Intra Energy Corporation

AU:IEC Australia Thermal Coal
Market Cap
$982.54K
AU$1.59 Million AUD
Market Cap Rank
#34945 Global
#1279 in Australia
Share Price
AU$0.07
Change (1 day)
+0.00%
52-Week Range
AU$0.07 - AU$0.07
All Time High
AU$0.08
Categories
Companies in Australia Thermal Coal
About

Intra Energy Corporation Limited, a mining and energy company, primarily engages in the mining and sale of coal in Australia, Africa, and Canada. The company explores for gold, copper, cobalt, nickel, and lithium deposits, as well as platinum group elements. Its flagship project is the Yalgarra project covering an area of approximately 400 square kilometers located in Kalbarri, Western Australia.… Read more

Intra Energy Corporation (IEC) - Net Assets

Latest net assets as of June 2024: AU$4.68 Million AUD

Based on the latest financial reports, Intra Energy Corporation (IEC) has net assets worth AU$4.68 Million AUD as of June 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.81 Million) and total liabilities (AU$1.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$4.68 Million
% of Total Assets 80.64%
Annual Growth Rate -3.99%
5-Year Change N/A
10-Year Change 40953.6%
Growth Volatility 438389.6

Intra Energy Corporation - Net Assets Trend (2008–2024)

This chart illustrates how Intra Energy Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Intra Energy Corporation (2008–2024)

The table below shows the annual net assets of Intra Energy Corporation from 2008 to 2024.

Year Net Assets Change
2024-06-30 AU$4.68 Million +377.05%
2023-06-30 AU$982.00K +102.54%
2022-06-30 AU$-38.64 Million -67.05%
2021-06-30 AU$-23.13 Million -44.46%
2020-06-30 AU$-16.01 Million -1524861.90%
2019-06-30 AU$1.05K +127.13%
2018-06-30 AU$-3.87K -195.65%
2017-06-30 AU$-1.31K -145.74%
2016-06-30 AU$2.86K -74.92%
2015-06-30 AU$11.41K -8.86%
2014-06-30 AU$12.52K -99.96%
2013-06-30 AU$33.51 Million -2.48%
2012-06-30 AU$34.37 Million +17.55%
2011-06-30 AU$29.24 Million +801.42%
2010-06-30 AU$3.24 Million -41.40%
2009-06-30 AU$5.53 Million -38.45%
2008-06-30 AU$8.99 Million --

Equity Component Analysis

This analysis shows how different components contribute to Intra Energy Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6749752000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2024)

Component Amount Percentage
Common Stock AU$76.34 Million 1629.56%
Other Comprehensive Income AU$656.90K 14.02%
Total Equity AU$4.68 Million 100.00%

Intra Energy Corporation Competitors by Market Cap

The table below lists competitors of Intra Energy Corporation ranked by their market capitalization.

Company Market Cap
Agentix Corp
PINK:AGTX
 		$1.57 Million
Gossan Resources Ltd
V:GSS
 		$1.57 Million
UTD TECHNOLOGIES
HM:UTC1
 		$1.57 Million
Dalrada Financial Corp
PINK:DFCO
 		$1.57 Million
WarpSpeed Taxi Inc
PINK:WRPT
 		$1.56 Million
Melar Acquisition Corp. I Warrant
NASDAQ:MACIW
 		$1.56 Million
RYDER SYSTEM - Dusseldorf Stock Exchang
DU:RYD
 		$1.56 Million
CURAA
NSE:CURAA
 		$1.56 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Intra Energy Corporation's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,212,000 to 4,684,621, a change of 3,472,621 (286.5%).
  • Net loss of 1,132,946 reduced equity.
  • Share repurchases of 216,000 reduced equity.
  • New share issuances of 3,600,000 increased equity.
  • Other comprehensive income decreased equity by 2,740,103.
  • Other factors increased equity by 3,961,670.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-1.13 Million -24.18%
Share Repurchases AU$216.00K -4.61%
Share Issuances AU$3.60 Million +76.85%
Other Comprehensive Income AU$-2.74 Million -58.49%
Other Changes AU$3.96 Million +84.57%
Total Change AU$- 286.52%

Book Value vs Market Value Analysis

This analysis compares Intra Energy Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 10.68x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.40x to 10.68x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2008-06-30 AU$0.17 AU$0.07 x
2009-06-30 AU$0.10 AU$0.07 x
2010-06-30 AU$0.07 AU$0.07 x
2011-06-30 AU$0.23 AU$0.07 x
2012-06-30 AU$0.15 AU$0.07 x
2013-06-30 AU$0.14 AU$0.07 x
2014-06-30 AU$0.00 AU$0.07 x
2015-06-30 AU$0.00 AU$0.07 x
2016-06-30 AU$0.00 AU$0.07 x
2017-06-30 AU$0.00 AU$0.07 x
2018-06-30 AU$0.00 AU$0.07 x
2019-06-30 AU$0.00 AU$0.07 x
2020-06-30 AU$-0.01 AU$0.07 x
2021-06-30 AU$-0.03 AU$0.07 x
2022-06-30 AU$-0.04 AU$0.07 x
2023-06-30 AU$0.00 AU$0.07 x
2024-06-30 AU$0.01 AU$0.07 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Intra Energy Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -24.18%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -3943.70%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.24x
  • Recent ROE (-24.18%) is above the historical average (-34.59%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 -53.53% 0.00% 0.00x 1.02x AU$-5.71 Million
2009 -41.81% 0.00% 0.00x 0.90x AU$-3.37 Million
2010 -85.55% 0.00% 0.00x 0.68x AU$-5.66 Million
2011 -19.66% 0.00% 0.00x 0.95x AU$-9.59 Million
2012 -19.72% -311.70% 0.06x 1.03x AU$-10.48 Million
2013 -20.70% -85.33% 0.20x 1.20x AU$-10.82 Million
2014 -106.62% -173.41% 0.46x 1.35x AU$-20.61K
2015 -3.75% -4.25% 0.62x 1.44x AU$-2.24K
2016 -36.26% -21.10% 0.94x 1.83x AU$-3.88K
2017 -65.51% -13.43% 1.44x 3.39x AU$-3.51K
2018 -45.68% -3.90% 1.86x 6.29x AU$-1.57K
2019 51.11% 6.64% 2.37x 3.25x AU$2.79K
2020 0.00% -31.16% 1.78x 0.00x AU$-11.29 Million
2021 0.00% -41.07% 1.37x 0.00x AU$-4.51 Million
2022 0.00% -395433.33% 0.00x 0.00x AU$-9.96 Million
2023 -116.17% -46933.33% 0.00x 1.75x AU$-1.53 Million
2024 -24.18% -3943.70% 0.00x 1.24x AU$-1.60 Million

Industry Comparison

This section compares Intra Energy Corporation's net assets metrics with peer companies in the Thermal Coal industry.

Industry Context

  • Industry: Thermal Coal
  • Average net assets among peers: $27,783,409
  • Average return on equity (ROE) among peers: 26.46%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Intra Energy Corporation (IEC) AU$4.68 Million -53.53% 0.24x $1.57 Million
Australian Pacific Coal Ltd (AQC) $1.06 Million 158.05% 1.82x $1.34 Million
Austchina Holdings Ltd (AUH) $15.64 Million -2.15% 0.15x $887.71K
MC Mining Ltd (MCM) $87.35 Million -4.94% 0.42x $9.93 Million
Pacific Resources Limited (PXR) $14.72 Million -7.60% 0.15x $672.13K
REY Resources Ltd (REY) $20.15 Million -11.08% 0.99x $360.13K