Nido Education Ltd
Nido Education Limited owns, operates, and manages long day early childhood education and care centres under the Nido Early School brand in Australia. The company was incorporated in 2021 and is based in Drummoyne, Australia.
Nido Education Ltd (NDO) - Net Assets
Latest net assets as of June 2025: AU$112.49 Million AUD
Based on the latest financial reports, Nido Education Ltd (NDO) has net assets worth AU$112.49 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$326.18 Million) and total liabilities (AU$213.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$112.49 Million |
| % of Total Assets | 34.49% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 7.55 |
Nido Education Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Nido Education Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nido Education Ltd (2020–2024)
The table below shows the annual net assets of Nido Education Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$123.68 Million | +13.00% |
| 2023-12-31 | AU$109.45 Million | -2.10% |
| 2022-12-31 | AU$111.80 Million | +4877.78% |
| 2021-12-31 | AU$-2.34 Million | +17.52% |
| 2020-12-31 | AU$-2.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nido Education Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 828500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$125.00 Million | 101.07% |
| Other Comprehensive Income | AU$9.80 Million | 7.93% |
| Total Equity | AU$123.68 Million | 100.00% |
Nido Education Ltd Competitors by Market Cap
The table below lists competitors of Nido Education Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prizma Pres Matbaacilik Yayincilik Sanayi ve Ticaret AS
IS:PRZMA
|
$21.68 Million |
|
PanGen Biotech Inc
KQ:222110
|
$21.68 Million |
|
Laseroptek Co., Ltd.
KQ:199550
|
$21.68 Million |
|
PT Intra GolfLink Resorts Tbk
JK:GOLF
|
$21.69 Million |
|
Arizona Silver Exploration Inc
OTCQB:AZASF
|
$21.67 Million |
|
Nippon Indosari Corpindo Tbk
JK:ROTI
|
$21.67 Million |
|
Etherstack Plc
AU:ESK
|
$21.67 Million |
|
Chiang Mai Ram Medical Business Public Company Limited
BK:CMR
|
$21.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nido Education Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 109,449,000 to 123,679,000, a change of 14,230,000 (13.0%).
- Net income of 14,652,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 33,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$14.65 Million | +11.85% |
| Other Comprehensive Income | AU$33.00K | +0.03% |
| Other Changes | AU$-455.00K | -0.37% |
| Total Change | AU$- | 13.00% |
Book Value vs Market Value Analysis
This analysis compares Nido Education Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | AU$-0.01 | AU$0.39 | x |
| 2021-12-31 | AU$-0.01 | AU$0.39 | x |
| 2022-12-31 | AU$0.49 | AU$0.39 | x |
| 2023-12-31 | AU$0.96 | AU$0.39 | x |
| 2024-12-31 | AU$0.54 | AU$0.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nido Education Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.85%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.95%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 2.62x
- Recent ROE (11.85%) is above the historical average (-2.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | -21.11% | 0.35x | 0.00x | AU$-1.37 Million |
| 2021 | 0.00% | 9.79% | 0.92x | 0.00x | AU$2.12 Million |
| 2022 | -6.06% | -11.69% | 0.19x | 2.76x | AU$-17.95 Million |
| 2023 | -16.54% | -19.39% | 0.29x | 2.96x | AU$-29.05 Million |
| 2024 | 11.85% | 8.95% | 0.51x | 2.62x | AU$2.28 Million |
Industry Comparison
This section compares Nido Education Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $122,569,039
- Average return on equity (ROE) among peers: 83.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nido Education Ltd (NDO) | AU$112.49 Million | 0.00% | 1.90x | $21.67 Million |
| 3P Learning Ltd (3PL) | $33.14 Million | 12.33% | 1.20x | $13.53 Million |
| 8I Holdings Ltd (8IH) | $32.33 Million | -32.78% | 0.32x | $725.82K |
| Academies Australasia Group Ltd (AKG) | $7.49 Million | 2.19% | 0.94x | $1.11 Million |
| Cluey Ltd (CLU) | $40.53 Million | -39.66% | 0.08x | $3.14 Million |
| EDU Holdings Ltd (EDU) | $959.18K | 230.17% | 0.23x | $31.69 Million |
| Embark Early Education Ltd (EVO) | $168.67 Million | 9.41% | 0.33x | $37.07 Million |
| G8 Education Ltd (GEM) | $795.97 Million | 7.86% | 1.82x | $111.33 Million |
| Kip Mcgrath Education Centres Ltd (KME) | $23.08 Million | 8.34% | 0.61x | $12.19 Million |
| Nexted Group Ltd (NXD) | $945.74K | 551.77% | 0.05x | $15.38 Million |