H3 Energy Limited
H3 Energy Limited engages in the exploration, development, and production of oil and gas properties in Australia and Canada. The company holds 100% interests in the Warro Gas Project situated in north of Perth, Western Australia, as well as in the Wizard Lake Oil Field located in Alberta, Canada. It also engages in the development of hydrogen hub in Queensland; and hydrocarbon, hydrogen, helium e… Read more
H3 Energy Limited (H3E) - Net Assets
Latest net assets as of June 2025: AU$-2.70 Million AUD
Based on the latest financial reports, H3 Energy Limited (H3E) has net assets worth AU$-2.70 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.73 Million) and total liabilities (AU$5.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-2.70 Million |
| % of Total Assets | -98.84% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 164.39 |
H3 Energy Limited - Net Assets Trend (2021–2025)
This chart illustrates how H3 Energy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for H3 Energy Limited (2021–2025)
The table below shows the annual net assets of H3 Energy Limited from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-2.70 Million | +3.68% |
| 2024-06-30 | AU$-2.80 Million | -295.98% |
| 2023-06-30 | AU$1.43 Million | -58.72% |
| 2022-06-30 | AU$3.46 Million | +104.42% |
| 2021-06-30 | AU$1.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to H3 Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1245637600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$78.30 Million | % |
| Other Components | AU$4.71K | % |
| Total Equity | AU$-2.70 Million | 100.00% |
H3 Energy Limited Competitors by Market Cap
The table below lists competitors of H3 Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Broad Street Realty Inc
OTCQX:BRST
|
$2.06 Million |
|
Moho Resources Ltd
AU:MOH
|
$2.06 Million |
|
Abasca Resources Inc.
V:ABA
|
$2.06 Million |
|
HomeChoice Investments Ltd
JSE:HIL
|
$2.06 Million |
|
BRANDBEE HOLDING AB
F:7UN0
|
$2.05 Million |
|
Turiya Bhd
KLSE:4359
|
$2.05 Million |
|
Nuchev Ltd
AU:NUC
|
$2.05 Million |
|
SWS Capital Bhd
KLSE:7186
|
$2.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in H3 Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -2,801,750 to -2,698,560, a change of 103,190.
- Net loss of 3,179,980 reduced equity.
- Share repurchases of 1,852,840 reduced equity.
- Other factors increased equity by 5,136,010.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.18 Million | -117.84% |
| Share Repurchases | AU$1.85 Million | -68.66% |
| Other Changes | AU$5.14 Million | +190.32% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares H3 Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.02 | AU$0.01 | x |
| 2022-06-30 | AU$0.03 | AU$0.01 | x |
| 2023-06-30 | AU$0.01 | AU$0.01 | x |
| 2024-06-30 | AU$-0.01 | AU$0.01 | x |
| 2025-06-30 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently H3 Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-178.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -566.90% | -285.77% | 0.76x | 2.60x | AU$-9.77 Million |
| 2022 | -26.43% | -25.59% | 0.51x | 2.01x | AU$-1.26 Million |
| 2023 | -301.10% | -153.81% | 0.37x | 5.29x | AU$-4.45 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-5.95 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-2.91 Million |
Industry Comparison
This section compares H3 Energy Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $123,623,934
- Average return on equity (ROE) among peers: -3204.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| H3 Energy Limited (H3E) | AU$-2.70 Million | -566.90% | N/A | $2.06 Million |
| 88 Energy Ltd (88E) | $131.68 Million | -53.71% | 0.01x | $22.73 Million |
| Amplitude Energy Ltd (AEL) | $351.08 Million | -24.50% | 1.93x | $461.05 Million |
| Australis Oil & Gas Ltd (ATS) | $78.08 Million | -19.61% | 0.33x | $14.91 Million |
| Bass Oil Ltd (BAS) | $6.30 Million | -48.77% | 0.02x | $9.23 Million |
| Blue Energy Ltd (BLU) | $19.09 Million | 21.71% | 0.64x | $5.44 Million |
| Buru Energy Ltd (BRU) | $109.54 Million | -5.03% | 0.46x | $8.44 Million |
| Beetaloo Energy Australia Limited (BTL) | $6.17 Million | -37.35% | 2.39x | $133.27 Million |
| Cooper Energy Ltd (COE) | $496.87 Million | -13.78% | 1.88x | $277.90 Million |
| Comet Ridge Ltd (COI) | $42.75K | -31818.18% | 0.39x | $86.62 Million |
| Conrad Asia Energy Ltd (CRD) | $37.38 Million | -48.39% | 0.14x | $31.33 Million |