Magontec Ltd
Magontec Limited, together with its subsidiaries, researches, develops, manufactures, and sells generic and specialist magnesium alloys in Australia, Europe, China, North America, and internationally. The company manufactures and distributes magnesium and titanium cathodic corrosion protection (CCP) products, such as HyTonic anodes, Correx impressed current systems, CorroScout measuring systems, … Read more
Magontec Ltd (MGL) - Net Assets
Latest net assets as of June 2025: AU$48.06 Million AUD
Based on the latest financial reports, Magontec Ltd (MGL) has net assets worth AU$48.06 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$73.14 Million) and total liabilities (AU$25.07 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$48.06 Million |
| % of Total Assets | 65.72% |
| Annual Growth Rate | 3.53% |
| 5-Year Change | 73.03% |
| 10-Year Change | 42.2% |
| Growth Volatility | 95.77 |
Magontec Ltd - Net Assets Trend (1988–2024)
This chart illustrates how Magontec Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Magontec Ltd (1988–2024)
The table below shows the annual net assets of Magontec Ltd from 1988 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$50.00 Million | -11.74% |
| 2023-12-31 | AU$56.65 Million | +0.92% |
| 2022-12-31 | AU$56.13 Million | +54.73% |
| 2021-12-31 | AU$36.27 Million | +25.55% |
| 2020-12-31 | AU$28.89 Million | -6.91% |
| 2019-12-31 | AU$31.04 Million | -10.69% |
| 2018-12-31 | AU$34.75 Million | +6.02% |
| 2017-12-31 | AU$32.78 Million | -4.63% |
| 2016-12-31 | AU$34.37 Million | -2.24% |
| 2015-12-31 | AU$35.16 Million | +2.79% |
| 2014-12-31 | AU$34.20 Million | +0.04% |
| 2013-12-31 | AU$34.19 Million | +68.37% |
| 2012-12-31 | AU$20.31 Million | +150.39% |
| 2011-12-31 | AU$8.11 Million | +60.50% |
| 2010-12-31 | AU$5.05 Million | -14.80% |
| 2009-12-31 | AU$5.93 Million | +429.84% |
| 2008-12-31 | AU$1.12 Million | -65.04% |
| 2007-12-31 | AU$3.20 Million | -52.26% |
| 2006-12-31 | AU$6.71 Million | -46.91% |
| 2005-12-31 | AU$12.63 Million | +288.69% |
| 2004-12-31 | AU$3.25 Million | -11.28% |
| 2003-12-31 | AU$3.66 Million | +104.54% |
| 2002-12-31 | AU$-80.65 Million | -118.83% |
| 2001-12-31 | AU$428.18 Million | +90.87% |
| 2000-12-31 | AU$224.33 Million | +93.46% |
| 1999-12-31 | AU$115.95 Million | +18.52% |
| 1998-12-31 | AU$97.84 Million | +59.48% |
| 1997-12-31 | AU$61.35 Million | -37.97% |
| 1996-12-31 | AU$98.89 Million | +28.36% |
| 1995-12-31 | AU$77.04 Million | +38.87% |
| 1994-12-31 | AU$55.48 Million | -7.85% |
| 1993-12-31 | AU$60.21 Million | +85.63% |
| 1992-12-31 | AU$32.43 Million | -3.29% |
| 1991-12-31 | AU$33.54 Million | +53.46% |
| 1990-12-31 | AU$21.86 Million | +17.92% |
| 1989-12-31 | AU$18.53 Million | +29.44% |
| 1988-12-31 | AU$14.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Magontec Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1845700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$59.72 Million | 119.45% |
| Other Comprehensive Income | AU$17.93 Million | 35.86% |
| Total Equity | AU$50.00 Million | 100.00% |
Magontec Ltd Competitors by Market Cap
The table below lists competitors of Magontec Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Choppies Enterprises Ltd
JSE:CHP
|
$1.99 Million |
|
STORE ELECTRONIC
BE:S4M
|
$1.99 Million |
|
Bubalus Resources Ltd
AU:BUS
|
$1.99 Million |
|
Prevision Sanitaria Nacional Gestion SOCIMI S.A.
MC:YPSN
|
$1.99 Million |
|
Malaysian Genomics Resource
KLSE:0155
|
$1.99 Million |
|
Financiere Marjos SA
PA:FINM
|
$1.99 Million |
|
Thai Poly Acrylic Public Company Limited
BK:TPA
|
$1.98 Million |
|
Visionstate Corp
PINK:VSSSF
|
$1.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magontec Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 56,647,000 to 49,996,000, a change of -6,651,000 (-11.7%).
- Net loss of 9,517,000 reduced equity.
- Dividend payments of 385,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,673,000.
- Other factors increased equity by 578,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-9.52 Million | -19.04% |
| Dividends Paid | AU$385.00K | -0.77% |
| Other Comprehensive Income | AU$2.67 Million | +5.35% |
| Other Changes | AU$578.00K | +1.16% |
| Total Change | AU$- | -11.74% |
Book Value vs Market Value Analysis
This analysis compares Magontec Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | AU$198.53 | AU$0.22 | x |
| 1989-12-31 | AU$235.68 | AU$0.22 | x |
| 1990-12-31 | AU$263.05 | AU$0.22 | x |
| 1991-12-31 | AU$368.29 | AU$0.22 | x |
| 1992-12-31 | AU$356.16 | AU$0.22 | x |
| 1993-12-31 | AU$814.11 | AU$0.22 | x |
| 1994-12-31 | AU$526.60 | AU$0.22 | x |
| 1995-12-31 | AU$787.39 | AU$0.22 | x |
| 1996-12-31 | AU$500.76 | AU$0.22 | x |
| 1997-12-31 | AU$491.88 | AU$0.22 | x |
| 1998-12-31 | AU$469.58 | AU$0.22 | x |
| 1999-12-31 | AU$501.12 | AU$0.22 | x |
| 2000-12-31 | AU$527.64 | AU$0.22 | x |
| 2001-12-31 | AU$325.12 | AU$0.22 | x |
| 2002-12-31 | AU$-28.98 | AU$0.22 | x |
| 2003-12-31 | AU$0.79 | AU$0.22 | x |
| 2004-12-31 | AU$0.82 | AU$0.22 | x |
| 2005-12-31 | AU$2.18 | AU$0.22 | x |
| 2006-12-31 | AU$1.04 | AU$0.22 | x |
| 2007-12-31 | AU$0.49 | AU$0.22 | x |
| 2008-12-31 | AU$0.16 | AU$0.22 | x |
| 2009-12-31 | AU$0.33 | AU$0.22 | x |
| 2010-12-31 | AU$0.19 | AU$0.22 | x |
| 2011-12-31 | AU$0.33 | AU$0.22 | x |
| 2012-12-31 | AU$0.70 | AU$0.22 | x |
| 2013-12-31 | AU$0.77 | AU$0.22 | x |
| 2014-12-31 | AU$0.46 | AU$0.22 | x |
| 2015-12-31 | AU$0.46 | AU$0.22 | x |
| 2016-12-31 | AU$0.45 | AU$0.22 | x |
| 2017-12-31 | AU$0.43 | AU$0.22 | x |
| 2018-12-31 | AU$0.43 | AU$0.22 | x |
| 2019-12-31 | AU$0.41 | AU$0.22 | x |
| 2020-12-31 | AU$0.38 | AU$0.22 | x |
| 2021-12-31 | AU$0.46 | AU$0.22 | x |
| 2022-12-31 | AU$0.67 | AU$0.22 | x |
| 2023-12-31 | AU$0.65 | AU$0.22 | x |
| 2024-12-31 | AU$0.63 | AU$0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magontec Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.67%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.41x
- Recent ROE (-19.04%) is below the historical average (42.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -5.07% | 0.00% | 0.00x | 1.03x | AU$-2.16 Million |
| 1989 | -4.51% | 0.00% | 0.00x | 1.42x | AU$-2.69 Million |
| 1990 | -4.31% | 0.00% | 0.00x | 2.85x | AU$-3.13 Million |
| 1991 | 0.58% | 0.00% | 0.00x | 2.88x | AU$-3.16 Million |
| 1992 | -3.71% | 0.00% | 0.00x | 2.96x | AU$-4.45 Million |
| 1993 | -3.06% | 0.00% | 0.00x | 2.03x | AU$-7.86 Million |
| 1994 | -33.82% | 0.00% | 0.00x | 2.37x | AU$-24.31 Million |
| 1995 | -10.81% | 0.00% | 0.00x | 1.86x | AU$-16.04 Million |
| 1996 | -57.80% | 0.00% | 0.00x | 1.68x | AU$-67.05 Million |
| 1997 | 3.42% | 0.00% | 0.00x | 1.63x | AU$-6.74 Million |
| 1998 | -5.05% | 0.00% | 0.00x | 1.69x | AU$-14.73 Million |
| 1999 | -15.41% | -24.92% | 0.38x | 1.64x | AU$-29.47 Million |
| 2000 | -7.87% | -23.20% | 0.18x | 1.84x | AU$-38.31 Million |
| 2001 | -3.48% | -19.25% | 0.11x | 1.67x | AU$-57.71 Million |
| 2002 | 0.00% | -1206.03% | 0.30x | 0.00x | AU$-804.52 Million |
| 2003 | 2344.89% | 92.72% | 0.70x | 36.17x | AU$77.40 Million |
| 2004 | -9.72% | -1.08% | 3.19x | 2.81x | AU$-640.98K |
| 2005 | -3.37% | -103.57% | 0.03x | 1.09x | AU$-1.69 Million |
| 2006 | -87.97% | -1232.57% | 0.07x | 1.09x | AU$-6.57 Million |
| 2007 | -124.60% | -2340.65% | 0.05x | 1.04x | AU$-4.31 Million |
| 2008 | -251.32% | -1615.03% | 0.13x | 1.19x | AU$-2.92 Million |
| 2009 | -74.79% | -43.08% | 0.73x | 2.38x | AU$-3.62 Million |
| 2010 | -54.17% | -8.04% | 1.21x | 5.54x | AU$-2.15 Million |
| 2011 | -18.16% | -1.10% | 1.73x | 9.58x | AU$-2.15 Million |
| 2012 | -16.31% | -2.63% | 1.51x | 4.12x | AU$-5.22 Million |
| 2013 | 0.87% | 0.23% | 1.56x | 2.45x | AU$-3.08 Million |
| 2014 | -4.93% | -1.25% | 1.54x | 2.56x | AU$-5.04 Million |
| 2015 | 0.13% | 0.03% | 1.69x | 2.38x | AU$-3.42 Million |
| 2016 | 1.83% | 0.48% | 1.71x | 2.21x | AU$-2.77 Million |
| 2017 | -4.99% | -1.24% | 1.59x | 2.54x | AU$-4.85 Million |
| 2018 | 2.26% | 0.59% | 1.45x | 2.62x | AU$-2.65 Million |
| 2019 | -4.41% | -1.05% | 1.56x | 2.70x | AU$-4.47 Million |
| 2020 | -2.48% | -0.75% | 1.27x | 2.60x | AU$-3.61 Million |
| 2021 | 13.81% | 4.35% | 1.40x | 2.27x | AU$1.38 Million |
| 2022 | 29.42% | 10.41% | 1.65x | 1.72x | AU$10.90 Million |
| 2023 | 0.82% | 0.46% | 1.20x | 1.50x | AU$-5.20 Million |
| 2024 | -19.04% | -16.67% | 0.81x | 1.41x | AU$-14.52 Million |
Industry Comparison
This section compares Magontec Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magontec Ltd (MGL) | AU$48.06 Million | -5.07% | 0.52x | $1.99 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |