Industrial Minerals Ltd
Industrial Minerals Ltd engages in the evaluation and exploration of mineral projects in Western Australia. The company explores quartz and silica sands. Its flagship project is the 80% owned Pippingarra Project located in the south-east of Port Hedland, in the Pilbara region of Western Australia. The company was incorporated in 2021 and is based in Peppermint Grove, Australia.
Industrial Minerals Ltd (IND) - Net Assets
Latest net assets as of June 2025: AU$2.93 Million AUD
Based on the latest financial reports, Industrial Minerals Ltd (IND) has net assets worth AU$2.93 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.37 Million) and total liabilities (AU$444.69K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.93 Million |
| % of Total Assets | 86.82% |
| Annual Growth Rate | -3.95% |
| 5-Year Change | 7030.97% |
| 10-Year Change | -48.97% |
| Growth Volatility | 1905.14 |
Industrial Minerals Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Industrial Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Industrial Minerals Ltd (2000–2025)
The table below shows the annual net assets of Industrial Minerals Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$2.93 Million | +4.53% |
| 2024-06-30 | AU$2.80 Million | -4.68% |
| 2023-06-30 | AU$2.94 Million | -24.17% |
| 2022-06-30 | AU$3.88 Million | +9338.04% |
| 2021-06-30 | AU$41.08K | -95.24% |
| 2018-06-30 | AU$863.00K | -22.74% |
| 2017-06-30 | AU$1.12 Million | -19.76% |
| 2016-06-30 | AU$1.39 Million | -15.59% |
| 2015-06-30 | AU$1.65 Million | -71.27% |
| 2014-06-30 | AU$5.74 Million | -49.76% |
| 2013-06-30 | AU$11.43 Million | +48.58% |
| 2012-06-30 | AU$7.69 Million | +106.72% |
| 2011-06-30 | AU$3.72 Million | -0.08% |
| 2010-06-30 | AU$3.72 Million | -36.17% |
| 2009-06-30 | AU$5.83 Million | -73.44% |
| 2008-06-30 | AU$21.96 Million | -21.28% |
| 2007-06-30 | AU$27.90 Million | +98.35% |
| 2006-06-30 | AU$14.06 Million | +149.14% |
| 2005-06-30 | AU$5.64 Million | +163.54% |
| 2004-06-30 | AU$2.14 Million | +6.67% |
| 2003-06-30 | AU$2.01 Million | -28.31% |
| 2002-06-30 | AU$2.80 Million | -53.86% |
| 2001-06-30 | AU$6.07 Million | -24.41% |
| 2000-06-30 | AU$8.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Industrial Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 726716600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$8.56 Million | 292.41% |
| Other Comprehensive Income | AU$1.63 Million | 55.69% |
| Total Equity | AU$2.93 Million | 100.00% |
Industrial Minerals Ltd Competitors by Market Cap
The table below lists competitors of Industrial Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Society Pass Inc
NASDAQ:SOPA
|
$3.07 Million |
|
KPS Consortium Bhd
KLSE:9121
|
$3.07 Million |
|
Pool Advista Finance Tbk PT
JK:POLA
|
$3.07 Million |
|
Hansol Pns
KO:010420
|
$3.07 Million |
|
SILVER BULLET DATA LS-01
F:68Q
|
$3.07 Million |
|
BluGlass Limited
PINK:BUGLF
|
$3.07 Million |
|
DSS Inc
NYSE MKT:DSS
|
$3.07 Million |
|
EA Holdings Bhd
KLSE:0154
|
$3.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Industrial Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,801,981 to 2,929,047, a change of 127,066 (4.5%).
- Net loss of 2,349,377 reduced equity.
- Share repurchases of 2,312,500 reduced equity.
- Other comprehensive income increased equity by 390,400.
- Other factors increased equity by 4,398,543.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.35 Million | -80.21% |
| Share Repurchases | AU$2.31 Million | -78.95% |
| Other Comprehensive Income | AU$390.40K | +13.33% |
| Other Changes | AU$4.40 Million | +150.17% |
| Total Change | AU$- | 4.53% |
Book Value vs Market Value Analysis
This analysis compares Industrial Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 184.20x to 3.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.00 | AU$0.12 | x |
| 2022-06-30 | AU$0.06 | AU$0.12 | x |
| 2023-06-30 | AU$0.05 | AU$0.12 | x |
| 2024-06-30 | AU$0.04 | AU$0.12 | x |
| 2025-06-30 | AU$0.04 | AU$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Industrial Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -80.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.15x
- Recent ROE (-80.21%) is above the historical average (-198.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -113.66% | -5477.96% | 0.02x | 1.05x | AU$-7.14 Million |
| 2015 | -271.46% | -9135.44% | 0.03x | 1.16x | AU$-4.64 Million |
| 2016 | -28.10% | -1955.61% | 0.01x | 1.09x | AU$-530.32K |
| 2017 | -37.35% | -4172.35% | 0.01x | 1.09x | AU$-528.93K |
| 2021 | -1115.34% | 0.00% | 0.00x | 7.80x | AU$-462.23K |
| 2022 | -31.92% | 0.00% | 0.00x | 1.11x | AU$-1.63 Million |
| 2023 | -52.59% | 0.00% | 0.00x | 1.12x | AU$-1.84 Million |
| 2024 | -59.81% | 0.00% | 0.00x | 1.17x | AU$-1.96 Million |
| 2025 | -80.21% | 0.00% | 0.00x | 1.15x | AU$-2.64 Million |
Industry Comparison
This section compares Industrial Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $3,950,690
- Average return on equity (ROE) among peers: -1032.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Industrial Minerals Ltd (IND) | AU$2.93 Million | -113.66% | 0.15x | $3.07 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.08K |
| Morella Corporation Ltd (1MC) | $737.32K | -9873.99% | 8.82x | $2.66 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $25.25 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $99.45 Million |
| African Gold Ltd (A1G) | $5.37 Million | -18.30% | 0.15x | $153.83 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $949.11K |
| Audalia Resources Ltd (ACP) | $4.74 Million | -13.01% | 1.32x | $938.54K |
| Accent Resources NL (ACS) | $1.80 Million | -220.02% | 11.33x | $211.71K |
| Acdc Metals Ltd (ADC) | $11.06 Million | -10.14% | 0.02x | $959.07K |
| Admiralty Resources NL (ADY) | $41.11 Million | -37.24% | 0.00x | $5.70 Million |