Mineral Commodities Ltd
Mineral Commodities Ltd, together with its subsidiaries, operates as a mining and development company with a primary focus on the development of mineral deposits within the industrial and battery minerals sectors. The company operates through Mineral Sands Mining and Production; Mineral Sands Exploration; Graphite Mining and Production; and Exploration Activities segments. It produces mineral san… Read more
Mineral Commodities Ltd (MRC) - Net Assets
Latest net assets as of December 2024: AU$-3.42 Million AUD
Based on the latest financial reports, Mineral Commodities Ltd (MRC) has net assets worth AU$-3.42 Million AUD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$29.29 Million) and total liabilities (AU$32.71 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-3.42 Million |
| % of Total Assets | -11.69% |
| Annual Growth Rate | N/A |
| 5-Year Change | -104.31% |
| 10-Year Change | -107.86% |
| Growth Volatility | 64.18 |
Mineral Commodities Ltd - Net Assets Trend (1989–2024)
This chart illustrates how Mineral Commodities Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mineral Commodities Ltd (1989–2024)
The table below shows the annual net assets of Mineral Commodities Ltd from 1989 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$-3.42 Million | -103.92% |
| 2023-12-31 | AU$87.26 Million | +25.29% |
| 2022-12-31 | AU$69.65 Million | -16.53% |
| 2021-12-31 | AU$83.45 Million | +5.20% |
| 2020-12-31 | AU$79.32 Million | +21.25% |
| 2019-12-31 | AU$65.42 Million | +9.53% |
| 2018-12-31 | AU$59.73 Million | +1.72% |
| 2017-12-31 | AU$58.72 Million | +17.72% |
| 2016-12-31 | AU$49.88 Million | +14.57% |
| 2015-12-31 | AU$43.54 Million | +70.54% |
| 2014-12-31 | AU$25.53 Million | +0.15% |
| 2013-12-31 | AU$25.49 Million | +17.06% |
| 2012-12-31 | AU$21.78 Million | +47.82% |
| 2011-12-31 | AU$14.73 Million | -28.79% |
| 2010-12-31 | AU$20.69 Million | +16.06% |
| 2009-12-31 | AU$17.83 Million | +19.46% |
| 2008-12-31 | AU$14.92 Million | -10.67% |
| 2007-12-31 | AU$16.70 Million | -6.75% |
| 2006-12-31 | AU$17.91 Million | +97.08% |
| 2005-12-31 | AU$9.09 Million | -4.36% |
| 2004-12-31 | AU$9.50 Million | +16.42% |
| 2003-12-31 | AU$8.16 Million | +44.04% |
| 2002-12-31 | AU$5.67 Million | +79.28% |
| 2001-12-31 | AU$3.16 Million | -14.12% |
| 2000-12-31 | AU$3.68 Million | -9.09% |
| 1999-12-31 | AU$4.05 Million | -15.65% |
| 1998-12-31 | AU$4.80 Million | -2.74% |
| 1997-12-31 | AU$4.94 Million | +13.94% |
| 1996-12-31 | AU$4.33 Million | -11.18% |
| 1995-12-31 | AU$4.88 Million | +333.62% |
| 1994-12-31 | AU$1.12 Million | -12.92% |
| 1993-12-31 | AU$1.29 Million | +33.68% |
| 1992-12-31 | AU$966.22K | +17.35% |
| 1991-12-31 | AU$823.40K | -29.07% |
| 1990-12-31 | AU$1.16 Million | -21.24% |
| 1989-12-31 | AU$1.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mineral Commodities Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7964757267.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$146.89 Million | % |
| Other Comprehensive Income | AU$-54.32 Million | % |
| Total Equity | AU$-3.42 Million | 100.00% |
Mineral Commodities Ltd Competitors by Market Cap
The table below lists competitors of Mineral Commodities Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OPCOM Holdings Bhd
KLSE:0035
|
$15.81 Million |
|
Ado Optronics
TWO:3516
|
$15.82 Million |
|
Sonic Interfreight Public Company Limited
BK:SONIC
|
$15.83 Million |
|
Spirit Technology Solutions Ltd
AU:ST1
|
$15.83 Million |
|
Medivir AB (publ)
F:MVR0
|
$15.81 Million |
|
TPC Power Holding Public Company Limited
BK:TPCH
|
$15.81 Million |
|
FOMTF
PINK:FOMTF
|
$15.80 Million |
|
Acon Optics Communications Inc.
TWO:6820
|
$15.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mineral Commodities Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 62,857,117 to -3,422,771, a change of -66,279,888 (-105.4%).
- Net loss of 67,664,000 reduced equity.
- Other comprehensive income increased equity by 3,988,424.
- Other factors decreased equity by 2,604,312.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-67.66 Million | -1976.88% |
| Other Comprehensive Income | AU$3.99 Million | +116.53% |
| Other Changes | AU$-2.60 Million | -76.09% |
| Total Change | AU$- | -105.45% |
Book Value vs Market Value Analysis
This analysis compares Mineral Commodities Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-12-31 | AU$0.00 | AU$0.03 | x |
| 1990-12-31 | AU$0.00 | AU$0.03 | x |
| 1991-12-31 | AU$0.00 | AU$0.03 | x |
| 1992-12-31 | AU$0.00 | AU$0.03 | x |
| 1993-12-31 | AU$0.01 | AU$0.03 | x |
| 1994-12-31 | AU$0.01 | AU$0.03 | x |
| 1995-12-31 | AU$0.04 | AU$0.03 | x |
| 1996-12-31 | AU$0.15 | AU$0.03 | x |
| 1997-12-31 | AU$0.16 | AU$0.03 | x |
| 1998-12-31 | AU$0.15 | AU$0.03 | x |
| 1999-12-31 | AU$0.11 | AU$0.03 | x |
| 2000-12-31 | AU$0.10 | AU$0.03 | x |
| 2001-12-31 | AU$0.05 | AU$0.03 | x |
| 2002-12-31 | AU$0.12 | AU$0.03 | x |
| 2003-12-31 | AU$0.17 | AU$0.03 | x |
| 2004-12-31 | AU$0.16 | AU$0.03 | x |
| 2005-12-31 | AU$0.14 | AU$0.03 | x |
| 2006-12-31 | AU$0.18 | AU$0.03 | x |
| 2007-12-31 | AU$0.14 | AU$0.03 | x |
| 2008-12-31 | AU$0.11 | AU$0.03 | x |
| 2009-12-31 | AU$0.11 | AU$0.03 | x |
| 2010-12-31 | AU$0.14 | AU$0.03 | x |
| 2011-12-31 | AU$0.05 | AU$0.03 | x |
| 2012-12-31 | AU$0.07 | AU$0.03 | x |
| 2013-12-31 | AU$0.09 | AU$0.03 | x |
| 2014-12-31 | AU$0.05 | AU$0.03 | x |
| 2015-12-31 | AU$0.09 | AU$0.03 | x |
| 2016-12-31 | AU$0.11 | AU$0.03 | x |
| 2017-12-31 | AU$0.13 | AU$0.03 | x |
| 2018-12-31 | AU$0.12 | AU$0.03 | x |
| 2019-12-31 | AU$0.14 | AU$0.03 | x |
| 2020-12-31 | AU$0.16 | AU$0.03 | x |
| 2021-12-31 | AU$0.17 | AU$0.03 | x |
| 2022-12-31 | AU$0.12 | AU$0.03 | x |
| 2023-12-31 | AU$0.09 | AU$0.03 | x |
| 2024-12-31 | AU$0.00 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mineral Commodities Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-4.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 0.75% | 0.00% | 0.00x | 4.30x | AU$-136.34K |
| 1996 | -20.41% | 0.00% | 0.00x | 1.04x | AU$-1.32 Million |
| 1997 | -15.22% | 0.00% | 0.00x | 1.04x | AU$-1.24 Million |
| 1998 | -33.48% | 0.00% | 0.00x | 1.19x | AU$-2.09 Million |
| 1999 | -36.28% | 0.00% | 0.00x | 1.28x | AU$-1.87 Million |
| 2000 | 0.58% | 0.23% | 2.48x | 1.03x | AU$-346.84K |
| 2001 | -11.23% | -26.34% | 0.41x | 1.04x | AU$-671.10K |
| 2002 | -0.13% | -0.46% | 0.27x | 1.09x | AU$-551.46K |
| 2003 | 0.14% | 0.32% | 0.41x | 1.07x | AU$-776.24K |
| 2004 | 0.12% | 2.74% | 0.04x | 1.06x | AU$-910.24K |
| 2005 | -5.04% | -89660.36% | 0.00x | 1.04x | AU$-1.35 Million |
| 2006 | -8.56% | -149411.76% | 0.00x | 1.02x | AU$-3.30 Million |
| 2007 | -37.06% | -243060.50% | 0.00x | 1.03x | AU$-7.81 Million |
| 2008 | -10.22% | -81417.83% | 0.00x | 1.06x | AU$-3.00 Million |
| 2009 | -3.27% | -642993.22% | 0.00x | 1.02x | AU$-2.34 Million |
| 2010 | -8.05% | -313.69% | 0.02x | 1.04x | AU$-3.70 Million |
| 2011 | -15.00% | -277.03% | 0.05x | 1.14x | AU$-3.64 Million |
| 2012 | -5.73% | -243.98% | 0.02x | 1.06x | AU$-3.40 Million |
| 2013 | -5.71% | -49844.99% | 0.00x | 1.35x | AU$-3.98 Million |
| 2014 | 26.94% | 25.18% | 0.69x | 1.56x | AU$4.31 Million |
| 2015 | 17.75% | 12.51% | 1.08x | 1.32x | AU$3.36 Million |
| 2016 | 7.60% | 10.36% | 0.53x | 1.39x | AU$-1.19 Million |
| 2017 | 16.96% | 12.50% | 1.00x | 1.36x | AU$4.08 Million |
| 2018 | 14.81% | 12.31% | 0.62x | 1.94x | AU$2.87 Million |
| 2019 | 11.99% | 9.14% | 0.68x | 1.92x | AU$1.30 Million |
| 2020 | 17.47% | 16.69% | 0.71x | 1.48x | AU$5.88 Million |
| 2021 | -3.96% | -5.47% | 0.47x | 1.54x | AU$-11.66 Million |
| 2022 | -15.85% | -17.49% | 0.52x | 1.75x | AU$-18.23 Million |
| 2023 | -15.83% | -23.74% | 0.36x | 1.84x | AU$-16.24 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-67.32 Million |
Industry Comparison
This section compares Mineral Commodities Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mineral Commodities Ltd (MRC) | AU$-3.42 Million | 0.75% | N/A | $15.81 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |