Minbos Resources Ltd
Minbos Resources Limited engages in the exploration and development of mineral projects. The company primarily explores for phosphate and ammonia deposits. Its flagship projects focus on the development of the Cabinda Phosphate Project and the Capanda Green Ammonia Project located in Angola and middle Africa. Minbos Resources Limited was incorporated in 2009 and is based in West Perth, Australia.
Minbos Resources Ltd (MNB) - Net Assets
Latest net assets as of June 2025: AU$36.33 Million AUD
Based on the latest financial reports, Minbos Resources Ltd (MNB) has net assets worth AU$36.33 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$38.17 Million) and total liabilities (AU$1.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$36.33 Million |
| % of Total Assets | 95.16% |
| Annual Growth Rate | 28.22% |
| 5-Year Change | 391.29% |
| 10-Year Change | 125.37% |
| Growth Volatility | 515.48 |
Minbos Resources Ltd - Net Assets Trend (2010–2025)
This chart illustrates how Minbos Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Minbos Resources Ltd (2010–2025)
The table below shows the annual net assets of Minbos Resources Ltd from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$37.11 Million | +52.32% |
| 2024-06-30 | AU$24.37 Million | -31.61% |
| 2023-06-30 | AU$35.63 Million | +161.23% |
| 2022-06-30 | AU$13.64 Million | +80.54% |
| 2021-06-30 | AU$7.55 Million | +1219.41% |
| 2020-06-30 | AU$572.56K | -73.23% |
| 2019-06-30 | AU$2.14 Million | -44.51% |
| 2018-06-30 | AU$3.85 Million | -77.98% |
| 2017-06-30 | AU$17.50 Million | +6.26% |
| 2016-06-30 | AU$16.47 Million | +19.43% |
| 2015-06-30 | AU$13.79 Million | +47.65% |
| 2014-06-30 | AU$9.34 Million | -14.84% |
| 2013-06-30 | AU$10.97 Million | -11.35% |
| 2012-06-30 | AU$12.37 Million | -25.12% |
| 2011-06-30 | AU$16.52 Million | +1752.11% |
| 2010-06-30 | AU$892.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Minbos Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6131870900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$93.44 Million | 261.14% |
| Other Comprehensive Income | AU$3.73 Million | 10.42% |
| Total Equity | AU$35.78 Million | 100.00% |
Minbos Resources Ltd Competitors by Market Cap
The table below lists competitors of Minbos Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UFO Moviez India Limited
NSE:UFO
|
$13.38 Million |
|
Innodep Inc.
KQ:303530
|
$13.38 Million |
|
Econframe Bhd
KLSE:0227
|
$13.39 Million |
|
Lulu's Fashion Lounge Holdings Inc
NASDAQ:LVLU
|
$13.39 Million |
|
Slate Office REIT
PINK:SLTTF
|
$13.38 Million |
|
Rubfila International Limited
NSE:RUBFILA
|
$13.37 Million |
|
Ivisionworks Co.,Ltd.
KQ:469750
|
$13.37 Million |
|
Linc Limited
NSE:LINC
|
$13.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Minbos Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,944,331 to 35,783,067, a change of 9,838,736 (37.9%).
- Net loss of 9,738,056 reduced equity.
- Share repurchases of 23,187,080 reduced equity.
- New share issuances of 23,187,082 increased equity.
- Other comprehensive income increased equity by 1,502,126.
- Other factors increased equity by 18,074,664.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-9.74 Million | -27.21% |
| Share Repurchases | AU$23.19 Million | -64.8% |
| Share Issuances | AU$23.19 Million | +64.8% |
| Other Comprehensive Income | AU$1.50 Million | +4.2% |
| Other Changes | AU$18.07 Million | +50.51% |
| Total Change | AU$- | 37.92% |
Book Value vs Market Value Analysis
This analysis compares Minbos Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.04x to 0.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-06-30 | AU$0.70 | AU$0.03 | x |
| 2011-06-30 | AU$3.21 | AU$0.03 | x |
| 2012-06-30 | AU$1.53 | AU$0.03 | x |
| 2013-06-30 | AU$0.90 | AU$0.03 | x |
| 2014-06-30 | AU$0.89 | AU$0.03 | x |
| 2015-06-30 | AU$0.25 | AU$0.03 | x |
| 2016-06-30 | AU$0.22 | AU$0.03 | x |
| 2017-06-30 | AU$0.15 | AU$0.03 | x |
| 2018-06-30 | AU$0.03 | AU$0.03 | x |
| 2019-06-30 | AU$0.01 | AU$0.03 | x |
| 2020-06-30 | AU$0.00 | AU$0.03 | x |
| 2021-06-30 | AU$0.02 | AU$0.03 | x |
| 2022-06-30 | AU$0.03 | AU$0.03 | x |
| 2023-06-30 | AU$0.07 | AU$0.03 | x |
| 2024-06-30 | AU$0.03 | AU$0.03 | x |
| 2025-06-30 | AU$0.04 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Minbos Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4057523.33%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.14x
- Recent ROE (-27.21%) is above the historical average (-72.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -7.88% | 0.00% | 0.00x | 1.15x | AU$-159.50K |
| 2011 | -15.02% | 0.00% | 0.00x | 1.37x | AU$-4.13 Million |
| 2012 | -73.73% | -9702.91% | 0.01x | 1.33x | AU$-10.36 Million |
| 2013 | -54.96% | -31045.33% | 0.00x | 1.43x | AU$-7.12 Million |
| 2014 | -28.70% | -114885.17% | 0.00x | 1.63x | AU$-3.61 Million |
| 2015 | -15.93% | -71974.18% | 0.00x | 1.31x | AU$-3.58 Million |
| 2016 | -10.04% | -16611.97% | 0.00x | 1.25x | AU$-3.30 Million |
| 2017 | -12.58% | -3681.99% | 0.00x | 1.24x | AU$-3.95 Million |
| 2018 | -457.27% | -57297.11% | 0.01x | 1.04x | AU$-18.01 Million |
| 2019 | -80.20% | -3047.82% | 0.02x | 1.06x | AU$-1.93 Million |
| 2020 | -273.56% | -9378.89% | 0.02x | 1.36x | AU$-1.62 Million |
| 2021 | -55.07% | -198109.81% | 0.00x | 1.04x | AU$-4.92 Million |
| 2022 | -5.90% | -32.42% | 0.16x | 1.11x | AU$-2.17 Million |
| 2023 | -12.87% | -4791.54% | 0.00x | 1.03x | AU$-8.15 Million |
| 2024 | -29.08% | -75433530.00% | 0.00x | 1.01x | AU$-10.14 Million |
| 2025 | -27.21% | -4057523.33% | 0.00x | 1.14x | AU$-13.32 Million |
Industry Comparison
This section compares Minbos Resources Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $32,352,492
- Average return on equity (ROE) among peers: -28.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Minbos Resources Ltd (MNB) | AU$36.33 Million | -7.88% | 0.05x | $13.38 Million |
| Canadian Phosphate Ltd (CP8) | $7.24 Million | -21.22% | 0.05x | $7.47 Million |
| Fertoz Ltd (FTZ) | $2.37 Million | 0.00% | 0.03x | $2.83 Million |
| Highfield Resources Ltd (HFR) | $138.54 Million | -4.84% | 0.02x | $4.31 Million |
| Neurizer Ltd (NRZ) | $29.75 Million | -32.06% | 0.18x | $1.11 Million |
| RLF Agtech Ltd (RLF) | $8.47 Million | -41.37% | 1.08x | $7.28 Million |
| Terragen Holdings Ltd (TGH) | $7.76 Million | -69.67% | 0.19x | $3.59 Million |