Labyrinth Resources Limited
Labyrinth Resources Limited engages in the exploration and development of mineral properties in Australia. the company explores for gold, lithium, rare earth elements, copper, tungsten, and nickel deposits. The company was formerly known as Orminex Limited and changed its name to Labyrinth Resources Limited in November 2021. Labyrinth Resources Limited was incorporated in 1970 and is based in Sub… Read more
Labyrinth Resources Limited (LRL) - Net Assets
Latest net assets as of June 2024: AU$5.03 Million AUD
Based on the latest financial reports, Labyrinth Resources Limited (LRL) has net assets worth AU$5.03 Million AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$25.21 Million) and total liabilities (AU$20.18 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$5.03 Million |
| % of Total Assets | 19.95% |
| Annual Growth Rate | 2.45% |
| 5-Year Change | -55.89% |
| 10-Year Change | N/A |
| Growth Volatility | 672.76 |
Labyrinth Resources Limited - Net Assets Trend (1991–2024)
This chart illustrates how Labyrinth Resources Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Labyrinth Resources Limited (1991–2024)
The table below shows the annual net assets of Labyrinth Resources Limited from 1991 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$5.03 Million | -24.82% |
| 2023-06-30 | AU$6.69 Million | -38.45% |
| 2022-06-30 | AU$10.87 Million | +40.31% |
| 2021-06-30 | AU$7.75 Million | -32.07% |
| 2020-06-30 | AU$11.40 Million | -5.14% |
| 2019-06-30 | AU$12.02 Million | -5.65% |
| 2018-06-30 | AU$12.74 Million | +2124.56% |
| 2017-06-30 | AU$-629.23K | +93.73% |
| 2016-06-30 | AU$-10.04 Million | -18.78% |
| 2015-06-30 | AU$-8.45 Million | -437.54% |
| 2014-06-30 | AU$2.50 Million | -90.64% |
| 2013-06-30 | AU$26.74 Million | -3.38% |
| 2012-06-30 | AU$27.68 Million | -41.10% |
| 2011-06-30 | AU$46.99 Million | -40.67% |
| 2010-06-30 | AU$79.20 Million | -44.56% |
| 2009-06-30 | AU$142.86 Million | -45.30% |
| 2008-06-30 | AU$261.18 Million | +98.64% |
| 2007-06-30 | AU$131.48 Million | +359.07% |
| 2006-06-30 | AU$28.64 Million | +3668.61% |
| 2005-06-30 | AU$759.99K | -73.46% |
| 2004-06-30 | AU$2.86 Million | +17.31% |
| 2003-06-30 | AU$2.44 Million | -41.14% |
| 2002-06-30 | AU$4.15 Million | -45.08% |
| 2001-06-30 | AU$7.55 Million | +36.60% |
| 2000-06-30 | AU$5.53 Million | -36.39% |
| 1999-06-30 | AU$8.69 Million | +8.68% |
| 1998-06-30 | AU$8.00 Million | -5.77% |
| 1997-06-30 | AU$8.49 Million | +84.72% |
| 1996-06-30 | AU$4.59 Million | +76.38% |
| 1995-06-30 | AU$2.60 Million | -42.42% |
| 1994-06-30 | AU$4.52 Million | +427.27% |
| 1993-06-30 | AU$858.00K | -89.48% |
| 1992-06-30 | AU$8.16 Million | +260.06% |
| 1991-06-30 | AU$2.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Labyrinth Resources Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 29777090500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$307.81 Million | 6120.59% |
| Other Comprehensive Income | AU$1.91 Million | 38.05% |
| Total Equity | AU$5.03 Million | 100.00% |
Labyrinth Resources Limited Competitors by Market Cap
The table below lists competitors of Labyrinth Resources Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bright Sheland International Co Ltd
TWO:4556
|
$11.85 Million |
|
International Land Alliance Inc
OTCQB:ILAL
|
$11.86 Million |
|
HYDROGENE DE FRAN. EO-02
F:9QW
|
$11.86 Million |
|
One Software Technologies Ltd
TA:ONE
|
$11.87 Million |
|
Old Market Capital Corporation
NASDAQ:OMCC
|
$11.85 Million |
|
LLEIDANETWORKS SE EO-02
F:9TV
|
$11.85 Million |
|
Partnera Oyj
HE:PARTNE1
|
$11.85 Million |
|
BIGG Digital Assets Inc
F:7111
|
$11.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Labyrinth Resources Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,689,266 to 5,029,129, a change of -1,660,137 (-24.8%).
- Net loss of 3,267,097 reduced equity.
- Share repurchases of 16,790 reduced equity.
- New share issuances of 1,563,395 increased equity.
- Other comprehensive income increased equity by 27,355.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.27 Million | -64.96% |
| Share Repurchases | AU$16.79K | -0.33% |
| Share Issuances | AU$1.56 Million | +31.09% |
| Other Comprehensive Income | AU$27.36K | +0.54% |
| Other Changes | AU$33.00K | +0.66% |
| Total Change | AU$- | -24.82% |
Book Value vs Market Value Analysis
This analysis compares Labyrinth Resources Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 85.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 85.09x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-06-30 | AU$931.92 | AU$0.37 | x |
| 1993-06-30 | AU$97.44 | AU$0.37 | x |
| 1994-06-30 | AU$269.62 | AU$0.37 | x |
| 1995-06-30 | AU$102.99 | AU$0.37 | x |
| 1996-06-30 | AU$913.27 | AU$0.37 | x |
| 1997-06-30 | AU$981.90 | AU$0.37 | x |
| 1998-06-30 | AU$1465.80 | AU$0.37 | x |
| 1999-06-30 | AU$2348.35 | AU$0.37 | x |
| 2000-06-30 | AU$552.11 | AU$0.37 | x |
| 2001-06-30 | AU$679.06 | AU$0.37 | x |
| 2002-06-30 | AU$295.94 | AU$0.37 | x |
| 2003-06-30 | AU$178.83 | AU$0.37 | x |
| 2004-06-30 | AU$142.02 | AU$0.37 | x |
| 2005-06-30 | AU$31.35 | AU$0.37 | x |
| 2006-06-30 | AU$310.20 | AU$0.37 | x |
| 2007-06-30 | AU$378.86 | AU$0.37 | x |
| 2008-06-30 | AU$402.85 | AU$0.37 | x |
| 2009-06-30 | AU$221.07 | AU$0.37 | x |
| 2010-06-30 | AU$88.72 | AU$0.37 | x |
| 2011-06-30 | AU$69.06 | AU$0.37 | x |
| 2012-06-30 | AU$31.47 | AU$0.37 | x |
| 2013-06-30 | AU$32.91 | AU$0.37 | x |
| 2014-06-30 | AU$19.85 | AU$0.37 | x |
| 2015-06-30 | AU$-3.94 | AU$0.37 | x |
| 2016-06-30 | AU$-4.68 | AU$0.37 | x |
| 2017-06-30 | AU$-0.29 | AU$0.37 | x |
| 2018-06-30 | AU$0.11 | AU$0.37 | x |
| 2019-06-30 | AU$0.02 | AU$0.37 | x |
| 2020-06-30 | AU$0.02 | AU$0.37 | x |
| 2021-06-30 | AU$0.01 | AU$0.37 | x |
| 2022-06-30 | AU$0.01 | AU$0.37 | x |
| 2023-06-30 | AU$0.01 | AU$0.37 | x |
| 2024-06-30 | AU$0.00 | AU$0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Labyrinth Resources Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -64.96%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 5.01x
- Recent ROE (-64.96%) is below the historical average (-45.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 0.27% | 0.00% | 0.00x | 1.15x | AU$-731.70K |
| 1998 | 29.96% | 0.00% | 0.00x | 1.29x | AU$1.28 Million |
| 1999 | 26.73% | 0.00% | 0.00x | 1.01x | AU$1.52 Million |
| 2000 | -211.49% | 0.00% | 0.00x | 1.42x | AU$-12.25 Million |
| 2001 | 24.57% | 60.01% | 0.41x | 1.01x | AU$1.10 Million |
| 2002 | -82.10% | 0.00% | 0.00x | 1.01x | AU$-3.82 Million |
| 2003 | -67.43% | 0.00% | 0.00x | 1.04x | AU$-1.89 Million |
| 2004 | -56.33% | -248.17% | 0.22x | 1.02x | AU$-1.90 Million |
| 2005 | -276.98% | -334.57% | 0.79x | 1.05x | AU$-2.18 Million |
| 2006 | -5.19% | 0.00% | 0.00x | 1.05x | AU$-4.35 Million |
| 2007 | -11.31% | -105.91% | 0.08x | 1.37x | AU$-28.39 Million |
| 2008 | 0.94% | 11.75% | 0.07x | 1.15x | AU$-23.09 Million |
| 2009 | -64.11% | -421.45% | 0.13x | 1.15x | AU$-105.42 Million |
| 2010 | -91.73% | -355.58% | 0.19x | 1.33x | AU$-81.11 Million |
| 2011 | -39.61% | -92.76% | 0.38x | 1.13x | AU$-35.51 Million |
| 2012 | -25.18% | -27.88% | 0.53x | 1.72x | AU$-15.36 Million |
| 2013 | -37.46% | -29.97% | 0.77x | 1.63x | AU$-21.80 Million |
| 2014 | -87.44% | -61.92% | 0.90x | 1.57x | AU$-32.53 Million |
| 2015 | 0.00% | -990507.97% | 0.04x | 0.00x | AU$-19.41 Million |
| 2016 | 0.00% | -2644830.00% | 0.00x | 0.00x | AU$-583.02K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | AU$9.47 Million |
| 2018 | -13.90% | 0.00% | 0.00x | 1.01x | AU$-3.04 Million |
| 2019 | -6.13% | 0.00% | 0.00x | 1.05x | AU$-1.94 Million |
| 2020 | -5.42% | -113.72% | 0.04x | 1.12x | AU$-1.76 Million |
| 2021 | -52.57% | 0.00% | -0.01x | 1.27x | AU$-4.85 Million |
| 2022 | -63.68% | 0.00% | 0.00x | 2.50x | AU$-8.01 Million |
| 2023 | -92.36% | -563.63% | 0.04x | 3.87x | AU$-6.85 Million |
| 2024 | -64.96% | 0.00% | 0.00x | 5.01x | AU$-3.77 Million |
Industry Comparison
This section compares Labyrinth Resources Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Labyrinth Resources Limited (LRL) | AU$5.03 Million | 0.27% | 4.01x | $11.85 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |