Melbana Energy Ltd
Melbana Energy Limited engages in the exploration of oil and gas in Cuba and Australia. The company was formerly known as MEO Australia Limited and changed its name to Melbana Energy Limited in November 2016. Melbana Energy Limited was incorporated in 1994 and is headquartered in Sydney, Australia.
Melbana Energy Ltd (MAY) - Net Assets
Latest net assets as of June 2025: AU$55.93 Million AUD
Based on the latest financial reports, Melbana Energy Ltd (MAY) has net assets worth AU$55.93 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$80.17 Million) and total liabilities (AU$24.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$55.93 Million |
| % of Total Assets | 69.76% |
| Annual Growth Rate | 7.79% |
| 5-Year Change | 688.85% |
| 10-Year Change | 997917.95% |
| Growth Volatility | 21238.33 |
Melbana Energy Ltd - Net Assets Trend (1998–2025)
This chart illustrates how Melbana Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Melbana Energy Ltd (1998–2025)
The table below shows the annual net assets of Melbana Energy Ltd from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$55.93 Million | -0.01% |
| 2024-06-30 | AU$55.93 Million | +5.55% |
| 2023-06-30 | AU$52.99 Million | +42.56% |
| 2022-06-30 | AU$37.17 Million | +424.32% |
| 2021-06-30 | AU$7.09 Million | -19.86% |
| 2020-06-30 | AU$8.85 Million | +112549.91% |
| 2019-06-30 | AU$7.85K | +17.30% |
| 2018-06-30 | AU$6.69K | +15.84% |
| 2017-06-30 | AU$5.78K | +3.13% |
| 2016-06-30 | AU$5.60K | -66.47% |
| 2015-06-30 | AU$16.71K | -37.46% |
| 2014-06-30 | AU$26.73K | -99.98% |
| 2013-06-30 | AU$159.81 Million | -22.28% |
| 2012-06-30 | AU$205.62 Million | -2.06% |
| 2011-06-30 | AU$209.94 Million | +30.67% |
| 2010-06-30 | AU$160.66 Million | +16.17% |
| 2009-06-30 | AU$138.29 Million | -10.12% |
| 2008-06-30 | AU$153.86 Million | +80.96% |
| 2007-06-30 | AU$85.02 Million | +3305.00% |
| 2006-06-30 | AU$2.50 Million | -52.85% |
| 2005-06-30 | AU$5.30 Million | +29.42% |
| 2004-06-30 | AU$4.09 Million | +21.67% |
| 2003-06-30 | AU$3.36 Million | +10.09% |
| 2002-06-30 | AU$3.05 Million | -15.39% |
| 2001-06-30 | AU$3.61 Million | -43.61% |
| 2000-06-30 | AU$6.40 Million | -11.10% |
| 1999-06-30 | AU$7.20 Million | -2.42% |
| 1998-06-30 | AU$7.38 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Melbana Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26656108300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$320.47 Million | 573.03% |
| Other Comprehensive Income | AU$3.49 Million | 6.23% |
| Total Equity | AU$55.93 Million | 100.00% |
Melbana Energy Ltd Competitors by Market Cap
The table below lists competitors of Melbana Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TSKB Gayrimenkul Yatirim Ortakligi AS
IS:TSGYO
|
$14.32 Million |
|
Alpha Astika Akinita S.A
AT:ASTAK
|
$14.33 Million |
|
Inflection Resources Ltd
OTCQB:AUCUF
|
$14.33 Million |
|
Enapter AG
F:H2O
|
$14.33 Million |
|
IFCA MSC Bhd
KLSE:0023
|
$14.32 Million |
|
IQuest Co. Ltd.
KQ:262840
|
$14.32 Million |
|
PLC S.p.A.
F:O29
|
$14.32 Million |
|
Pavonine Co Ltd
KQ:177830
|
$14.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Melbana Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 55,931,168 to 55,926,331, a change of -4,837 (-0.0%).
- Net loss of 4,151,446 reduced equity.
- Other comprehensive income increased equity by 3,931,989.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.15 Million | -7.42% |
| Other Comprehensive Income | AU$3.93 Million | +7.03% |
| Other Changes | AU$214.62K | +0.38% |
| Total Change | AU$- | -0.01% |
Book Value vs Market Value Analysis
This analysis compares Melbana Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.24x to 0.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-06-30 | AU$0.00 | AU$0.01 | x |
| 1999-06-30 | AU$0.00 | AU$0.01 | x |
| 2000-06-30 | AU$0.00 | AU$0.01 | x |
| 2001-06-30 | AU$0.00 | AU$0.01 | x |
| 2002-06-30 | AU$0.00 | AU$0.01 | x |
| 2003-06-30 | AU$0.00 | AU$0.01 | x |
| 2004-06-30 | AU$0.00 | AU$0.01 | x |
| 2005-06-30 | AU$0.00 | AU$0.01 | x |
| 2006-06-30 | AU$0.00 | AU$0.01 | x |
| 2007-06-30 | AU$0.04 | AU$0.01 | x |
| 2008-06-30 | AU$0.07 | AU$0.01 | x |
| 2009-06-30 | AU$0.07 | AU$0.01 | x |
| 2010-06-30 | AU$0.08 | AU$0.01 | x |
| 2011-06-30 | AU$0.10 | AU$0.01 | x |
| 2012-06-30 | AU$0.10 | AU$0.01 | x |
| 2013-06-30 | AU$0.10 | AU$0.01 | x |
| 2014-06-30 | AU$0.00 | AU$0.01 | x |
| 2015-06-30 | AU$0.00 | AU$0.01 | x |
| 2016-06-30 | AU$0.00 | AU$0.01 | x |
| 2017-06-30 | AU$0.00 | AU$0.01 | x |
| 2018-06-30 | AU$0.00 | AU$0.01 | x |
| 2019-06-30 | AU$0.00 | AU$0.01 | x |
| 2020-06-30 | AU$0.00 | AU$0.01 | x |
| 2021-06-30 | AU$0.00 | AU$0.01 | x |
| 2022-06-30 | AU$0.01 | AU$0.01 | x |
| 2023-06-30 | AU$0.02 | AU$0.01 | x |
| 2024-06-30 | AU$0.02 | AU$0.01 | x |
| 2025-06-30 | AU$0.02 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Melbana Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2415.46%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.43x
- Recent ROE (-7.42%) is above the historical average (-33038.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -19.69% | 0.00% | 0.00x | 1.04x | AU$-2.19 Million |
| 1999 | -2.47% | 0.00% | 0.00x | 1.03x | AU$-898.23K |
| 2000 | -14.65% | -324.57% | 0.04x | 1.06x | AU$-1.58 Million |
| 2001 | 13.01% | 9.19% | 1.28x | 1.10x | AU$108.60K |
| 2002 | -24.09% | -14847.69% | 0.00x | 1.11x | AU$-1.04 Million |
| 2003 | -19.74% | -111.22% | 0.16x | 1.09x | AU$-1.00 Million |
| 2004 | -14.93% | -0.01% | 1144.41x | 1.08x | AU$-1.02 Million |
| 2005 | -7.10% | -0.01% | 580.97x | 1.05x | AU$-905.62K |
| 2006 | -44.37% | -0.03% | 1267.07x | 1.09x | AU$-1.36 Million |
| 2007 | -3.96% | -2364.62% | 0.00x | 1.02x | AU$-11.87 Million |
| 2008 | -1.22% | -6314.12% | 0.00x | 1.08x | AU$-17.26 Million |
| 2009 | -20.38% | -542019.23% | 0.00x | 1.01x | AU$-42.01 Million |
| 2010 | -3.00% | 0.00% | 0.00x | 1.01x | AU$-20.89 Million |
| 2011 | 6.53% | 0.00% | 0.00x | 1.01x | AU$-7.29 Million |
| 2012 | -2.77% | 0.00% | 0.00x | 1.02x | AU$-26.26 Million |
| 2013 | -42.06% | 0.00% | 0.00x | 1.01x | AU$-83.19 Million |
| 2014 | -508492.97% | 0.00% | 0.00x | 1.08x | AU$-135.91 Million |
| 2015 | -60077.77% | -3036.69% | 19.29x | 1.03x | AU$-10.04 Million |
| 2016 | -185697.41% | -10776.72% | 15.60x | 1.10x | AU$-10.41 Million |
| 2017 | -36701.85% | -2995.76% | 10.84x | 1.13x | AU$-2.12 Million |
| 2018 | -91112.77% | -1480.58% | 38.31x | 1.61x | AU$-6.10 Million |
| 2019 | -42762.25% | -1158.69% | 34.40x | 1.07x | AU$-3.36 Million |
| 2020 | -24.39% | -3053928.67% | 0.00x | 1.18x | AU$-3.04 Million |
| 2021 | -19.72% | -126.75% | 0.07x | 2.20x | AU$-2.11 Million |
| 2022 | 17.04% | 60.95% | 0.21x | 1.35x | AU$2.62 Million |
| 2023 | -1.89% | -159.86% | 0.01x | 1.10x | AU$-6.30 Million |
| 2024 | 5.83% | 588.67% | 0.01x | 1.72x | AU$-2.33 Million |
| 2025 | -7.42% | -2415.46% | 0.00x | 1.43x | AU$-9.74 Million |
Industry Comparison
This section compares Melbana Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $46,092,534
- Average return on equity (ROE) among peers: -760.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Melbana Energy Ltd (MAY) | AU$55.93 Million | -19.69% | 0.43x | $14.32 Million |
| 88 Energy Ltd (88E) | $148.64 Million | -22.08% | 0.00x | $22.73 Million |
| Amplitude Energy Ltd (AEL) | $49.07 Million | 11.28% | 0.11x | $454.30 Million |
| Australis Oil & Gas Ltd (ATS) | $78.08 Million | -19.61% | 0.33x | $14.34 Million |
| Bass Oil Ltd (BAS) | $6.81 Million | 3.96% | 0.67x | $9.10 Million |
| Blue Energy Ltd (BLU) | $69.67K | -2360.96% | 0.02x | $5.44 Million |
| Buru Energy Ltd (BRU) | $16.49 Million | -78.92% | 0.93x | $8.81 Million |
| Beetaloo Energy Australia Limited (BTL) | $1.97 Million | -40.48% | 0.19x | $128.43 Million |
| Cooper Energy Ltd (COE) | $125.10 Million | 1.00% | 0.09x | $277.90 Million |
| Comet Ridge Ltd (COI) | $43.52K | -5096.27% | 0.44x | $86.62 Million |
| Conrad Asia Energy Ltd (CRD) | $34.66 Million | -0.02% | 0.05x | $31.33 Million |