Maximus Resources Ltd
Maximus Resources Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Australia. It primarily explores for gold, copper, lithium, and nickel element deposits. The company holds an interest in the Spargoville project comprising approximately 117 square kilometres located near Kambalda, Western Australia. It also undertakes Wattle Dam gold pr… Read more
Maximus Resources Ltd (MXR) - Net Assets
Latest net assets as of December 2024: AU$18.36 Million AUD
Based on the latest financial reports, Maximus Resources Ltd (MXR) has net assets worth AU$18.36 Million AUD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$20.83 Million) and total liabilities (AU$2.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$18.36 Million |
| % of Total Assets | 88.15% |
| Annual Growth Rate | 5.51% |
| 5-Year Change | 397.88% |
| 10-Year Change | 527502.61% |
| Growth Volatility | 87117.72 |
Maximus Resources Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Maximus Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Maximus Resources Ltd (2005–2024)
The table below shows the annual net assets of Maximus Resources Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$18.80 Million | +12.47% |
| 2023-06-30 | AU$16.72 Million | -4.95% |
| 2022-06-30 | AU$17.59 Million | +150.28% |
| 2021-06-30 | AU$7.03 Million | +86.09% |
| 2020-06-30 | AU$3.78 Million | +390154.30% |
| 2019-06-30 | AU$967.75 | -61.37% |
| 2018-06-30 | AU$2.50K | -30.02% |
| 2017-06-30 | AU$3.58K | -34.05% |
| 2016-06-30 | AU$5.43K | +52.29% |
| 2015-06-30 | AU$3.56K | -12.29% |
| 2014-06-30 | AU$4.06K | -99.94% |
| 2013-06-30 | AU$6.29 Million | -62.43% |
| 2012-06-30 | AU$16.74 Million | -1.97% |
| 2011-06-30 | AU$17.08 Million | -29.14% |
| 2010-06-30 | AU$24.11 Million | -20.03% |
| 2009-06-30 | AU$30.14 Million | -26.56% |
| 2008-06-30 | AU$41.05 Million | +70.09% |
| 2007-06-30 | AU$24.13 Million | +197.07% |
| 2006-06-30 | AU$8.12 Million | +19.79% |
| 2005-06-30 | AU$6.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Maximus Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4142291700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$59.43 Million | 316.06% |
| Other Comprehensive Income | AU$796.24K | 4.23% |
| Total Equity | AU$18.80 Million | 100.00% |
Maximus Resources Ltd Competitors by Market Cap
The table below lists competitors of Maximus Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cementos Molins SA
MC:CMO
|
$345.48K |
|
Hadasit Bio-Holdings Ltd
PINK:HSITF
|
$345.48K |
|
Arn. Georg AG
DU:ARN
|
$345.81K |
|
Amanet Management & Systems Ltd
TA:AMAN
|
$345.82K |
|
Quality Distribution Inc
NASDAQ:QLTY
|
$345.25K |
|
Bkm Industries Limited
NSE:BKMINDST
|
$345.15K |
|
TKNO4F
SA:TKNO4F
|
$345.14K |
|
Washington Business Bank
PINK:WBZB
|
$345.06K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maximus Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,718,274 to 18,803,335, a change of 2,085,061 (12.5%).
- Net loss of 1,061 reduced equity.
- Share repurchases of 176,511 reduced equity.
- New share issuances of 3,209,458 increased equity.
- Other comprehensive income increased equity by 32,625.
- Other factors decreased equity by 979,450.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.06K | -0.01% |
| Share Repurchases | AU$176.51K | -0.94% |
| Share Issuances | AU$3.21 Million | +17.07% |
| Other Comprehensive Income | AU$32.62K | +0.17% |
| Other Changes | AU$-979.45K | -5.21% |
| Total Change | AU$- | 12.47% |
Book Value vs Market Value Analysis
This analysis compares Maximus Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | AU$8.15 | AU$0.08 | x |
| 2006-06-30 | AU$11.81 | AU$0.08 | x |
| 2007-06-30 | AU$9.31 | AU$0.08 | x |
| 2008-06-30 | AU$17.36 | AU$0.08 | x |
| 2009-06-30 | AU$9.81 | AU$0.08 | x |
| 2010-06-30 | AU$5.15 | AU$0.08 | x |
| 2011-06-30 | AU$4.82 | AU$0.08 | x |
| 2012-06-30 | AU$3.36 | AU$0.08 | x |
| 2013-06-30 | AU$0.84 | AU$0.08 | x |
| 2014-06-30 | AU$0.54 | AU$0.08 | x |
| 2015-06-30 | AU$0.47 | AU$0.08 | x |
| 2016-06-30 | AU$0.62 | AU$0.08 | x |
| 2017-06-30 | AU$0.18 | AU$0.08 | x |
| 2018-06-30 | AU$0.10 | AU$0.08 | x |
| 2019-06-30 | AU$0.00 | AU$0.08 | x |
| 2020-06-30 | AU$0.09 | AU$0.08 | x |
| 2021-06-30 | AU$0.06 | AU$0.08 | x |
| 2022-06-30 | AU$0.07 | AU$0.08 | x |
| 2023-06-30 | AU$0.05 | AU$0.08 | x |
| 2024-06-30 | AU$0.06 | AU$0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maximus Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.07x
- Recent ROE (-0.01%) is above the historical average (-29.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -8.11% | -319.92% | 0.02x | 1.05x | AU$-1.47 Million |
| 2007 | -7.97% | -93.88% | 0.03x | 2.78x | AU$-1.60 Million |
| 2008 | -4.57% | -116.67% | 0.02x | 1.66x | AU$-3.75 Million |
| 2009 | -39.32% | -2339.60% | 0.01x | 1.51x | AU$-9.97 Million |
| 2010 | -50.05% | -3456.47% | 0.01x | 1.62x | AU$-9.15 Million |
| 2011 | 10.94% | 281.51% | 0.04x | 1.01x | AU$161.03K |
| 2012 | -10.76% | 0.00% | 0.00x | 1.01x | AU$-3.48 Million |
| 2013 | -207.90% | 0.00% | 0.00x | 1.02x | AU$-13.71 Million |
| 2014 | -65.92% | 0.00% | 0.00x | 1.03x | AU$-3.08K |
| 2015 | -2.73% | 0.00% | 0.00x | 1.03x | AU$-453.78 |
| 2016 | -12.56% | -4046.71% | 0.00x | 1.05x | AU$-1.22K |
| 2017 | -108.76% | -7686.36% | 0.01x | 1.84x | AU$-4.25K |
| 2018 | -17.94% | -6810.30% | 0.00x | 2.86x | AU$-699.98 |
| 2019 | -41.51% | -5899.12% | 0.00x | 7.08x | AU$-498.51 |
| 2020 | 33.16% | 108903.83% | 0.00x | 1.07x | AU$874.73K |
| 2021 | -20.00% | -61125.83% | 0.00x | 1.09x | AU$-2.11 Million |
| 2022 | -6.12% | 0.00% | 0.00x | 1.02x | AU$-2.84 Million |
| 2023 | -6.36% | 0.00% | 0.00x | 1.04x | AU$-2.74 Million |
| 2024 | -0.01% | 0.00% | 0.00x | 1.07x | AU$-1.88 Million |
Industry Comparison
This section compares Maximus Resources Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $113,835,527
- Average return on equity (ROE) among peers: -62.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maximus Resources Ltd (MXR) | AU$18.36 Million | -8.11% | 0.13x | $345.41K |
| 29METALS Ltd (29M) | $769.54 Million | 15.73% | 0.71x | $171.73 Million |
| Aic Mines Ltd (A1M) | $8.72 Million | -78.07% | 0.14x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.43 Million |
| Alvo Minerals Ltd (ALV) | $3.02 Million | -198.12% | 0.08x | $2.34 Million |
| Alicanto Minerals Ltd (AQI) | $4.78 Million | -147.27% | 0.13x | $43.93 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $4.14 Million | -122.29% | 0.15x | $2.59 Million |
| Avira Resources Ltd (AVW) | $7.03 Million | -32.56% | 0.54x | $1.27 Million |
| Antipa Minerals Ltd (AZY) | $98.25 Million | -5.44% | 0.06x | $209.72 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $10.17 Million |