Hiremii Ltd
Hiremii Limited operates as a labour hire and recruitment company in Australia. It operates Hiremii technology, a cloud-based applicant tracking system. The company provides recruitment solutions, including AdWriter and Shortlist. Hiremii Limited was incorporated in 2020 and is headquartered in Perth, Australia.
Hiremii Ltd (HMI) - Net Assets
Latest net assets as of June 2025: AU$288.62K AUD
Based on the latest financial reports, Hiremii Ltd (HMI) has net assets worth AU$288.62K AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.03 Million) and total liabilities (AU$4.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$288.62K |
| % of Total Assets | 5.74% |
| Annual Growth Rate | 38.59% |
| 5-Year Change | -92.0% |
| 10-Year Change | N/A |
| Growth Volatility | 67.35 |
Hiremii Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Hiremii Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hiremii Ltd (2018–2025)
The table below shows the annual net assets of Hiremii Ltd from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$288.62K | -63.85% |
| 2024-06-30 | AU$798.37K | -35.61% |
| 2023-06-30 | AU$1.24 Million | -51.66% |
| 2022-06-30 | AU$2.57 Million | -28.89% |
| 2021-06-30 | AU$3.61 Million | +410.18% |
| 2020-06-30 | AU$-1.16 Million | -3478.95% |
| 2019-06-30 | AU$-32.49K | -210.58% |
| 2018-06-30 | AU$29.39K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hiremii Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1159379200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$11.98 Million | 4151.45% |
| Other Comprehensive Income | AU$178.33K | 61.79% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$288.62K | 100.00% |
Hiremii Ltd Competitors by Market Cap
The table below lists competitors of Hiremii Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ADP - Dusseldorf Stock Exchang
DU:W7L
|
$994.51K |
|
CONOCOPHILLIPS - Dusseldorf Stock Exchang
DU:YCP
|
$994.63K |
|
EGR Exploration Ltd.
V:EGR
|
$994.71K |
|
Climeon AB Series B
LSE:0GHX
|
$994.73K |
|
ZHENRO PROP.GRP DL-00001
F:1ZZ
|
$993.41K |
|
CONSOLIDATED EDISON - Dusseldorf Stock Exchang
DU:EDC
|
$991.36K |
|
Fanhua Inc.
NASDAQ:AIFU
|
$991.26K |
|
Ovation Science Inc
PINK:OVATF
|
$991.02K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hiremii Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 798,368 to 288,625, a change of -509,743 (-63.8%).
- Net loss of 1,168,850 reduced equity.
- Share repurchases of 600,000 reduced equity.
- Other comprehensive income decreased equity by 268,525.
- Other factors increased equity by 1,527,632.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.17 Million | -404.97% |
| Share Repurchases | AU$600.00K | -207.88% |
| Other Comprehensive Income | AU$-268.52K | -93.04% |
| Other Changes | AU$1.53 Million | +529.28% |
| Total Change | AU$- | -63.85% |
Book Value vs Market Value Analysis
This analysis compares Hiremii Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 87.26x to 18.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | AU$0.00 | AU$0.04 | x |
| 2019-06-30 | AU$0.00 | AU$0.04 | x |
| 2020-06-30 | AU$-0.02 | AU$0.04 | x |
| 2021-06-30 | AU$0.05 | AU$0.04 | x |
| 2022-06-30 | AU$0.03 | AU$0.04 | x |
| 2023-06-30 | AU$0.01 | AU$0.04 | x |
| 2024-06-30 | AU$0.01 | AU$0.04 | x |
| 2025-06-30 | AU$0.00 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hiremii Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -404.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.92%
- • Asset Turnover: 5.93x
- • Equity Multiplier: 17.42x
- Recent ROE (-404.97%) is below the historical average (-187.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -639.64% | -256.62% | 0.81x | 3.08x | AU$-190.90K |
| 2019 | 0.00% | -107.74% | 1.87x | 0.00x | AU$-921.90K |
| 2020 | 0.00% | -30.91% | 1.90x | 0.00x | AU$-1.76 Million |
| 2021 | -105.63% | -54.92% | 1.43x | 1.35x | AU$-4.17 Million |
| 2022 | -108.94% | -24.44% | 1.74x | 2.56x | AU$-3.05 Million |
| 2023 | -124.01% | -7.39% | 3.52x | 4.77x | AU$-1.66 Million |
| 2024 | -116.85% | -3.10% | 5.27x | 7.15x | AU$-1.01 Million |
| 2025 | -404.97% | -3.92% | 5.93x | 17.42x | AU$-1.20 Million |
Industry Comparison
This section compares Hiremii Ltd's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $76,863,883
- Average return on equity (ROE) among peers: -18.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hiremii Ltd (HMI) | AU$288.62K | -639.64% | 16.42x | $994.30K |
| Ashley Services Group Ltd (ASH) | $335.04 Million | 3.46% | 0.80x | $6.04 Million |
| GO2 People Ltd (GO2) | $1.35 Million | -156.69% | 8.18x | $734.82K |
| Hitech Group Australia Ltd (HIT) | $6.32 Million | 57.56% | 0.76x | $8.14 Million |
| Ignite Ltd (IGN) | $24.53 Million | -46.17% | 0.92x | $1.77 Million |
| Mcmillan Shakespeare Ltd (MMS) | $57.40 Million | 35.75% | 0.30x | $491.30 Million |
| Peoplein Ltd (PPE) | $36.53 Million | -5.74% | 0.73x | $38.45 Million |