Metal Powder Works Ltd
Metal Powder Works Limited produces metal powders for additive manufacturing and other advanced applications. Its powder portfolio includes aluminum and copper alloys, zirconium, titanium, and specialty alloys, such as CP-Ti and Zircaloy. The company was founded in 2017 and is headquartered in Clinton, Pennsylvania.
Metal Powder Works Ltd (MPW) - Net Assets
Latest net assets as of June 2025: AU$8.22 Million AUD
Based on the latest financial reports, Metal Powder Works Ltd (MPW) has net assets worth AU$8.22 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.33 Million) and total liabilities (AU$2.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.22 Million |
| % of Total Assets | 79.62% |
| Annual Growth Rate | 6.62% |
| 5-Year Change | 39.0% |
| 10-Year Change | -79.51% |
| Growth Volatility | 459.05 |
Metal Powder Works Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Metal Powder Works Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Metal Powder Works Ltd (2013–2025)
The table below shows the annual net assets of Metal Powder Works Ltd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$8.22 Million | +910.67% |
| 2024-06-30 | AU$-1.01 Million | +17.85% |
| 2023-06-30 | AU$-1.23 Million | -126.53% |
| 2022-06-30 | AU$4.65 Million | -21.33% |
| 2021-06-30 | AU$5.92 Million | +54.34% |
| 2020-06-30 | AU$3.83 Million | +2138.26% |
| 2019-06-30 | AU$-188.03K | -146.90% |
| 2018-06-30 | AU$400.92K | +28.60% |
| 2017-06-30 | AU$311.75K | -99.22% |
| 2016-12-31 | AU$40.14 Million | +1477.33% |
| 2016-06-30 | AU$2.54 Million | -19.42% |
| 2015-06-30 | AU$3.16 Million | -8.11% |
| 2014-06-30 | AU$3.44 Million | -9.77% |
| 2013-06-30 | AU$3.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Metal Powder Works Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1098373100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$20.56 Million | 250.08% |
| Other Comprehensive Income | AU$-1.30 Million | -15.85% |
| Total Equity | AU$8.22 Million | 100.00% |
Metal Powder Works Ltd Competitors by Market Cap
The table below lists competitors of Metal Powder Works Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Empire Metals Limited
OTCQB:EPMLF
|
$85.39 Million |
|
Westwater Resources Inc
NYSE MKT:WWR
|
$85.48 Million |
|
Pro-Hawk
TWO:8083
|
$85.48 Million |
|
Peninsula Energy Ltd
OTCQB:PENMF
|
$85.48 Million |
|
Owlet Inc
NYSE:OWLT
|
$85.37 Million |
|
Samyang Corp Preference Shares
KO:145995
|
$85.30 Million |
|
RattanIndia Enterprises Limited
NSE:RTNINDIA
|
$85.30 Million |
|
Graphite One Inc
OTCQX:GPHOF
|
$85.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metal Powder Works Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,014,288 to 8,222,507, a change of 9,236,795.
- Net loss of 6,191,571 reduced equity.
- Share repurchases of 9,029,020 reduced equity.
- Other comprehensive income decreased equity by 5,159,182.
- Other factors increased equity by 29,616,568.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.19 Million | -75.3% |
| Share Repurchases | AU$9.03 Million | -109.81% |
| Other Comprehensive Income | AU$-5.16 Million | -62.74% |
| Other Changes | AU$29.62 Million | +360.19% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Metal Powder Works Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.22x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.29x to 19.22x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | AU$6.56 | AU$1.90 | x |
| 2014-06-30 | AU$4.33 | AU$1.90 | x |
| 2015-06-30 | AU$3.98 | AU$1.90 | x |
| 2016-06-30 | AU$3.21 | AU$1.90 | x |
| 2017-06-30 | AU$0.04 | AU$1.90 | x |
| 2018-06-30 | AU$0.05 | AU$1.90 | x |
| 2019-06-30 | AU$-0.04 | AU$1.90 | x |
| 2020-06-30 | AU$0.30 | AU$1.90 | x |
| 2021-06-30 | AU$0.09 | AU$1.90 | x |
| 2022-06-30 | AU$0.07 | AU$1.90 | x |
| 2023-06-30 | AU$-0.01 | AU$1.90 | x |
| 2024-06-30 | AU$-0.01 | AU$1.90 | x |
| 2025-06-30 | AU$0.10 | AU$1.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metal Powder Works Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -75.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -386.82%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.26x
- Recent ROE (-75.30%) is above the historical average (-204.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -8.02% | 0.00% | 0.00x | 1.01x | AU$-686.37K |
| 2014 | -10.83% | 0.00% | 0.00x | 1.02x | AU$-715.67K |
| 2015 | -56.54% | -6.57% | 8.25x | 1.04x | AU$-2.10 Million |
| 2016 | -227.23% | -46530.88% | 0.00x | 1.20x | AU$-6.04 Million |
| 2017 | -1637.35% | -93264.88% | 0.01x | 2.31x | AU$-5.14 Million |
| 2018 | -219.58% | -69591.46% | 0.00x | 1.41x | AU$-920.42K |
| 2019 | 0.00% | -55.09% | 7.22x | 0.00x | AU$-570.19K |
| 2020 | -218.72% | -2646.69% | 0.07x | 1.22x | AU$-8.77 Million |
| 2021 | -75.78% | -287.06% | 0.22x | 1.23x | AU$-5.07 Million |
| 2022 | -128.12% | -161.04% | 0.54x | 1.47x | AU$-6.43 Million |
| 2023 | 0.00% | -207.76% | 0.56x | 0.00x | AU$-6.31 Million |
| 2024 | 0.00% | -52.24% | 0.63x | 0.00x | AU$-1.05 Million |
| 2025 | -75.30% | -386.82% | 0.15x | 1.26x | AU$-7.01 Million |
Industry Comparison
This section compares Metal Powder Works Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metal Powder Works Ltd (MPW) | AU$8.22 Million | -8.02% | 0.26x | $85.38 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |