Murray Cod Australia Ltd
Murray Cod Australia Limited, together with its subsidiaries, breeds, grows, and markets freshwater and table fish in Australia. The company breeds and sells Murray cod, Golden perch, and Silver perch as fingerlings. It also provides aquaculture equipment; and sells cattle. The company exports its products in Southeast Asia, including Indonesia, Hong Kong, Maldives, Singapore, Thailand, and Vietn… Read more
Murray Cod Australia Ltd (MCA) - Net Assets
Latest net assets as of June 2025: AU$100.91 Million AUD
Based on the latest financial reports, Murray Cod Australia Ltd (MCA) has net assets worth AU$100.91 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$163.04 Million) and total liabilities (AU$62.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$100.91 Million |
| % of Total Assets | 61.9% |
| Annual Growth Rate | 17.16% |
| 5-Year Change | 216.39% |
| 10-Year Change | 17828.55% |
| Growth Volatility | 396.55 |
Murray Cod Australia Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Murray Cod Australia Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Murray Cod Australia Ltd (2011–2025)
The table below shows the annual net assets of Murray Cod Australia Ltd from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$100.91 Million | +10.79% |
| 2024-06-30 | AU$91.08 Million | +28.23% |
| 2023-06-30 | AU$71.03 Million | -7.01% |
| 2022-06-30 | AU$76.39 Million | +139.49% |
| 2021-06-30 | AU$31.90 Million | -0.28% |
| 2020-06-30 | AU$31.99 Million | +92.43% |
| 2019-06-30 | AU$16.62 Million | +40.88% |
| 2018-06-30 | AU$11.80 Million | +27.77% |
| 2017-06-30 | AU$9.23 Million | +1540.56% |
| 2016-06-30 | AU$562.86K | -41.60% |
| 2015-06-30 | AU$963.87K | -92.70% |
| 2014-06-30 | AU$13.20 Million | +164.95% |
| 2013-06-30 | AU$4.98 Million | -52.14% |
| 2012-06-30 | AU$10.41 Million | -5.26% |
| 2011-06-30 | AU$10.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Murray Cod Australia Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2475362200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$97.98 Million | 97.10% |
| Other Comprehensive Income | AU$27.83 Million | 27.58% |
| Total Equity | AU$100.91 Million | 100.00% |
Murray Cod Australia Ltd Competitors by Market Cap
The table below lists competitors of Murray Cod Australia Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hidropar Hareket Kontrol Teknolojileri Merkezi Sanayi ve Ticaret A.S.
IS:HKTM
|
$15.87 Million |
|
Lithium Universe Limited
PINK:LUVSF
|
$15.88 Million |
|
Telkom
JSE:TKG
|
$15.88 Million |
|
Elevation Oncology Inc
NASDAQ:ELEV
|
$15.88 Million |
|
OUTBRAIN INC. DL-001
F:852
|
$15.87 Million |
|
MARKEL CORP (MKV.SG)
STU:MKV
|
$15.87 Million |
|
Mink Therapeutics Inc
NASDAQ:INKT
|
$15.86 Million |
|
Libero Copper & Gold Corporation
OTCQB:LBCMF
|
$15.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Murray Cod Australia Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 91,084,806 to 100,912,627, a change of 9,827,821 (10.8%).
- Net income of 8,557,690 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,182,631.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$8.56 Million | +8.48% |
| Other Comprehensive Income | AU$1.18 Million | +1.17% |
| Other Changes | AU$87.50K | +0.09% |
| Total Change | AU$- | 10.79% |
Book Value vs Market Value Analysis
This analysis compares Murray Cod Australia Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.33x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | AU$0.09 | AU$0.41 | x |
| 2011-06-30 | AU$0.18 | AU$0.41 | x |
| 2012-06-30 | AU$0.15 | AU$0.41 | x |
| 2013-06-30 | AU$0.07 | AU$0.41 | x |
| 2014-06-30 | AU$0.19 | AU$0.41 | x |
| 2015-06-30 | AU$0.01 | AU$0.41 | x |
| 2016-06-30 | AU$0.01 | AU$0.41 | x |
| 2017-06-30 | AU$0.03 | AU$0.41 | x |
| 2018-06-30 | AU$0.03 | AU$0.41 | x |
| 2019-06-30 | AU$0.03 | AU$0.41 | x |
| 2020-06-30 | AU$0.05 | AU$0.41 | x |
| 2021-06-30 | AU$0.06 | AU$0.41 | x |
| 2022-06-30 | AU$0.11 | AU$0.41 | x |
| 2023-06-30 | AU$0.09 | AU$0.41 | x |
| 2024-06-30 | AU$0.11 | AU$0.41 | x |
| 2025-06-30 | AU$0.91 | AU$0.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Murray Cod Australia Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 80.31%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.62x
- Recent ROE (8.48%) is above the historical average (-11.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -0.42% | 0.00% | 0.00x | 1.00x | AU$-505.39K |
| 2011 | -5.32% | 0.00% | 0.00x | 1.02x | AU$-1.68 Million |
| 2012 | -5.80% | 0.00% | 0.00x | 1.01x | AU$-1.64 Million |
| 2013 | -108.76% | 0.00% | 0.00x | 1.01x | AU$-5.92 Million |
| 2014 | 62.25% | 0.00% | 0.00x | 1.12x | AU$6.90 Million |
| 2015 | 65.98% | 415.64% | 0.08x | 2.10x | AU$539.58K |
| 2016 | -71.44% | -2128.71% | 0.03x | 1.12x | AU$-458.40K |
| 2017 | -69.53% | -774.51% | 0.08x | 1.12x | AU$-7.34 Million |
| 2018 | -2.27% | -5.98% | 0.33x | 1.16x | AU$-1.45 Million |
| 2019 | -22.11% | -112.01% | 0.17x | 1.17x | AU$-5.34 Million |
| 2020 | 0.19% | 1.59% | 0.11x | 1.14x | AU$-3.14 Million |
| 2021 | -3.65% | -12.79% | 0.22x | 1.27x | AU$-4.35 Million |
| 2022 | -11.45% | -69.71% | 0.14x | 1.20x | AU$-16.39 Million |
| 2023 | -10.28% | -67.21% | 0.12x | 1.32x | AU$-14.40 Million |
| 2024 | -6.83% | -60.89% | 0.07x | 1.50x | AU$-15.33 Million |
| 2025 | 8.48% | 80.31% | 0.07x | 1.62x | AU$-1.53 Million |
Industry Comparison
This section compares Murray Cod Australia Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $209,001,513
- Average return on equity (ROE) among peers: 1.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Murray Cod Australia Ltd (MCA) | AU$100.91 Million | -0.42% | 0.62x | $15.87 Million |
| Duxton Farms Ltd (DBF) | $119.86 Million | 4.33% | 0.58x | $11.11 Million |
| Elders Ltd (ELD) | $860.72 Million | 18.92% | 1.35x | $882.95 Million |
| Farm Pride Foods Ltd (FRM) | $21.73 Million | -1.84% | 1.76x | $6.71 Million |
| Inghams Group Ltd (ING) | $277.00 Million | 32.42% | 7.54x | $419.93 Million |
| Lynch Group Holdings Ltd (LGL) | $65.90 Million | -1.19% | 1.69x | $66.28 Million |
| New Zealand King Salmon Investments Ltd (NZK) | $22.82 Million | 23.15% | 4.98x | $30.98 Million |
| Rare Foods Australia Ltd (RFA) | $15.96 Million | -21.65% | 0.13x | $234.05K |
| Seafarms Group Ltd (SFG) | $34.12 Million | -45.01% | 0.33x | $3.23 Million |
| Ricegrowers Ltd (SGLLV) | $462.90 Million | 6.80% | 0.79x | $462.96 Million |