Services Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eurobio Scientific SA
PA:ALERS
|
$5.52 Million |
|
Brookmount Explorations Inc
PINK:BMXI
|
$5.52 Million |
|
Legend Mining Ltd
AU:LEG
|
$5.53 Million |
|
TEAM PLC
F:1WQ
|
$5.53 Million |
|
Generative AI Solutions Corp.
OTCMKTS:AICOF
|
$5.52 Million |
|
Multibax Public Company Limited
BK:MBAX
|
$5.52 Million |
|
SFD SA ZY -10
F:7PQ
|
$5.52 Million |
|
TG Metals Ltd
AU:TG6
|
$5.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Excite Technology Services Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 332,142 to -940,436, a change of -1,272,578 (-383.1%).
- Net loss of 6,429,411 reduced equity.
- New share issuances of 4,150,000 increased equity.
- Other comprehensive income decreased equity by 936,265.
- Other factors increased equity by 1,943,098.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.43 Million | -683.66% |
| Share Issuances | AU$4.15 Million | +441.28% |
| Other Comprehensive Income | AU$-936.26K | -99.56% |
| Other Changes | AU$1.94 Million | +206.62% |
| Total Change | AU$- | -383.14% |
Book Value vs Market Value Analysis
This analysis compares Excite Technology Services Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-03-31 | AU$78.46 | AU$0.01 | x |
| 2007-03-31 | AU$7.34 | AU$0.01 | x |
| 2008-03-31 | AU$3.81 | AU$0.01 | x |
| 2009-03-31 | AU$3.44 | AU$0.01 | x |
| 2010-03-31 | AU$3.54 | AU$0.01 | x |
| 2011-03-31 | AU$1.07 | AU$0.01 | x |
| 2012-03-31 | AU$2.66 | AU$0.01 | x |
| 2013-03-31 | AU$1.44 | AU$0.01 | x |
| 2014-03-31 | AU$1.10 | AU$0.01 | x |
| 2015-03-31 | AU$0.39 | AU$0.01 | x |
| 2016-03-31 | AU$0.30 | AU$0.01 | x |
| 2017-03-31 | AU$0.19 | AU$0.01 | x |
| 2018-03-31 | AU$0.15 | AU$0.01 | x |
| 2019-03-31 | AU$0.02 | AU$0.01 | x |
| 2020-03-31 | AU$0.01 | AU$0.01 | x |
| 2021-03-31 | AU$0.03 | AU$0.01 | x |
| 2022-03-31 | AU$0.00 | AU$0.01 | x |
| 2023-03-31 | AU$0.00 | AU$0.01 | x |
| 2024-03-31 | AU$0.00 | AU$0.01 | x |
| 2025-03-31 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Excite Technology Services Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -52.60%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-401.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -17.07% | 0.00% | 0.00x | 1.56x | AU$-34.48 Million |
| 2007 | -16.07% | 0.00% | 0.00x | 1.06x | AU$-680.38K |
| 2008 | -23.75% | 0.00% | 0.00x | 1.03x | AU$-764.57K |
| 2009 | -11.31% | -19051.72% | 0.00x | 1.03x | AU$-437.16K |
| 2010 | 0.91% | 0.00% | 0.00x | 1.04x | AU$-191.58K |
| 2011 | -220.86% | 0.00% | 0.00x | 1.13x | AU$-1.47 Million |
| 2012 | -14.15% | 0.00% | 0.00x | 1.02x | AU$-855.94K |
| 2013 | -15.97% | 0.00% | 0.00x | 1.02x | AU$-793.58K |
| 2014 | -32.87% | 0.00% | 0.00x | 1.09x | AU$-999.62K |
| 2015 | -344.52% | -7855.82% | 0.03x | 1.68x | AU$-28.26 Million |
| 2016 | -165.09% | -3949.89% | 0.03x | 1.38x | AU$-14.97 Million |
| 2017 | -167.20% | -2400.29% | 0.05x | 1.37x | AU$-10.79 Million |
| 2018 | -135.09% | -506.52% | 0.15x | 1.76x | AU$-8.00 Million |
| 2019 | -1719.84% | -3839.66% | 0.07x | 6.17x | AU$-11.18 Million |
| 2020 | -1179.96% | -878.07% | 0.58x | 2.31x | AU$-5.96 Million |
| 2021 | -78.70% | -927.81% | 0.07x | 1.14x | AU$-3.32 Million |
| 2022 | -3065.83% | -204.72% | 1.21x | 12.34x | AU$-8.22 Million |
| 2023 | -247.90% | -52.69% | 1.03x | 4.56x | AU$-3.72 Million |
| 2024 | -581.66% | -24.24% | 1.53x | 15.70x | AU$-1.97 Million |
| 2025 | 0.00% | -52.60% | 1.14x | 0.00x | AU$-6.34 Million |
Industry Comparison
This section compares Excite Technology Services Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $168,656,596
- Average return on equity (ROE) among peers: -52.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Excite Technology Services Ltd (EXT) | AU$-641.68K | -17.07% | N/A | $5.52 Million |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Adslot Ltd (ADS) | $2.04 Million | 9.60% | 1.17x | $1.56 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Aucyber Ltd (CYB) | $24.90 Million | -85.46% | 0.36x | $65.69K |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |