GWA Group Ltd
GWA Group Limited research, designs, manufactures, imports, and markets building fixtures and fittings to residential and commercial premises in Australia, New Zealand, the United Kingdom, and internationally. It provides vitreous China toilet suites, basins, plastic cisterns, taps and showers, kitchen sinks, baths, laundry tubs, smart products, and bathroom accessories, as well as domestic water… Read more
GWA Group Ltd (GWA) - Net Assets
Latest net assets as of June 2025: AU$302.97 Million AUD
Based on the latest financial reports, GWA Group Ltd (GWA) has net assets worth AU$302.97 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$648.29 Million) and total liabilities (AU$345.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$302.97 Million |
| % of Total Assets | 46.73% |
| Annual Growth Rate | -0.11% |
| 5-Year Change | 2.15% |
| 10-Year Change | -1.54% |
| Growth Volatility | 10.59 |
GWA Group Ltd - Net Assets Trend (1992–2025)
This chart illustrates how GWA Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GWA Group Ltd (1992–2025)
The table below shows the annual net assets of GWA Group Ltd from 1992 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$302.97 Million | -0.53% |
| 2024-06-30 | AU$304.59 Million | -0.31% |
| 2023-06-30 | AU$305.54 Million | +0.56% |
| 2022-06-30 | AU$303.83 Million | +2.43% |
| 2021-06-30 | AU$296.61 Million | +6.03% |
| 2020-06-30 | AU$279.73 Million | -2.45% |
| 2019-06-30 | AU$286.76 Million | -13.99% |
| 2018-06-30 | AU$333.40 Million | +3.99% |
| 2017-06-30 | AU$320.60 Million | +4.19% |
| 2016-06-30 | AU$307.70 Million | +0.59% |
| 2015-06-30 | AU$305.89 Million | -28.19% |
| 2014-06-30 | AU$425.99 Million | -0.18% |
| 2013-06-30 | AU$426.74 Million | -0.06% |
| 2012-06-30 | AU$426.98 Million | -2.96% |
| 2011-06-30 | AU$440.00 Million | +2.07% |
| 2010-06-30 | AU$431.09 Million | +1.16% |
| 2009-06-30 | AU$426.16 Million | +9.52% |
| 2008-06-30 | AU$389.12 Million | -4.81% |
| 2007-06-30 | AU$408.80 Million | -0.77% |
| 2006-06-30 | AU$411.97 Million | -3.20% |
| 2005-06-30 | AU$425.57 Million | -0.61% |
| 2004-06-30 | AU$428.18 Million | +3.48% |
| 2003-06-30 | AU$413.79 Million | +6.69% |
| 2002-06-30 | AU$387.85 Million | +0.46% |
| 2001-06-30 | AU$386.06 Million | -0.37% |
| 2000-06-30 | AU$387.47 Million | +1.56% |
| 1999-06-30 | AU$381.52 Million | +29.32% |
| 1998-06-30 | AU$295.02 Million | +8.32% |
| 1997-06-30 | AU$272.36 Million | +6.35% |
| 1996-06-30 | AU$256.09 Million | +4.95% |
| 1995-06-30 | AU$244.01 Million | +9.34% |
| 1994-06-30 | AU$223.16 Million | +10.08% |
| 1993-06-30 | AU$202.72 Million | -35.40% |
| 1992-06-30 | AU$313.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GWA Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 315400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$311.29 Million | 102.75% |
| Other Comprehensive Income | AU$-5.16 Million | -1.70% |
| Total Equity | AU$302.97 Million | 100.00% |
GWA Group Ltd Competitors by Market Cap
The table below lists competitors of GWA Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Guangsha Co Ltd
SHG:600052
|
$273.51 Million |
|
Crystal Growth & Energy Equipment Co. Ltd. A
SHG:688478
|
$273.72 Million |
|
FIRST BK (WILL. NJ) DL-01
F:6UT
|
$273.81 Million |
|
Hangzhou Electn Soul Network
SHG:603258
|
$273.85 Million |
|
Alpha Hpa Ltd
AU:A4N
|
$273.34 Million |
|
Railtel Corporation Of India Limited
NSE:RAILTEL
|
$273.28 Million |
|
KRISPY KREME DL-01
F:9YM
|
$273.26 Million |
|
Youdao Inc
NYSE:DAO
|
$273.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GWA Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 304,591,000 to 302,974,000, a change of -1,617,000 (-0.5%).
- Net income of 43,378,000 contributed positively to equity growth.
- Dividend payments of 41,106,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,888,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$43.38 Million | +14.32% |
| Dividends Paid | AU$41.11 Million | -13.57% |
| Other Comprehensive Income | AU$-3.89 Million | -1.28% |
| Other Changes | AU$-1.00 | -0.0% |
| Total Change | AU$- | -0.53% |
Book Value vs Market Value Analysis
This analysis compares GWA Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.42x to 1.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-06-30 | AU$1.53 | AU$2.18 | x |
| 1993-06-30 | AU$0.99 | AU$2.18 | x |
| 1994-06-30 | AU$1.09 | AU$2.18 | x |
| 1995-06-30 | AU$1.19 | AU$2.18 | x |
| 1996-06-30 | AU$1.25 | AU$2.18 | x |
| 1997-06-30 | AU$1.33 | AU$2.18 | x |
| 1998-06-30 | AU$1.36 | AU$2.18 | x |
| 1999-06-30 | AU$1.71 | AU$2.18 | x |
| 2000-06-30 | AU$1.54 | AU$2.18 | x |
| 2001-06-30 | AU$1.52 | AU$2.18 | x |
| 2002-06-30 | AU$1.53 | AU$2.18 | x |
| 2003-06-30 | AU$1.63 | AU$2.18 | x |
| 2004-06-30 | AU$1.68 | AU$2.18 | x |
| 2005-06-30 | AU$1.67 | AU$2.18 | x |
| 2006-06-30 | AU$1.62 | AU$2.18 | x |
| 2007-06-30 | AU$1.60 | AU$2.18 | x |
| 2008-06-30 | AU$1.53 | AU$2.18 | x |
| 2009-06-30 | AU$1.64 | AU$2.18 | x |
| 2010-06-30 | AU$1.57 | AU$2.18 | x |
| 2011-06-30 | AU$1.59 | AU$2.18 | x |
| 2012-06-30 | AU$1.55 | AU$2.18 | x |
| 2013-06-30 | AU$1.53 | AU$2.18 | x |
| 2014-06-30 | AU$1.52 | AU$2.18 | x |
| 2015-06-30 | AU$1.10 | AU$2.18 | x |
| 2016-06-30 | AU$1.12 | AU$2.18 | x |
| 2017-06-30 | AU$1.21 | AU$2.18 | x |
| 2018-06-30 | AU$1.26 | AU$2.18 | x |
| 2019-06-30 | AU$1.08 | AU$2.18 | x |
| 2020-06-30 | AU$1.05 | AU$2.18 | x |
| 2021-06-30 | AU$1.12 | AU$2.18 | x |
| 2022-06-30 | AU$1.14 | AU$2.18 | x |
| 2023-06-30 | AU$1.14 | AU$2.18 | x |
| 2024-06-30 | AU$1.13 | AU$2.18 | x |
| 2025-06-30 | AU$1.13 | AU$2.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GWA Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.32%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.37%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.14x
- Recent ROE (14.32%) is above the historical average (10.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | -0.62% | -0.47% | 0.71x | 1.86x | AU$-21.54 Million |
| 1994 | -4.08% | -3.15% | 0.72x | 1.80x | AU$-31.42 Million |
| 1995 | -4.03% | -3.25% | 0.63x | 1.98x | AU$-34.24 Million |
| 1996 | -3.57% | -2.76% | 0.67x | 1.94x | AU$-34.74 Million |
| 1997 | 9.73% | 7.45% | 0.58x | 2.25x | AU$-735.00K |
| 1998 | 11.87% | 0.00% | 0.00x | 2.20x | AU$5.50 Million |
| 1999 | 11.23% | 0.00% | 0.00x | 2.10x | AU$4.70 Million |
| 2000 | 10.68% | 6.34% | 0.81x | 2.08x | AU$2.65 Million |
| 2001 | 10.74% | 7.48% | 0.69x | 2.09x | AU$2.85 Million |
| 2002 | 12.03% | 7.65% | 0.74x | 2.12x | AU$7.87 Million |
| 2003 | 13.29% | 8.34% | 0.78x | 2.04x | AU$13.63 Million |
| 2004 | 14.49% | 9.29% | 0.79x | 1.97x | AU$19.24 Million |
| 2005 | 14.84% | 10.07% | 0.75x | 1.95x | AU$20.60 Million |
| 2006 | 13.80% | 9.16% | 0.76x | 1.99x | AU$15.66 Million |
| 2007 | 13.78% | 8.69% | 0.83x | 1.91x | AU$15.44 Million |
| 2008 | 11.79% | 7.06% | 0.84x | 1.99x | AU$6.98 Million |
| 2009 | 11.34% | 7.11% | 0.87x | 1.84x | AU$5.71 Million |
| 2010 | 11.26% | 7.37% | 0.81x | 1.88x | AU$5.42 Million |
| 2011 | 14.40% | 9.88% | 0.79x | 1.85x | AU$19.36 Million |
| 2012 | 9.29% | 6.59% | 0.80x | 1.75x | AU$-3.04 Million |
| 2013 | 7.59% | 5.73% | 0.76x | 1.73x | AU$-10.28 Million |
| 2014 | 4.37% | 3.22% | 0.77x | 1.77x | AU$-24.00 Million |
| 2015 | -5.29% | -3.80% | 0.77x | 1.80x | AU$-46.77 Million |
| 2016 | 17.45% | 12.21% | 0.86x | 1.66x | AU$22.91 Million |
| 2017 | 16.74% | 15.32% | 0.68x | 1.62x | AU$21.61 Million |
| 2018 | 16.27% | 15.13% | 0.66x | 1.62x | AU$20.91 Million |
| 2019 | 33.12% | 24.88% | 0.55x | 2.44x | AU$66.29 Million |
| 2020 | 15.69% | 11.01% | 0.57x | 2.52x | AU$15.91 Million |
| 2021 | 11.82% | 8.64% | 0.58x | 2.34x | AU$5.39 Million |
| 2022 | 11.58% | 8.40% | 0.57x | 2.40x | AU$4.80 Million |
| 2023 | 14.12% | 10.48% | 0.59x | 2.27x | AU$12.60 Million |
| 2024 | 12.68% | 9.34% | 0.63x | 2.17x | AU$8.17 Million |
| 2025 | 14.32% | 10.37% | 0.65x | 2.14x | AU$13.08 Million |
Industry Comparison
This section compares GWA Group Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $63,737,754
- Average return on equity (ROE) among peers: 7.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GWA Group Ltd (GWA) | AU$302.97 Million | -0.62% | 1.14x | $273.39 Million |
| Embelton Ltd (EMB) | $14.13 Million | 14.33% | 0.62x | $945.07K |
| Metro Performance Glass Ltd (MPP) | $160.34 Million | 10.15% | 0.88x | $33.80 Million |
| Oldfields Holdings Ltd (OLH) | $16.75 Million | -2.51% | 1.38x | $472.20K |