Frugl Group Ltd
Frugl Group Limited engages in the development, marketing, and customer support of its grocery comparison and data analytics products and services in Australia. It offers Frugl Grocery mobile comparison and wellness app for various shoppers to compare prices. The company operates InFocus Analytics retail intelligence platform that collects pricing and shopper data for commercial use by retailers,… Read more
Frugl Group Ltd (FGL) - Net Assets
Latest net assets as of June 2024: AU$2.54 Million AUD
Based on the latest financial reports, Frugl Group Ltd (FGL) has net assets worth AU$2.54 Million AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$4.91 Million) and total liabilities (AU$2.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.54 Million |
| % of Total Assets | 51.83% |
| Annual Growth Rate | 10.55% |
| 5-Year Change | N/A |
| 10-Year Change | 158.26% |
| Growth Volatility | 288.76 |
Frugl Group Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Frugl Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Frugl Group Ltd (2004–2024)
The table below shows the annual net assets of Frugl Group Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$2.54 Million | +154.66% |
| 2023-06-30 | AU$998.62K | +221.14% |
| 2022-06-30 | AU$-824.38K | -615.82% |
| 2021-06-30 | AU$159.82K | +128.17% |
| 2020-06-30 | AU$-567.39K | +38.95% |
| 2019-06-30 | AU$-929.37K | -166.29% |
| 2018-06-30 | AU$-349.00K | -111.57% |
| 2017-06-30 | AU$3.02 Million | -32.31% |
| 2016-06-30 | AU$4.46 Million | +352.50% |
| 2015-06-30 | AU$984.70K | +524.44% |
| 2014-06-30 | AU$-232.00K | -145.05% |
| 2013-06-30 | AU$514.94K | +404.20% |
| 2012-06-30 | AU$102.13K | +106.99% |
| 2011-06-30 | AU$-1.46 Million | +13.80% |
| 2010-06-30 | AU$-1.70 Million | -176.55% |
| 2009-06-30 | AU$-613.02K | -127.32% |
| 2008-06-30 | AU$2.24 Million | -35.55% |
| 2007-06-30 | AU$3.48 Million | +53.28% |
| 2006-06-30 | AU$2.27 Million | +7.23% |
| 2005-06-30 | AU$2.12 Million | +519.49% |
| 2004-06-30 | AU$341.96K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Frugl Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4103705900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$43.87 Million | 1724.99% |
| Other Comprehensive Income | AU$106.17K | 4.17% |
| Total Equity | AU$2.54 Million | 100.00% |
Frugl Group Ltd Competitors by Market Cap
The table below lists competitors of Frugl Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Value Exchange International Inc
OTCQB:VEII
|
$372.53K |
|
New Destiny Mining Corp
PINK:NDMCF
|
$372.99K |
|
ENERGIEKONTOR (EKT.SG)
STU:EKT
|
$373.21K |
|
IMAGE SCAN HLDGS LS-01
F:LWN
|
$373.39K |
|
DBS GROUP HLDGS
MU:DEVL
|
$372.24K |
|
Jet.AI Inc.
NASDAQ:JTAI
|
$371.88K |
|
BORGWARNER
BE:BGW
|
$371.87K |
|
KOMATSU (KOM1.SG)
STU:KOM1
|
$371.82K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Frugl Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 998,621 to 2,543,054, a change of 1,544,433 (154.7%).
- Net loss of 3,105,337 reduced equity.
- Other comprehensive income increased equity by 54,166.
- Other factors increased equity by 4,595,604.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.11 Million | -122.11% |
| Other Comprehensive Income | AU$54.17K | +2.13% |
| Other Changes | AU$4.60 Million | +180.71% |
| Total Change | AU$- | 154.66% |
Book Value vs Market Value Analysis
This analysis compares Frugl Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.39x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-06-30 | AU$5.75 | AU$0.02 | x |
| 2005-06-30 | AU$36.96 | AU$0.02 | x |
| 2006-06-30 | AU$559.75 | AU$0.02 | x |
| 2007-06-30 | AU$852.75 | AU$0.02 | x |
| 2008-06-30 | AU$319.21 | AU$0.02 | x |
| 2009-06-30 | AU$-75.37 | AU$0.02 | x |
| 2010-06-30 | AU$-191.91 | AU$0.02 | x |
| 2011-06-30 | AU$-161.71 | AU$0.02 | x |
| 2012-06-30 | AU$0.06 | AU$0.02 | x |
| 2013-06-30 | AU$3.53 | AU$0.02 | x |
| 2014-06-30 | AU$-1.11 | AU$0.02 | x |
| 2015-06-30 | AU$2.73 | AU$0.02 | x |
| 2016-06-30 | AU$6.23 | AU$0.02 | x |
| 2017-06-30 | AU$2.93 | AU$0.02 | x |
| 2018-06-30 | AU$-0.26 | AU$0.02 | x |
| 2019-06-30 | AU$-0.33 | AU$0.02 | x |
| 2020-06-30 | AU$-0.12 | AU$0.02 | x |
| 2021-06-30 | AU$0.02 | AU$0.02 | x |
| 2022-06-30 | AU$-0.07 | AU$0.02 | x |
| 2023-06-30 | AU$0.00 | AU$0.02 | x |
| 2024-06-30 | AU$0.04 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Frugl Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -122.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -382.64%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.93x
- Recent ROE (-122.11%) is below the historical average (-114.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -43.60% | 0.00% | 0.00x | 2.41x | AU$-183.30K |
| 2005 | -22.33% | -49801.58% | 0.00x | 1.19x | AU$-684.95K |
| 2006 | -8.30% | -45.27% | 0.16x | 1.17x | AU$-415.78K |
| 2007 | -43.02% | -125.10% | 0.16x | 2.18x | AU$-1.85 Million |
| 2008 | -86.81% | -70.14% | 0.70x | 1.76x | AU$-2.17 Million |
| 2009 | 0.00% | -126.65% | 1.86x | 0.00x | AU$-3.03 Million |
| 2010 | 0.00% | -601.60% | 0.38x | 0.00x | AU$-1.35 Million |
| 2011 | 0.00% | 282.20% | 0.10x | 0.00x | AU$366.54K |
| 2012 | -637.30% | 0.00% | 0.00x | 3.14x | AU$-661.10K |
| 2013 | -73.11% | 0.00% | 0.00x | 1.36x | AU$-427.95K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-817.74K |
| 2015 | -39.68% | -2043.42% | 0.02x | 1.09x | AU$-489.17K |
| 2016 | -169.40% | -14339.93% | 0.01x | 1.05x | AU$-8.20 Million |
| 2017 | -168.22% | -12623.53% | 0.01x | 1.10x | AU$-5.38 Million |
| 2018 | 0.00% | -49177.64% | 0.02x | 0.00x | AU$-5.97 Million |
| 2019 | 0.00% | -29006.47% | 0.04x | 0.00x | AU$-3.07 Million |
| 2020 | 0.00% | -23400.49% | 0.02x | 0.00x | AU$-1.30 Million |
| 2021 | -769.78% | -4508.72% | 0.08x | 2.21x | AU$-1.25 Million |
| 2022 | 0.00% | -1570.22% | 0.63x | 0.00x | AU$-2.16 Million |
| 2023 | -228.38% | -1405.58% | 0.11x | 1.42x | AU$-2.38 Million |
| 2024 | -122.11% | -382.64% | 0.17x | 1.93x | AU$-3.36 Million |
Industry Comparison
This section compares Frugl Group Ltd's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $45,013,559
- Average return on equity (ROE) among peers: -140.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Frugl Group Ltd (FGL) | AU$2.54 Million | -43.60% | 0.93x | $372.39K |
| Airtasker Ltd (ART) | $2.08 Million | -1519.93% | 32.90x | $33.97 Million |
| CAR Group Ltd (CAR) | $277.16 Million | 39.50% | 0.95x | $5.18 Billion |
| Camplify Holdings Ltd (CHL) | $2.01 Million | -115.09% | 2.02x | $6.61 Million |
| Frontier Digital Ventures Ltd (FDV) | $1.91K | 126.62% | 2852.83x | $48.09 Million |
| FMR Resources Ltd (FMR) | $5.10 Million | -21.96% | 0.09x | $4.30 Million |
| Gumtree Australia Markets Ltd (GUM) | $33.09 Million | 32.75% | 0.75x | $11.95 Million |
| Love Group Global Ltd (LVE) | $288.34K | 188.45% | 6.31x | $1.33 Million |
| The Market Ltd (MKT) | $74.48 Million | 5.84% | 1.25x | $13.27 Million |
| Rma Global Ltd (RMY) | $10.91 Million | 0.00% | 0.09x | $8.30 Million |