Geopacific Resources Ltd
Geopacific Resources Limited engages in the exploration and development of gold deposits in Papua New Guinea. It holds a 100% interest in the Woodlark gold project covering an area of approximate 580 km2 located in Woodlark Island, Papua New Guinea. The company was incorporated in 1986 and is headquartered in Perth, Australia.
Geopacific Resources Ltd (GPR) - Net Assets
Latest net assets as of June 2025: AU$98.02 Million AUD
Based on the latest financial reports, Geopacific Resources Ltd (GPR) has net assets worth AU$98.02 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$102.26 Million) and total liabilities (AU$4.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$98.02 Million |
| % of Total Assets | 95.85% |
| Annual Growth Rate | 17.28% |
| 5-Year Change | -11.45% |
| 10-Year Change | 147345.68% |
| Growth Volatility | 44257.7 |
Geopacific Resources Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Geopacific Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Geopacific Resources Ltd (2004–2024)
The table below shows the annual net assets of Geopacific Resources Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$69.51 Million | +0.59% |
| 2023-12-31 | AU$69.10 Million | -11.98% |
| 2022-12-31 | AU$78.51 Million | -44.47% |
| 2021-12-31 | AU$141.37 Million | +80.08% |
| 2020-12-31 | AU$78.50 Million | +11.38% |
| 2019-12-31 | AU$70.48 Million | +203095.08% |
| 2018-12-31 | AU$34.69K | -52.70% |
| 2017-12-31 | AU$73.33K | +26.63% |
| 2016-12-31 | AU$57.91K | +22.84% |
| 2015-12-31 | AU$47.14K | +106.97% |
| 2014-12-31 | AU$22.78K | -99.86% |
| 2013-12-31 | AU$16.67 Million | +116.65% |
| 2012-12-31 | AU$7.69 Million | -15.49% |
| 2011-12-31 | AU$9.11 Million | -10.27% |
| 2010-12-31 | AU$10.15 Million | +29.66% |
| 2009-12-31 | AU$7.83 Million | +3.53% |
| 2008-12-31 | AU$7.56 Million | +73.59% |
| 2007-12-31 | AU$4.35 Million | +45.81% |
| 2006-12-31 | AU$2.99 Million | +308.28% |
| 2005-12-31 | AU$731.44K | -74.51% |
| 2004-12-31 | AU$2.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Geopacific Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 23772545100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$297.58 Million | 428.11% |
| Other Comprehensive Income | AU$12.97 Million | 18.66% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$69.51 Million | 100.00% |
Geopacific Resources Ltd Competitors by Market Cap
The table below lists competitors of Geopacific Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Western Uranium & Vanadium Corp
OTCQX:WSTRF
|
$41.36 Million |
|
Allied Telesis Holdings K.K
OTCGREY:ATSKF
|
$41.37 Million |
|
GoldMoney Inc
PINK:XAUMF
|
$41.38 Million |
|
Kraft Bank Asa
OL:KRAB
|
$41.40 Million |
|
Nonthavej Hospital Public Company Limited
BK:NTV
|
$41.35 Million |
|
Maywufa Co Ltd
TW:1731
|
$41.33 Million |
|
BIOTON S.A. ZY 20
F:7U5
|
$41.31 Million |
|
Cato Corporation
NYSE:CATO
|
$41.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Geopacific Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 69,101,797 to 69,509,917, a change of 408,120 (0.6%).
- Net loss of 9,006,377 reduced equity.
- Share repurchases of 4,471,900 reduced equity.
- New share issuances of 6,323,414 increased equity.
- Other comprehensive income increased equity by 2,504,017.
- Other factors increased equity by 5,058,966.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-9.01 Million | -12.96% |
| Share Repurchases | AU$4.47 Million | -6.43% |
| Share Issuances | AU$6.32 Million | +9.1% |
| Other Comprehensive Income | AU$2.50 Million | +3.6% |
| Other Changes | AU$5.06 Million | +7.28% |
| Total Change | AU$- | 0.59% |
Book Value vs Market Value Analysis
This analysis compares Geopacific Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.15x to 0.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | AU$0.35 | AU$0.05 | x |
| 2005-12-31 | AU$3.25 | AU$0.05 | x |
| 2006-12-31 | AU$7.60 | AU$0.05 | x |
| 2007-12-31 | AU$8.53 | AU$0.05 | x |
| 2008-12-31 | AU$13.01 | AU$0.05 | x |
| 2009-12-31 | AU$10.25 | AU$0.05 | x |
| 2010-12-31 | AU$5.11 | AU$0.05 | x |
| 2011-12-31 | AU$4.14 | AU$0.05 | x |
| 2012-12-31 | AU$4.49 | AU$0.05 | x |
| 2013-12-31 | AU$3.83 | AU$0.05 | x |
| 2014-12-31 | AU$0.00 | AU$0.05 | x |
| 2015-12-31 | AU$0.00 | AU$0.05 | x |
| 2016-12-31 | AU$0.00 | AU$0.05 | x |
| 2017-12-31 | AU$0.00 | AU$0.05 | x |
| 2018-12-31 | AU$0.00 | AU$0.05 | x |
| 2019-12-31 | AU$0.57 | AU$0.05 | x |
| 2020-12-31 | AU$0.41 | AU$0.05 | x |
| 2021-12-31 | AU$0.27 | AU$0.05 | x |
| 2022-12-31 | AU$0.14 | AU$0.05 | x |
| 2023-12-31 | AU$0.09 | AU$0.05 | x |
| 2024-12-31 | AU$0.07 | AU$0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Geopacific Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.96%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -82855.35%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.10x
- Recent ROE (-12.96%) is above the historical average (-9152.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -18.49% | -711.96% | 0.02x | 1.61x | AU$-208.42K |
| 2006 | -12.82% | -531.87% | 0.02x | 1.09x | AU$-681.57K |
| 2007 | -9.64% | -655.84% | 0.01x | 1.05x | AU$-855.17K |
| 2008 | -5.15% | -3817.63% | 0.00x | 1.01x | AU$-1.14 Million |
| 2009 | -5.07% | -9909.73% | 0.00x | 1.02x | AU$-1.18 Million |
| 2010 | -4.27% | -318.30% | 0.01x | 1.00x | AU$-1.45 Million |
| 2011 | -18.93% | -1833.30% | 0.01x | 1.01x | AU$-2.63 Million |
| 2012 | -34.73% | -5454.32% | 0.01x | 1.04x | AU$-3.44 Million |
| 2013 | -8.18% | -220716.34% | 0.00x | 1.03x | AU$-3.03 Million |
| 2014 | -7182.50% | -2342.10% | 2.96x | 1.04x | AU$-1.64 Million |
| 2015 | -4243.76% | -3961.50% | 1.05x | 1.02x | AU$-2.01 Million |
| 2016 | -7157.37% | -8183.89% | 0.83x | 1.05x | AU$-4.15 Million |
| 2017 | -5596.74% | -3844.80% | 1.29x | 1.13x | AU$-4.02 Million |
| 2018 | -158576.43% | -83846.58% | 1.52x | 1.24x | AU$-53.67 Million |
| 2019 | -10.32% | -7761.46% | 0.00x | 1.14x | AU$-14.32 Million |
| 2020 | -5.82% | -31418.53% | 0.00x | 1.09x | AU$-12.42 Million |
| 2021 | -43.38% | -11829.13% | 0.00x | 1.25x | AU$-75.46 Million |
| 2022 | -91.66% | -711720.33% | 0.00x | 1.08x | AU$-79.81 Million |
| 2023 | -15.71% | -71828.56% | 0.00x | 1.11x | AU$-17.76 Million |
| 2024 | -12.96% | -82855.35% | 0.00x | 1.10x | AU$-15.96 Million |
Industry Comparison
This section compares Geopacific Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Geopacific Resources Ltd (GPR) | AU$98.02 Million | -18.49% | 0.04x | $41.36 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |