Magmatic Resources Ltd
Magmatic Resources Limited engages in the development and exploration of mineral properties in Australia. The company explores for gold and copper deposits. The company was incorporated in 2016 and is headquartered in Orange, Australia.
Magmatic Resources Ltd (MAG) - Net Assets
Latest net assets as of June 2025: AU$7.48 Million AUD
Based on the latest financial reports, Magmatic Resources Ltd (MAG) has net assets worth AU$7.48 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.78 Million) and total liabilities (AU$1.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.48 Million |
| % of Total Assets | 85.18% |
| Annual Growth Rate | -8.36% |
| 5-Year Change | -0.56% |
| 10-Year Change | 99.91% |
| Growth Volatility | 115.3 |
Magmatic Resources Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Magmatic Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Magmatic Resources Ltd (2002–2025)
The table below shows the annual net assets of Magmatic Resources Ltd from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$7.48 Million | -19.62% |
| 2024-06-30 | AU$9.30 Million | +114.29% |
| 2023-06-30 | AU$4.34 Million | -35.51% |
| 2022-06-30 | AU$6.73 Million | -10.47% |
| 2021-06-30 | AU$7.52 Million | +29.35% |
| 2020-06-30 | AU$5.81 Million | +385.92% |
| 2019-06-30 | AU$1.20 Million | -45.76% |
| 2018-06-30 | AU$2.21 Million | -48.28% |
| 2017-06-30 | AU$4.26 Million | +14.01% |
| 2016-12-31 | AU$3.74 Million | +1102.80% |
| 2016-06-30 | AU$-372.98K | -119.60% |
| 2015-06-30 | AU$-169.85K | -1205.01% |
| 2014-06-30 | AU$-13.02K | -100.02% |
| 2005-06-30 | AU$59.12 Million | -1.34% |
| 2004-06-30 | AU$59.92 Million | +1.43% |
| 2003-06-30 | AU$59.07 Million | +5.95% |
| 2002-06-30 | AU$55.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Magmatic Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 281.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$29.43 Million | 393.54% |
| Other Comprehensive Income | AU$5.72 Million | 76.45% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$7.48 Million | 100.00% |
Magmatic Resources Ltd Competitors by Market Cap
The table below lists competitors of Magmatic Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Superior Resources Ltd
AU:SPQ
|
$5.23 Million |
|
REABOLD RESOURCES LS-001
F:AWL1
|
$5.23 Million |
|
ISE Commerce Company Limited
KQ:069920
|
$5.23 Million |
|
NINtec Systems Limited
NSE:NINSYS
|
$5.24 Million |
|
PT Pulau Subur Tbk
JK:PTPS
|
$5.23 Million |
|
Cathay Pacific Airways Limited
BE:CTY
|
$5.23 Million |
|
Chai Communication Co.,LTD.
KQ:351870
|
$5.22 Million |
|
Arinsiri Land Public Company Limited
BK:ARIN
|
$5.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magmatic Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,302,361 to 7,477,109, a change of -1,825,252 (-19.6%).
- Net loss of 2,171,804 reduced equity.
- Other comprehensive income decreased equity by 1,011,155.
- Other factors increased equity by 1,357,707.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.17 Million | -29.05% |
| Other Comprehensive Income | AU$-1.01 Million | -13.52% |
| Other Changes | AU$1.36 Million | +18.16% |
| Total Change | AU$- | -19.62% |
Book Value vs Market Value Analysis
This analysis compares Magmatic Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.18x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-06-30 | AU$0.00 | AU$0.04 | x |
| 2015-06-30 | AU$0.00 | AU$0.04 | x |
| 2016-06-30 | AU$0.00 | AU$0.04 | x |
| 2017-06-30 | AU$0.07 | AU$0.04 | x |
| 2018-06-30 | AU$0.03 | AU$0.04 | x |
| 2019-06-30 | AU$0.01 | AU$0.04 | x |
| 2020-06-30 | AU$0.04 | AU$0.04 | x |
| 2021-06-30 | AU$0.03 | AU$0.04 | x |
| 2022-06-30 | AU$0.03 | AU$0.04 | x |
| 2023-06-30 | AU$0.02 | AU$0.04 | x |
| 2024-06-30 | AU$0.02 | AU$0.04 | x |
| 2025-06-30 | AU$0.02 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magmatic Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -459.25%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.17x
- Recent ROE (-29.05%) is above the historical average (-43.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 3.19% | 7.39% | 0.33x | 1.32x | AU$-3.79 Million |
| 2003 | 5.62% | 13.62% | 0.32x | 1.28x | AU$-2.59 Million |
| 2004 | 5.31% | 12.73% | 0.34x | 1.23x | AU$-2.81 Million |
| 2005 | 2.59% | 5.27% | 0.42x | 1.19x | AU$-4.38 Million |
| 2014 | 0.00% | -16601.27% | 0.00x | 0.00x | AU$-51.16K |
| 2015 | 0.00% | -42974.52% | 0.01x | 0.00x | AU$-139.87K |
| 2016 | 0.00% | -195192.31% | 0.00x | 0.00x | AU$-165.70K |
| 2017 | -88.97% | -36098.95% | 0.00x | 1.09x | AU$-4.22 Million |
| 2018 | -114.89% | -1171.14% | 0.08x | 1.30x | AU$-2.75 Million |
| 2019 | -166.61% | -2154.81% | 0.04x | 1.75x | AU$-2.11 Million |
| 2020 | -74.28% | -1696.73% | 0.04x | 1.07x | AU$-4.90 Million |
| 2021 | 15.80% | 3693.15% | 0.00x | 1.14x | AU$436.11K |
| 2022 | -44.85% | -5169.76% | 0.01x | 1.06x | AU$-3.69 Million |
| 2023 | -172.56% | -13846.84% | 0.01x | 1.11x | AU$-7.93 Million |
| 2024 | -36.35% | -3766.25% | 0.01x | 1.12x | AU$-4.31 Million |
| 2025 | -29.05% | -459.25% | 0.05x | 1.17x | AU$-2.92 Million |
Industry Comparison
This section compares Magmatic Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magmatic Resources Ltd (MAG) | AU$7.48 Million | 3.19% | 0.17x | $5.23 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |