Ignite Ltd
Ignite Limited, together with its subsidiaries, engages in the specialist recruitment and technology solutions in Australia and New Zealand. The company offers contingent labour and permanent placement services, as well as permanent, government, contract, and temporary recruitment services. It also provides IT & digital, cybersecurity, business support, engineering, library roles, project managem… Read more
Ignite Ltd (IGN) - Net Assets
Latest net assets as of June 2025: AU$8.50 Million AUD
Based on the latest financial reports, Ignite Ltd (IGN) has net assets worth AU$8.50 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$13.39 Million) and total liabilities (AU$4.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.50 Million |
| % of Total Assets | 63.46% |
| Annual Growth Rate | 0.6% |
| 5-Year Change | 59.47% |
| 10-Year Change | -58.72% |
| Growth Volatility | 40.94 |
Ignite Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Ignite Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ignite Ltd (1997–2025)
The table below shows the annual net assets of Ignite Ltd from 1997 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$8.50 Million | +10.91% |
| 2024-06-30 | AU$7.66 Million | +119.85% |
| 2023-06-30 | AU$3.49 Million | -30.45% |
| 2022-06-30 | AU$5.01 Million | -5.97% |
| 2021-06-30 | AU$5.33 Million | +82.78% |
| 2020-06-30 | AU$2.92 Million | -67.13% |
| 2019-06-30 | AU$8.87 Million | -36.97% |
| 2018-06-30 | AU$14.07 Million | -15.16% |
| 2017-06-30 | AU$16.59 Million | -19.43% |
| 2016-06-30 | AU$20.59 Million | -16.07% |
| 2015-06-30 | AU$24.53 Million | -30.87% |
| 2014-06-30 | AU$35.49 Million | -4.03% |
| 2013-06-30 | AU$36.98 Million | -53.06% |
| 2012-06-30 | AU$78.78 Million | -12.74% |
| 2011-06-30 | AU$90.28 Million | -13.23% |
| 2010-06-30 | AU$104.05 Million | +21.12% |
| 2009-06-30 | AU$85.91 Million | -7.56% |
| 2008-06-30 | AU$92.94 Million | +9.88% |
| 2007-06-30 | AU$84.58 Million | +17.97% |
| 2006-06-30 | AU$71.70 Million | +23.31% |
| 2005-06-30 | AU$58.15 Million | +25.30% |
| 2004-06-30 | AU$46.40 Million | +8.62% |
| 2003-06-30 | AU$42.72 Million | +7.56% |
| 2002-06-30 | AU$39.72 Million | +11.37% |
| 2001-06-30 | AU$35.66 Million | +8.98% |
| 2000-06-30 | AU$32.73 Million | +54.22% |
| 1999-06-30 | AU$21.22 Million | +69.99% |
| 1998-06-30 | AU$12.48 Million | +73.64% |
| 1997-06-30 | AU$7.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ignite Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3816.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$37.16 Million | 437.18% |
| Other Comprehensive Income | AU$1.24 Million | 14.53% |
| Total Equity | AU$8.50 Million | 100.00% |
Ignite Ltd Competitors by Market Cap
The table below lists competitors of Ignite Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Millennium Group International Holdings Limited Ordinary Shares
NASDAQ:MGIH
|
$1.77 Million |
|
WABTEC
BE:WB2
|
$1.78 Million |
|
XTAAF
OTCGREY:XTAAF
|
$1.78 Million |
|
Beyond Minerals Inc
PINK:BYDMF
|
$1.78 Million |
|
Wellnex Life Ltd
AU:WNX
|
$1.77 Million |
|
Caspar
WAR:CSR
|
$1.77 Million |
|
Syntholene Energy Corp.
V:ESAF
|
$1.77 Million |
|
Mercanto Holdings Inc.
PINK:TGSHF
|
$1.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ignite Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,664,000 to 8,500,000, a change of 836,000 (10.9%).
- Net income of 1,235,000 contributed positively to equity growth.
- Dividend payments of 572,000 reduced retained earnings.
- Share repurchases of 109,000 reduced equity.
- New share issuances of 109,000 increased equity.
- Other comprehensive income increased equity by 727,000.
- Other factors decreased equity by 554,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$1.24 Million | +14.53% |
| Dividends Paid | AU$572.00K | -6.73% |
| Share Repurchases | AU$109.00K | -1.28% |
| Share Issuances | AU$109.00K | +1.28% |
| Other Comprehensive Income | AU$727.00K | +8.55% |
| Other Changes | AU$-554.00K | -6.52% |
| Total Change | AU$- | 10.91% |
Book Value vs Market Value Analysis
This analysis compares Ignite Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.31x to 1.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-06-30 | AU$0.28 | AU$0.64 | x |
| 1998-06-30 | AU$0.42 | AU$0.64 | x |
| 1999-06-30 | AU$0.67 | AU$0.64 | x |
| 2000-06-30 | AU$0.93 | AU$0.64 | x |
| 2001-06-30 | AU$0.95 | AU$0.64 | x |
| 2002-06-30 | AU$1.03 | AU$0.64 | x |
| 2003-06-30 | AU$1.05 | AU$0.64 | x |
| 2004-06-30 | AU$1.03 | AU$0.64 | x |
| 2005-06-30 | AU$1.20 | AU$0.64 | x |
| 2006-06-30 | AU$1.31 | AU$0.64 | x |
| 2007-06-30 | AU$1.43 | AU$0.64 | x |
| 2008-06-30 | AU$1.32 | AU$0.64 | x |
| 2009-06-30 | AU$1.38 | AU$0.64 | x |
| 2010-06-30 | AU$1.13 | AU$0.64 | x |
| 2011-06-30 | AU$0.98 | AU$0.64 | x |
| 2012-06-30 | AU$0.78 | AU$0.64 | x |
| 2013-06-30 | AU$0.41 | AU$0.64 | x |
| 2014-06-30 | AU$0.35 | AU$0.64 | x |
| 2015-06-30 | AU$0.27 | AU$0.64 | x |
| 2016-06-30 | AU$0.23 | AU$0.64 | x |
| 2017-06-30 | AU$0.19 | AU$0.64 | x |
| 2018-06-30 | AU$0.16 | AU$0.64 | x |
| 2019-06-30 | AU$0.09 | AU$0.64 | x |
| 2020-06-30 | AU$0.03 | AU$0.64 | x |
| 2021-06-30 | AU$0.05 | AU$0.64 | x |
| 2022-06-30 | AU$0.05 | AU$0.64 | x |
| 2023-06-30 | AU$0.03 | AU$0.64 | x |
| 2024-06-30 | AU$0.58 | AU$0.64 | x |
| 2025-06-30 | AU$0.50 | AU$0.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ignite Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.53%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.37%
- • Asset Turnover: 6.73x
- • Equity Multiplier: 1.58x
- Recent ROE (14.53%) is above the historical average (-11.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 34.55% | 4.28% | 3.34x | 2.41x | AU$1.77 Million |
| 1998 | 26.22% | 0.00% | 0.00x | 2.49x | AU$2.02 Million |
| 1999 | 20.57% | 0.00% | 0.00x | 2.09x | AU$2.24 Million |
| 2000 | 15.90% | 2.55% | 3.48x | 1.79x | AU$1.93 Million |
| 2001 | 10.00% | 1.66% | 3.17x | 1.90x | AU$-1.50K |
| 2002 | 7.62% | 1.71% | 2.80x | 1.59x | AU$-946.90K |
| 2003 | 8.27% | 2.18% | 2.72x | 1.40x | AU$-740.10K |
| 2004 | 9.81% | 2.54% | 2.44x | 1.58x | AU$-88.40K |
| 2005 | 12.30% | 3.08% | 2.75x | 1.45x | AU$1.34 Million |
| 2006 | 16.47% | 4.37% | 2.34x | 1.61x | AU$4.64 Million |
| 2007 | 16.02% | 4.56% | 2.45x | 1.43x | AU$5.09 Million |
| 2008 | 12.19% | 3.53% | 2.15x | 1.60x | AU$2.04 Million |
| 2009 | -9.69% | -2.84% | 2.35x | 1.45x | AU$-16.91 Million |
| 2010 | 2.90% | 1.13% | 2.06x | 1.24x | AU$-7.39 Million |
| 2011 | -11.42% | -3.86% | 2.31x | 1.28x | AU$-19.34 Million |
| 2012 | -11.99% | -3.45% | 2.53x | 1.37x | AU$-17.32 Million |
| 2013 | -114.15% | -18.74% | 3.88x | 1.57x | AU$-45.91 Million |
| 2014 | -4.73% | -0.93% | 3.03x | 1.67x | AU$-5.23 Million |
| 2015 | -46.17% | -6.33% | 3.80x | 1.92x | AU$-13.78 Million |
| 2016 | -18.77% | -2.09% | 4.30x | 2.08x | AU$-5.92 Million |
| 2017 | -22.45% | -2.43% | 4.38x | 2.11x | AU$-5.38 Million |
| 2018 | -18.23% | -1.80% | 5.09x | 1.99x | AU$-3.97 Million |
| 2019 | -65.51% | -3.80% | 6.24x | 2.76x | AU$-6.70 Million |
| 2020 | -215.09% | -4.98% | 9.10x | 4.75x | AU$-6.56 Million |
| 2021 | 45.31% | 2.12% | 8.57x | 2.49x | AU$1.88 Million |
| 2022 | -5.69% | -0.25% | 8.12x | 2.81x | AU$-786.20K |
| 2023 | -44.43% | -1.45% | 9.00x | 3.40x | AU$-1.90 Million |
| 2024 | 8.04% | 0.64% | 7.39x | 1.71x | AU$-150.40K |
| 2025 | 14.53% | 1.37% | 6.73x | 1.58x | AU$385.00K |
Industry Comparison
This section compares Ignite Ltd's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $72,981,709
- Average return on equity (ROE) among peers: -31.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ignite Ltd (IGN) | AU$8.50 Million | 34.55% | 0.58x | $1.77 Million |
| Ashley Services Group Ltd (ASH) | $335.04 Million | 3.46% | 0.80x | $6.04 Million |
| GO2 People Ltd (GO2) | $1.35 Million | -156.69% | 8.18x | $734.82K |
| Hitech Group Australia Ltd (HIT) | $6.32 Million | 57.56% | 0.76x | $8.14 Million |
| Hiremii Ltd (HMI) | $1.24 Million | -124.01% | 3.77x | $994.30K |
| Mcmillan Shakespeare Ltd (MMS) | $57.40 Million | 35.75% | 0.30x | $491.30 Million |
| Peoplein Ltd (PPE) | $36.53 Million | -5.74% | 0.73x | $38.45 Million |