Move Logistics Group Ltd
MOVE Logistics Group Limited, together with its subsidiaries, operates as a freight and logistics company in New Zealand. It operates through International, Specialist, Freight & Fuel, and Warehousing segments. The company offers freight services, including full truck load, less than truck load, full container load; specialized freight solutions, such as tipper trucks, hiab cranes trucks, flat de… Read more
Move Logistics Group Ltd (MOV) - Net Assets
Latest net assets as of December 2025: AU$10.58 Million AUD
Based on the latest financial reports, Move Logistics Group Ltd (MOV) has net assets worth AU$10.58 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$219.74 Million) and total liabilities (AU$209.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$10.58 Million |
| % of Total Assets | 4.82% |
| Annual Growth Rate | 5.61% |
| 5-Year Change | -69.97% |
| 10-Year Change | 1503.82% |
| Growth Volatility | 1148.21 |
Move Logistics Group Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Move Logistics Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Move Logistics Group Ltd (2002–2025)
The table below shows the annual net assets of Move Logistics Group Ltd from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$11.40 Million | -58.02% |
| 2024-06-30 | AU$27.16 Million | -63.74% |
| 2023-06-30 | AU$74.90 Million | +2.62% |
| 2022-06-30 | AU$72.99 Million | +92.25% |
| 2021-06-30 | AU$37.97 Million | +2.82% |
| 2020-06-30 | AU$36.93 Million | +7.59% |
| 2019-06-30 | AU$34.32 Million | +22.71% |
| 2018-06-30 | AU$27.97 Million | +5623.38% |
| 2017-06-30 | AU$488.68K | -31.26% |
| 2016-06-30 | AU$710.93K | -35.37% |
| 2015-06-30 | AU$1.10 Million | -73.08% |
| 2014-06-30 | AU$4.09 Million | +8.20% |
| 2013-06-30 | AU$3.78 Million | +2.77% |
| 2012-06-30 | AU$3.68 Million | -7.42% |
| 2011-06-30 | AU$3.97 Million | -7.45% |
| 2010-06-30 | AU$4.29 Million | +2.50% |
| 2009-06-30 | AU$4.18 Million | -3.55% |
| 2008-06-30 | AU$4.34 Million | +14.35% |
| 2007-06-30 | AU$3.79 Million | -15.68% |
| 2006-06-30 | AU$4.50 Million | -7.85% |
| 2005-06-30 | AU$4.88 Million | +15.22% |
| 2004-06-30 | AU$4.24 Million | +2.39% |
| 2003-06-30 | AU$4.14 Million | +27.27% |
| 2002-06-30 | AU$3.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Move Logistics Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7577189900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$84.26 Million | 1071.08% |
| Other Comprehensive Income | AU$-485.00K | -6.16% |
| Total Equity | AU$7.87 Million | 100.00% |
Move Logistics Group Ltd Competitors by Market Cap
The table below lists competitors of Move Logistics Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Visgeneer
TWO:4197
|
$5.70 Million |
|
PUDO Inc
OTCQB:PDPTF
|
$5.70 Million |
|
CADENCE MINERALS LS -01
F:2REA
|
$5.70 Million |
|
Innovative Eyewear Inc.
NASDAQ:LUCY
|
$5.71 Million |
|
Boron One Holdings Inc.
V:BONE
|
$5.70 Million |
|
Noble Romans Inc
OTCQB:NROM
|
$5.70 Million |
|
U10 SA
PA:ALU10
|
$5.70 Million |
|
LOCKHEED MARTIN - Dusseldorf Stock Exchang
DU:LOM
|
$5.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Move Logistics Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 23,423,000 to 7,866,999, a change of -15,556,001 (-66.4%).
- Net loss of 15,576,000 reduced equity.
- Dividend payments of 834,000 reduced retained earnings.
- Other comprehensive income increased equity by 20,001.
- Other factors increased equity by 833,998.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-15.58 Million | -197.99% |
| Dividends Paid | AU$834.00K | -10.6% |
| Other Comprehensive Income | AU$20.00K | +0.25% |
| Other Changes | AU$834.00K | +10.6% |
| Total Change | AU$- | -66.41% |
Book Value vs Market Value Analysis
This analysis compares Move Logistics Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.01x to 3.08x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | AU$14.34 | AU$0.19 | x |
| 2003-06-30 | AU$16.21 | AU$0.19 | x |
| 2004-06-30 | AU$14.04 | AU$0.19 | x |
| 2005-06-30 | AU$16.91 | AU$0.19 | x |
| 2006-06-30 | AU$14.88 | AU$0.19 | x |
| 2007-06-30 | AU$11.95 | AU$0.19 | x |
| 2008-06-30 | AU$13.04 | AU$0.19 | x |
| 2009-06-30 | AU$12.58 | AU$0.19 | x |
| 2010-06-30 | AU$12.83 | AU$0.19 | x |
| 2011-06-30 | AU$9.96 | AU$0.19 | x |
| 2012-06-30 | AU$10.75 | AU$0.19 | x |
| 2013-06-30 | AU$11.05 | AU$0.19 | x |
| 2014-06-30 | AU$11.29 | AU$0.19 | x |
| 2015-06-30 | AU$2.81 | AU$0.19 | x |
| 2016-06-30 | AU$2.73 | AU$0.19 | x |
| 2017-06-30 | AU$0.01 | AU$0.19 | x |
| 2018-06-30 | AU$0.33 | AU$0.19 | x |
| 2019-06-30 | AU$0.38 | AU$0.19 | x |
| 2020-06-30 | AU$0.39 | AU$0.19 | x |
| 2021-06-30 | AU$0.40 | AU$0.19 | x |
| 2022-06-30 | AU$0.66 | AU$0.19 | x |
| 2023-06-30 | AU$0.61 | AU$0.19 | x |
| 2024-06-30 | AU$0.18 | AU$0.19 | x |
| 2025-06-30 | AU$0.06 | AU$0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Move Logistics Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -197.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.41%
- • Asset Turnover: 1.23x
- • Equity Multiplier: 29.72x
- Recent ROE (-197.99%) is below the historical average (-43.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 1.14% | 0.95% | 0.87x | 1.38x | AU$-288.27K |
| 2003 | 0.62% | 0.62% | 0.79x | 1.26x | AU$-388.36K |
| 2004 | 9.30% | 9.63% | 0.75x | 1.29x | AU$-29.53K |
| 2005 | -3.48% | -4.73% | 0.57x | 1.29x | AU$-658.07K |
| 2006 | -3.37% | -3.72% | 0.64x | 1.42x | AU$-601.47K |
| 2007 | -4.92% | -4.18% | 0.83x | 1.42x | AU$-566.20K |
| 2008 | 5.40% | 4.97% | 0.71x | 1.52x | AU$-199.66K |
| 2009 | -5.69% | -5.89% | 0.66x | 1.46x | AU$-656.47K |
| 2010 | -5.34% | -6.21% | 0.61x | 1.40x | AU$-657.92K |
| 2011 | -0.98% | -1.16% | 0.62x | 1.36x | AU$-435.96K |
| 2012 | -5.01% | -6.64% | 0.57x | 1.32x | AU$-551.52K |
| 2013 | 2.80% | 3.99% | 0.55x | 1.28x | AU$-272.08K |
| 2014 | -2.74% | -2.73% | 0.47x | 2.16x | AU$-520.65K |
| 2015 | -268.17% | -131.87% | 0.56x | 3.61x | AU$-3.06 Million |
| 2016 | -274.57% | -4647.62% | 0.05x | 1.21x | AU$-2.02 Million |
| 2017 | -45.48% | -1626.89% | 0.02x | 1.34x | AU$-271.12K |
| 2018 | -45.47% | -3.74% | 2.15x | 5.66x | AU$-14.87 Million |
| 2019 | 12.10% | 1.13% | 2.01x | 5.33x | AU$695.50K |
| 2020 | 5.71% | 0.60% | 0.97x | 9.76x | AU$-1.52 Million |
| 2021 | 2.40% | 0.25% | 1.05x | 9.33x | AU$-2.75 Million |
| 2022 | -5.99% | -1.22% | 1.06x | 4.66x | AU$-11.23 Million |
| 2023 | -10.07% | -2.08% | 1.13x | 4.28x | AU$-14.33 Million |
| 2024 | -205.20% | -16.36% | 1.04x | 12.04x | AU$-50.41 Million |
| 2025 | -197.99% | -5.41% | 1.23x | 29.72x | AU$-16.36 Million |
Industry Comparison
This section compares Move Logistics Group Ltd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $238,955,643
- Average return on equity (ROE) among peers: -1.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Move Logistics Group Ltd (MOV) | AU$10.58 Million | 1.14% | 19.77x | $5.70 Million |
| Dalrymple Bay Infrastructure Ltd (DBI) | $1.06 Billion | 12.22% | 2.34x | $1.46 Billion |
| Freightways Group Ltd (FRW) | $356.61 Million | 19.66% | 2.05x | $1.18 Billion |
| K & S Corporation Ltd (KSC) | $40.69 Million | -0.01% | 1.52x | $26.74 Million |
| Orcoda Ltd (ODA) | $10.20 Million | -77.61% | 0.13x | $2.57 Million |
| PRL Global Ltd (PRG) | $236.99 Million | 9.23% | 1.04x | $43.86 Million |
| Silk Logistics Holdings Ltd (SLH) | $18.82 Million | 24.44% | 2.58x | $50.08 Million |
| Steamships Trading Company Ltd (SST) | $173.17 Million | -1.92% | 0.90x | $16.65 Million |
| Wiseway Group Ltd (WWG) | $19.00 Million | 3.21% | 2.36x | $8.50 Million |